IRIS Accounts Production v25.2.0.378 04007482 Board of Directors Board of Directors 1.1.25 30.6.25 30.6.25 true true false true true false false false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040074822024-12-31040074822025-06-30040074822025-01-012025-06-30040074822023-12-31040074822024-01-012024-12-31040074822024-12-3104007482ns15:EnglandWales2025-01-012025-06-3004007482ns14:PoundSterling2025-01-012025-06-3004007482ns10:Director12025-01-012025-06-3004007482ns10:Director22025-01-012025-06-3004007482ns10:PrivateLimitedCompanyLtd2025-01-012025-06-3004007482ns10:FRS1022025-01-012025-06-3004007482ns10:Audited2025-01-012025-06-3004007482ns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-06-3004007482ns10:LargeCompaniesRegimeForAccounts2025-01-012025-06-3004007482ns10:FullAccounts2025-01-012025-06-3004007482ns5:Associate32025-01-012025-06-3004007482ns5:Associate42025-01-012025-06-3004007482ns5:JointVenture12025-01-012025-06-3004007482ns10:OrdinaryShareClass12025-01-012025-06-3004007482ns10:Director32025-01-012025-06-3004007482ns10:Director42025-01-012025-06-3004007482ns10:Director52025-01-012025-06-3004007482ns10:Director62025-01-012025-06-3004007482ns10:RegisteredOffice2025-01-012025-06-3004007482ns5:CurrentFinancialInstruments2025-06-3004007482ns5:CurrentFinancialInstruments2024-12-3104007482ns5:Non-currentFinancialInstruments2025-06-3004007482ns5:Non-currentFinancialInstruments2024-12-3104007482ns5:ShareCapital2025-06-3004007482ns5:ShareCapital2024-12-3104007482ns5:RetainedEarningsAccumulatedLosses2025-06-3004007482ns5:RetainedEarningsAccumulatedLosses2024-12-3104007482ns5:ShareCapital2023-12-3104007482ns5:RetainedEarningsAccumulatedLosses2023-12-3104007482ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104007482ns5:RetainedEarningsAccumulatedLosses2025-01-012025-06-300400748222025-01-012025-06-300400748222024-01-012024-12-310400748262025-01-012025-06-300400748262024-01-012024-12-310400748212025-01-012025-06-3004007482ns5:PlantMachinery2025-01-012025-06-3004007482ns5:FurnitureFittings2025-01-012025-06-3004007482ns5:MotorVehicles2025-01-012025-06-3004007482ns10:HighestPaidDirector2025-01-012025-06-3004007482ns10:HighestPaidDirector2024-01-012024-12-3104007482ns5:OwnedAssets2025-01-012025-06-3004007482ns5:OwnedAssets2024-01-012024-12-3104007482ns5:LeasedAssets2025-01-012025-06-3004007482ns5:LeasedAssets2024-01-012024-12-3104007482112025-01-012025-06-3004007482112024-01-012024-12-310400748212025-01-012025-06-300400748212024-01-012024-12-3104007482ns5:HirePurchaseContracts2025-01-012025-06-3004007482ns5:HirePurchaseContracts2024-01-012024-12-3104007482ns5:LeaseholdImprovements2024-12-3104007482ns5:PlantMachinery2024-12-3104007482ns5:FurnitureFittings2024-12-3104007482ns5:MotorVehicles2024-12-3104007482ns5:LeaseholdImprovements2025-01-012025-06-3004007482ns5:LeaseholdImprovements2025-06-3004007482ns5:PlantMachinery2025-06-3004007482ns5:FurnitureFittings2025-06-3004007482ns5:MotorVehicles2025-06-3004007482ns5:LeaseholdImprovements2024-12-3104007482ns5:PlantMachinery2024-12-3104007482ns5:FurnitureFittings2024-12-3104007482ns5:MotorVehicles2024-12-3104007482ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3104007482ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-06-3004007482ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-06-3004007482ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3104007482ns5:CostValuation2025-06-3004007482ns5:Subsidiary42025-01-012025-06-3004007482ns5:Subsidiary472025-01-012025-06-3004007482ns5:Subsidiary52025-01-012025-06-30040074829ns5:Subsidiary52025-01-012025-06-3004007482ns5:Subsidiary62025-01-012025-06-3004007482ns5:Subsidiary6112025-01-012025-06-3004007482ns5:Subsidiary72025-01-012025-06-300400748213ns5:Subsidiary72025-01-012025-06-3004007482ns5:Subsidiary82025-01-012025-06-3004007482ns5:Subsidiary8152025-01-012025-06-3004007482ns5:JointVenture112025-01-012025-06-3004007482ns5:Associate352025-01-012025-06-3004007482ns5:Associate472025-01-012025-06-3004007482ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3004007482ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104007482ns5:CurrentFinancialInstruments2025-01-012025-06-3004007482ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-06-3004007482ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3104007482ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-06-3004007482ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104007482ns5:WithinOneYear2025-06-3004007482ns5:WithinOneYear2024-12-3104007482ns5:BetweenOneFiveYears2025-06-3004007482ns5:BetweenOneFiveYears2024-12-3104007482ns5:AllPeriods2025-06-3004007482ns5:AllPeriods2024-12-3104007482ns5:Secured2025-06-3004007482ns5:Secured2024-12-3104007482ns10:OrdinaryShareClass12025-06-3004007482ns5:RetainedEarningsAccumulatedLosses2024-12-3104007482ns10:Director442024-12-3104007482ns10:Director442023-12-3104007482ns10:Director442025-01-012025-06-3004007482ns10:Director442024-01-012024-12-3104007482ns10:Director442025-06-3004007482ns10:Director442024-12-3104007482ns10:Director112024-12-3104007482ns10:Director112023-12-3104007482ns10:Director112025-01-012025-06-3004007482ns10:Director112024-01-012024-12-3104007482ns10:Director112025-06-3004007482ns10:Director112024-12-3104007482ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-01-012025-06-3004007482ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2024-01-012024-12-3104007482ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-06-3004007482ns5:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2024-12-31
REGISTERED NUMBER: 04007482 (England and Wales)











