Company Registration No. 03990096 (England and Wales)
Evolution Recruitment Solutions Ltd
Annual report and financial statements
for the year ended 31 December 2024
Evolution Recruitment Solutions Ltd
Company information
Directors
Nicholas Elliott
Gareth Morris
Helen Elliott
Vanessa Morris
Secretary
Nicholas Elliott
Company number
03990096
Registered office
The Genesis Centre
Garrett Field
Birchwood
Cheshire
England
WA3 7BH
Independent auditor
Saffery LLP
Trinity
16 John Dalton Street
Manchester
M2 6HY
Evolution Recruitment Solutions Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 23
Evolution Recruitment Solutions Ltd
Strategic report
For the year ended 31 December 2024
1
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The principal activity of the company is the provision of off-payroll and permanent IT recruitment services.
The profit and loss account shows Net Fee Income for the year of £7,140,837 (2023: £10,495,724) and the loss before tax for the year of £98,265 (2023: Profit £2,315,194).
Our performance whilst loss making in 2024 covered a period of significant change in the recruitment sector. The company had to react to a significant downturn in the permanent recruitment market. This resulted in a significant restructure of our permanent business offering with a number of redundancies being made. However, the decision to focus on our contract recruitment business continues to reap benefits and we have grown our contract recruitment headcount during 2024.
We also continue to utilise software solutions to make the business more efficient. Having recognised the way that the recruitment sector is changing, our new ways of working will enable the business to continue being successful with a return profitability in 2025.
Principal risks and uncertainties
Competition
There is competitive risk from other companies and Net Fee Income together with Contract Margins remain under pressure. The directors believe that its current strategy together with it’s award winning in-house training will be sufficient to counteract this risk.
Credit Risk
The company’s principal financial asset is trade debtors and the company’s credit risk is primarily attributed to its trade debts. To minimise this risk, credit insurance is used where appropriate and rigorous credit control measures are employed. In addition, the company’s exposure is spread over a large number of customers.
IT System Failure Risk
The company is heavily dependent on its bespoke IT Systems and database. To mitigate this risk, the directors have ensured that a disaster recovery plan is in place.
Reduction in Business Activity
The company, like any other business is exposed to a risk of a downturn in the IT Sector. In addition, trading levels are influenced by the general economy. To mitigate this risk, the directors are pro-actively engaged in the running of the business.
Legislative Risk
The recruitment industry is regulated and subject to a vast array of legislation. The company is a member of The Recruitment Network, who regularly communicate with members to ensure compliance.
Key performance indicators
The conversion ratio (Net Profit as a percentage of Net Fee Income) has fallen in 2024 to -1.38% from 22.03% in 2023. Whilst this is not ideal, and includes some significant one-off costs, the company has placed itself in a strong position to return to profitability in 2025. Having the ability to react to changing market conditions and adapt to the new challenges being faced in the sector, shows the strength of the companies’ leadership team and their dedication to making the business a success.
Continuing to drive the efficiency and effectiveness of the workforce will ensure that Evolution Recruitment Solutions Limited will be best placed to take advantage of all the opportunities that come our way.
Evolution Recruitment Solutions Ltd
Strategic report (continued)
For the year ended 31 December 2024
2
The position of the company at the year end
The balance sheet on page 10 of the financial statements shows the company’s financial position at the end of the year. There have been no events since the balance sheet date which materially affect the position of the company. |
Nicholas Elliott
Director
30 September 2025
Evolution Recruitment Solutions Ltd
Directors' report
For the year ended 31 December 2024
3
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is the provision of permanent, contract and interim IT recruitment services.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £622,650 (2023: £658,885). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Nicholas Elliott
Gareth Morris
Helen Elliott
Vanessa Morris
Auditor
Saffery LLP have expressed their willingness to continue in office.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Evolution Recruitment Solutions Ltd
Directors' report (continued)
For the year ended 31 December 2024
4
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Nicholas Elliott
Director
30 September 2025
Evolution Recruitment Solutions Ltd
Independent auditor's report
To the member of Evolution Recruitment Solutions Ltd
5
Opinion
We have audited the financial statements of Evolution Recruitment Solutions Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Evolution Recruitment Solutions Ltd
Independent auditor's report
To the member of Evolution Recruitment Solutions Ltd (continued)
6
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Evolution Recruitment Solutions Ltd
Independent auditor's report
To the member of Evolution Recruitment Solutions Ltd (continued)
7
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.
Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.
Audit response to risks identified:
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Evolution Recruitment Solutions Ltd
Independent auditor's report
To the member of Evolution Recruitment Solutions Ltd (continued)
8
Simon Kite FCA
Senior Statutory Auditor
For and on behalf of Saffery LLP
30 September 2025
Statutory Auditors
Trinity
16 John Dalton Street
Manchester
M2 6HY
Evolution Recruitment Solutions Ltd
Statement of comprehensive income
For the year ended 31 December 2024
9
2024
2023
as restated
Notes
£
£
Revenue
3
35,165,476
47,819,847
Cost of sales
(28,024,639)
(37,324,123)
Gross profit
7,140,837
10,495,724
Administrative expenses
(8,838,255)
(9,285,955)
Other operating income
1,599,153
1,105,425
Operating (loss)/profit
4
(98,265)
2,315,194
Finance costs
7
(60,105)
(Loss)/profit before taxation
(98,265)
2,255,089
Tax on (loss)/profit
8
84,402
(418,425)
(Loss)/profit for the financial year
(13,863)
1,836,664
The income statement has been prepared on the basis that all operations are continuing operations.
Evolution Recruitment Solutions Ltd
Statement of financial position
As at 31 December 2024
10
2024
2023
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
162,007
324,804
Current assets
Trade and other receivables
11
9,727,093
11,001,410
Cash and cash equivalents
3,310,239
4,322,996
13,037,332
15,324,406
Current liabilities
12
(7,069,427)
(8,843,661)
Net current assets
5,967,905
6,480,745
Total assets less current liabilities
6,129,912
6,805,549
Provisions for liabilities
Deferred tax liability
14
34,253
73,377
(34,253)
(73,377)
Net assets
6,095,659
6,732,172
Equity
Called up share capital
16
1,000
1,000
Retained earnings
17
6,094,659
6,731,172
Total equity
6,095,659
6,732,172
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Nicholas Elliott
Director
Company Registration No. 03990096
Evolution Recruitment Solutions Ltd
Statement of changes in equity
For the year ended 31 December 2024
11
Share capital
Retained earnings
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
1,000
5,553,393
5,554,393
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,836,664
1,836,664
Dividends
9
-
(658,885)
(658,885)
Balance at 31 December 2023
1,000
6,731,172
6,732,172
Year ended 31 December 2024:
Loss and total comprehensive income
-
(13,863)
(13,863)
Dividends
9
-
(622,650)
(622,650)
Balance at 31 December 2024
1,000
6,094,659
6,095,659
Evolution Recruitment Solutions Ltd
Notes to the financial statements
For the year ended 31 December 2024
12
1
Accounting policies
Company information
Evolution Recruitment Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Genesis Centre, Garrett Field, Birchwood, Cheshire, England, WA3 7BH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Evolution Recruitment Solutions Holdings Limited. These consolidated financial statements are available from its registered office, The Genesis Centre, Garret Field, Birchwood, Warrington, Cheshire, WA3 7BH.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue represents amounts receivable for the provision of candidates to permanent positions and labour on a contract basis.
Revenue from contracts for the provision of professional services is recognised at the time the candidate commences employment for permanent staff. For the provision of temporary staff, revenue is recognised at the point the timesheet is authorised.
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
13
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% straight line basis
Computer equipment & website development
33% straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
14
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
15
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense in the period in which the employees render the related service.,
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
16
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Recoverability of other receivables
Other receivables due from related parties are recognised to the extent that they are judged to be recoverable. Management reviews are performed to assess the performance and asset value of the related parties and whether any provision is required against the debts. . As at the reporting date, the carrying amount of related party receivables was £1,225,145, of which £1,225,145 is considered recoverable based on current assessments. No provision has been recognised, as management believes the full amount is recoverable.