Strategic Report, Report of the Directors and

Financial Statements

for the Period 1 January 2025 to 30 June 2025

for

Cocksedge Building Contractors Limited

Cocksedge Building Contractors Limited (Registered number: 04007482)






Contents of the Financial Statements
for the Period 1 January 2025 to 30 June 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 8

Income Statement 12

Other Comprehensive Income 13

Balance Sheet 14

Statement of Changes in Equity 15

Cash Flow Statement 16

Notes to the Cash Flow Statement 17

Notes to the Financial Statements 19


Cocksedge Building Contractors Limited

Company Information
for the Period 1 January 2025 to 30 June 2025







DIRECTORS: S C Nugent
G C Gee
J P Buckingham
M A Ashworth
N R L Wood
D J Reeve





REGISTERED OFFICE: 25 Hampstead Avenue
Mildenhall
Suffolk
IP28 7AS





REGISTERED NUMBER: 04007482 (England and Wales)





AUDITORS: Knights Lowe Limited
Chartered Accountants
and Statutory Auditors
Eldo House, Kempson Way
Suffolk Business Park
Bury St Edmunds
Suffolk
IP32 7AR

Cocksedge Building Contractors Limited (Registered number: 04007482)

Strategic Report
for the Period 1 January 2025 to 30 June 2025

The directors present their strategic report for the period 1 January 2025 to 30 June 2025.

The results for the year and the financial position of the company are as shown in the annexed accounts.

Business Overview

As a Suffolk based company, established in 1938, we take pride in being an enviable business that is reliable, highly skilled and committed to delivering a service that is on time, to a high quality within budget.

Our aim is to extend this reputation by introducing new ideas and skillsets for the benefit of our clients whilst having the flexibility and courage for innovation.

Our continued objective is to provide a variety of comprehensive high quality building services to our clients, mostly as main contractors.

Objectives & Strategy

The objectives & strategies for the coming financial year are:

- To Continue to provide continue focusing on delivering high-quality building services across all areas of the business

- Building upon the healthy profitability reported in this half year, as we continue to secure new contracts, including repeat business, with a strong client base.

- Focusing on maximizing returns and meeting its targets, alongside and always providing the exceptional client service the business is renowned for.

Key Performance Indicators

The key performance indicators for the company are turnover, gross margin and direct overheads.

REVIEW OF BUSINESS
After a couple of difficult years in terms of financial results, the first half of 2025 has seen the company scale down operations to concentrate on delivering schemes and maximizing returns. The trading results over the period exceeded our budget and forecast, which the Directors are very pleased with. They see it as reward for the endeavors by key members of the team who have shown perseverance, determination and focus after a difficult period in the company's history.

With enough work secured for the remainder of 2025, focus has already turned to 2026. We are looking to secure new contracts both through repeat business with our strong client base and new clients to ensure that we deliver another profitable year in a difficult market.

Our strategy remains to secure work on our terms to limit our risks while concentrating on retaining key staff and increasing our returns.


Cocksedge Building Contractors Limited (Registered number: 04007482)

Strategic Report
for the Period 1 January 2025 to 30 June 2025

PRINCIPAL RISKS AND UNCERTAINTIES
Management continually monitors the risks facing the company together with assessing the controls used for managing these risks. The board of directors regularly reviews the principal risk facing the business.

(a) Economic downturn
The directors are aware of the consistent requirement to monitor the wider performance and outlook of the UK economy and the likely effect on the construction industry sector.

(b) Competitor pressure
Competitive tendering is continually monitored, all tenders whether won or lost are reviewed internally to establish how pricing and the offering can be improved on future tenders.

(c) Loss of key personnel
The company recognizes the need to attract and retain excellent people to continue to manage the plans of the company. This is achieved by performance management and regular reviews of remuneration to ensure the risk is mitigated.
The availability of quality, skilled labour is still a challenge for our industry.

(d) Reliance on key suppliers
The uncertainties around the general economic climate relating to global pricing and the cost of borrowing remain a risk to the business. We continue to have good relationship with our supply chain, many of whom we have been trading with for many years and have supported us during a difficult period in the company's history.

(e) Health & Safely (H&S)
Excellent Health and Safety performance has the highest priority in the company. The company is accredited to ISO 14001:2015 and ISO 45001:2018 and is subject to regular independent audit to maintain its registration. Our aim is to ensure our offices and projects are healthy and safe places for our employees, supply chain and visitors to work..
The company has robust H&S policies are in place which are implemented on all our sites in cooperation with our clients and main contractors that we work for. Performance against H&S KPI's is monitored by senior management and corrective action is taken when required.
Regular training, including updates, is provided to Cocksedge employees and its subcontractors when required.

(f) Quality
The company is accredited to IOS 9001:2015 and prides itself on the quality of the work it carries out and its reputation in the sectors it operates in. . Our objective is to improve the deliverables to ensure the quality of completed work that we hand over.

(g) Environmental
We are committed to reducing our carbon emissions and have set up a Carbon Reduction Team who maintains environmental and carbon data collection for all projects and offices. We have a Carbon Reduction Plan aimed at reducing our carbon footprint across all our operations.

During 2024, we have been working on two passive house contracts, one of which is a large student accommodation scheme. Work has also commenced on large decarbonisation project.

The company has invested heavily its fleet of electric vehicles with all company cars now either electric or hybrid. 18 electric vehicles are now leased compared to 17 at the end of 2023, plus 1 hybrid vehicle.

ON BEHALF OF THE BOARD:




N R L Wood - Director



Cocksedge Building Contractors Limited (Registered number: 04007482)

Strategic Report
for the Period 1 January 2025 to 30 June 2025

30 September 2025

Cocksedge Building Contractors Limited (Registered number: 04007482)

Report of the Directors
for the Period 1 January 2025 to 30 June 2025

The directors present their report with the financial statements of the company for the period 1 January 2025 to 30 June 2025.

PRINCIPAL ACTIVITIES
The principal activities of the company in the period under review were those of builders and building contractors.

DIVIDENDS
No dividends will be distributed for the period ended 30 June 2025.


Cocksedge Building Contractors Limited (Registered number: 04007482)

Report of the Directors
for the Period 1 January 2025 to 30 June 2025

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

S C Nugent
G C Gee
J P Buckingham
M A Ashworth
N R L Wood
D J Reeve

STREAMLINED ENERGY AND CARBON REPORTING
This report summaries our energy usage, associated emissions, energy efficiency actions and energy performance under the government policy Streamlined Energy and Carbon Reporting (SECR), as implemented by the Companies ('Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

Cocksedge Building Contractors Limited are a large UK incorporated business. Under SECR legislation we are mandated to include energy consumption, emissions, intensity metrics and all energy efficiency improvements implemented in our most recent financial year. An organisational boundary has been applied for the purposes of the reporting.

Certain consumption data used for SECR has been estimated to achieve adequate data coverage. This is due to the nature of some of our projects. One of our business objectives for 2025 is to introduce a more robust system to measure and manage our CO2 emissions to determine a climate strategy aimed at reducing our carbon footprint. This will also enable us to extend our SECR to include other indirect emissions relating to our supply chain.

Greenhouse gas emissions and energy consumption


Unit 2025 (half year) 2024

Emissions resulting from activities for which the
company is responsible

tCO2e

144

322

Emissions resulting from the purchase of electricity
by the company for its own use

tCO2e

11

19

Emissions resulting from use of fuel by employees in
privately owned vehicles

tCO2e

12

34
Total Emissions 150 375
Total Energy Consumption KWh 302,229 714,884
Tonnes CO2 per £1m turnover 6.5 6.08

Scope 2 indirect emissions (purchased electricity) for this year of reporting are 42.907 tCO2e, resulting from the consumption of 203,353 kWh of electricity purchased and consumed in day-to-day business operations. This represents a carbon decrease of 21% from last year.