3
Revenue
An analysis of the company's revenue is as follows:
2024
2023
£
£
Revenue analysed by class of business
Provision of permanent labour
1,951,432
3,506,930
Provision of temporary labour
33,214,044
44,312,917
35,165,476
47,819,847
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
20,721,598
26,624,161
Rest of Europe
14,443,878
21,195,686
35,165,476
47,819,847
2024
2023
£
£
Other revenue
Management recharges
1,599,151
1,105,425
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
17
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Exchange losses
289,831
40,930
Fees payable to the company's auditor for the audit of the company's financial statements
28,900
20,235
Depreciation of owned property, plant and equipment
171,917
188,724
Operating lease charges
104,179
81,215
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Office staff
40
40
Sales staff
57
74
Total
97
114
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
5,282,085
6,145,734
Social security costs
641,987
817,038
Pension costs
655,457
276,689
6,579,529
7,239,461
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
16,800
42,649
Company pension contributions to defined contribution schemes
400,000
-
416,800
42,649
7
Finance costs
2024
2023
£
£
Other interest
60,105
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
18
8
Taxation
2024
2023
as restated
£
£
Current tax
UK corporation tax on profits for the current period
(46,235)
425,210
Deferred tax
Origination and reversal of timing differences
(38,167)
(6,785)
Total tax (credit)/charge
(84,402)
418,425
With effect from 1 April 2023 the rate of corporation tax increased from 19% to 25%. From the same date a small companies rate of 19% was introduced for companies with profits of £50,000 or less. The main rate of 25% applies to companies with profits over £250,000 and marginal relief applies for profit between the thresholds. The corporation tax liabilities within the financial statements are calculated using these rates.
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
as restated
£
£
(Loss)/profit before taxation
(98,265)
2,255,089
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(24,566)
529,946
Tax effect of expenses that are not deductible in determining taxable profit
1,220
1,149
Permanent capital allowances in excess of depreciation
(966)
Loans to participators tax under s455 CTA 2010
(173,738)
Provisions tax adjustment
48
Adjustments to tax charge in respect of previous periods
111,752
(111,752)
Fixed assets differences
930
Taxation (credit)/charge for the year
(84,402)
418,425
9
Dividends
2024
2023
£
£
Interim paid
622,650
658,885
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
19
10
Property, plant and equipment
Fixtures, fittings & equipment
Computer equipment & website development
Total
£
£
£
Cost
At 1 January 2024
434,399
424,336
858,735
Additions
9,120
9,120
At 31 December 2024
434,399
433,456
867,855
Depreciation and impairment
At 1 January 2024
248,487
285,444
533,931
Depreciation charged in the year
79,639
92,278
171,917
At 31 December 2024
328,126
377,722
705,848
Carrying amount
At 31 December 2024
106,273
55,734
162,007
At 31 December 2023
185,912
138,892
324,804
11
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
3,796,075
6,106,851
Amounts owed by group undertakings
1,981,432
772,004
Other receivables
2,676,811
2,698,773
Prepayments and accrued income
1,268,444
1,418,494
9,722,762
10,996,122
Deferred tax asset (note 14)
4,331
5,288
9,727,093
11,001,410
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
20
12
Current liabilities
2024
2023
Notes
£
£
Bank loans and overdrafts
13
1,010,985
1,821,720
Trade payables
491,065
993,323
Corporation tax
546,816
1,048,621
Other taxation and social security
641,043
993,841
Other payables
1,897,914
2,048,409
Accruals and deferred income
2,481,604
1,937,747
7,069,427
8,843,661
13
Borrowings
2024
2023
£
£
Bank overdrafts
1,010,985
1,821,720
Payable within one year
1,010,985
1,821,720
As at the balance sheet date there is a fixed and floating charge over the group and all of its assets in favour of RBS Invoice Finance Ltd dated 14 February 2020.
14
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
34,253
73,377
4,331
5,288
2024
Movements in the year:
£
Liability at 1 January 2024
68,089
Credit to profit or loss
(38,171)
Other
4
Liability at 31 December 2024
29,922
The net liability is expected to reverse within 12 months and relates to timing differences arising from capital allowances and the utilisation of tax losses.