Cocksedge Building Contractors Limited (Registered number: 04007482)

Report of the Directors
for the Period 1 January 2025 to 30 June 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed
and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, having expressed their willingness to continue in office, will be deemed reappointed for the financial year in accordance with the section 487(2) of the Companies Act 2006 unless the company receives notice under section 488(1) of the Companies Act 2006.

ON BEHALF OF THE BOARD:





N R L Wood - Director


30 September 2025

Report of the Independent Auditors to the Members of
Cocksedge Building Contractors Limited

Opinion
We have audited the financial statements of Cocksedge Building Contractors Limited (the 'company') for the period ended 30 June 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Cocksedge Building Contractors Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page seven, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Cocksedge Building Contractors Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the companies operating sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;
- investigated the rationale behind significant or unusual transactions; and
- specifically tested the used stock valuation including the used stock write-down provision, maintenance contracts, and the buy-back provision. These are areas requiring some level of management judgement and so could be susceptible to management bias.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims;
- reviewing correspondence with HMRC, relevant regulators [Scania for franchise purposes] and the company's legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


Report of the Independent Auditors to the Members of
Cocksedge Building Contractors Limited

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




James Knights BSc ACA (Senior Statutory Auditor)
for and on behalf of Knights Lowe Limited
Chartered Accountants
and Statutory Auditors
Eldo House, Kempson Way
Suffolk Business Park
Bury St Edmunds
Suffolk
IP32 7AR

30 September 2025

Cocksedge Building Contractors Limited (Registered number: 04007482)

Income Statement
for the Period 1 January 2025 to 30 June 2025

Period
1.1.25
to Year Ended
30.6.25 31.12.24
Notes £    £   

TURNOVER 25,602,879 62,053,484

Cost of sales 22,478,169 64,790,431
GROSS PROFIT/(LOSS) 3,124,710 (2,736,947 )

Administrative expenses 1,818,450 4,425,060
1,306,260 (7,162,007 )

Other operating income 695,813 506,514
OPERATING PROFIT/(LOSS) 5 2,002,073 (6,655,493 )

Interest receivable and similar income 57,329 14,318
2,059,402 (6,641,175 )

Interest payable and similar expenses 6 77,436 3,872
PROFIT/(LOSS) BEFORE TAXATION 1,981,966 (6,645,047 )

Tax on profit/(loss) 7 - (235,243 )
PROFIT/(LOSS) FOR THE FINANCIAL PERIOD 1,981,966 (6,409,804 )

Cocksedge Building Contractors Limited (Registered number: 04007482)

Other Comprehensive Income
for the Period 1 January 2025 to 30 June 2025

Period
1.1.25
to Year Ended
30.6.25 31.12.24
Notes £    £   

PROFIT/(LOSS) FOR THE PERIOD 1,981,966 (6,409,804 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
PERIOD

1,981,966

(6,409,804

)

Cocksedge Building Contractors Limited (Registered number: 04007482)

Balance Sheet
30 June 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 520,095 568,389
Investments 9 508 508
520,603 568,897

CURRENT ASSETS
Stocks 10 694,362 913,321
Debtors 11 15,788,531 14,806,804
Cash at bank and in hand 704,338 1,395,399
17,187,231 17,115,524
CREDITORS
Amounts falling due within one year 12 14,771,370 15,968,859
NET CURRENT ASSETS 2,415,861 1,146,665
TOTAL ASSETS LESS CURRENT LIABILITIES 2,936,464 1,715,562

CREDITORS
Amounts falling due after more than one
year

13

282,862

1,043,926
NET ASSETS 2,653,602 671,636

CAPITAL AND RESERVES
Called up share capital 17 1,000 1,000
Retained earnings 18 2,652,602 670,636
SHAREHOLDERS' FUNDS 2,653,602 671,636

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:




S C Nugent - Director



N R L Wood - Director


Cocksedge Building Contractors Limited (Registered number: 04007482)

Statement of Changes in Equity
for the Period 1 January 2025 to 30 June 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 1,000 7,180,440 7,181,440

Changes in equity
Gift to NGB Employee Ownership
Trust

-

(100,000

)

(100,000

)
Total comprehensive income - (6,409,804 ) (6,409,804 )
Balance at 31 December 2024 1,000 670,636 671,636

Changes in equity
Total comprehensive income - 1,981,966 1,981,966
Balance at 30 June 2025 1,000 2,652,602 2,653,602

Cocksedge Building Contractors Limited (Registered number: 04007482)

Cash Flow Statement
for the Period 1 January 2025 to 30 June 2025

Period
1.1.25
to Year Ended
30.6.25 31.12.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 346,294 (2,298,564 )
Interest paid (55,363 ) 50,694
Interest element of hire purchase payments
paid

(22,073

)

(54,566

)
Tax paid 132,835 290,550
Net cash from operating activities 401,693 (2,011,886 )

Cash flows from