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
21
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
655,457
276,689
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year end the company had a liability of £29,475 (2023: £36,906) in relation to the scheme, this amount is included in other creditors.
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
17
Retained earnings
Retained earnings represents accumulated profits for the year and prior periods less dividends paid.
18
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
88,730
88,730
Between two and five years
133,095
221,825
221,825
310,555
19
Directors' transactions
Dividends totalling £622,650 (2023: £658,885) were paid in the year in respect of shares held by the company's directors.
At the balance sheet date the company was owed £534,000 (2023: £514,000) by its Directors. The balance is interest free and repayable on demand.
20
Ultimate controlling party
The immediate and ultimate parent undertaking is Evolution Recruitment Solutions Holdings Limited, a company incorporated and registered in England and Wales. This is the smallest and largest group in which this company is consolidated. Copies of the Evolution Recruitment Solutions Holdings Limited financial statements are available from The Genesis Centre, Birchwood, Warrington, Cheshire, WA3 7BH.
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
22
21
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Management charges
Expenses paid
2024
2023
2024
2023
£
£
£
£
Other related parties
727,584
629,124
91,911
44,140
The entities where transactions have been disclosed are related by virtue of common ownership.
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Loans
1,765,502
1,914,687
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Trade debtors
1,039,632
824,241
Other debtors
1,225,145
1,049,049
The loans are unsecured, interest free and repayable on demand.
22
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Management charge
-
476,301
Equity as previously reported
5,554,393
6,255,871
Equity as adjusted
5,554,393
6,732,172
Analysis of the effect upon equity
Retained earnings
-
476,301
Evolution Recruitment Solutions Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2024
22
Prior period adjustment (continued)
23
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Management charge
476,301
Profit as previously reported
1,360,363
Profit as adjusted
1,836,664
Notes to reconciliation
A prior period adjustment has been made to reflect a management charge that was omitted in the previous financial year. The comparative figures have been restated in accordance with FRS 102 Section 10 to correct this error and present a true and fair view.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301Gareth MorrisHelen ElliottVanessa MorrisVanessa MorrisNicholas Elliott039900962024-01-012024-12-3103990096bus:CompanySecretaryDirector12024-01-012024-12-3103990096bus:Director12024-01-012024-12-3103990096bus:Director22024-01-012024-12-3103990096bus:Director32024-01-012024-12-3103990096bus:CompanySecretary12024-01-012024-12-3103990096bus:Director42024-01-012024-12-3103990096bus:RegisteredOffice2024-01-012024-12-31039900962024-12-31039900962023-01-012023-12-3103990096core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103990096core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31039900962023-12-3103990096core:FurnitureFittings2024-12-3103990096core:ComputerEquipment2024-12-3103990096core:FurnitureFittings2023-12-3103990096core:ComputerEquipment2023-12-3103990096core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103990096core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103990096core:CurrentFinancialInstruments2024-12-3103990096core:CurrentFinancialInstruments2023-12-3103990096core:ShareCapital2024-12-3103990096core:ShareCapital2023-12-3103990096core:RetainedEarningsAccumulatedLosses2024-12-3103990096core:RetainedEarningsAccumulatedLosses2023-12-3103990096core:ShareCapital2022-12-3103990096core:RetainedEarningsAccumulatedLosses2022-12-3103990096core:FurnitureFittings2024-01-012024-12-3103990096core:ComputerEquipment2024-01-012024-12-310399009612024-01-012024-12-310399009612023-01-012023-12-3103990096core:UKTax2024-01-012024-12-3103990096core:UKTax2023-01-012023-12-310399009622024-01-012024-12-310399009622023-01-012023-12-310399009632024-01-012024-12-310399009632023-01-012023-12-310399009642024-01-012024-12-310399009642023-01-012023-12-3103990096core:FurnitureFittings2023-12-3103990096core:ComputerEquipment2023-12-31039900962023-12-3103990096core:WithinOneYear2024-12-3103990096core:WithinOneYear2023-12-3103990096core:BetweenTwoFiveYears2024-12-3103990096core:BetweenTwoFiveYears2023-12-3103990096bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103990096bus:FRS1022024-01-012024-12-3103990096bus:Audited2024-01-012024-12-3103990096bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP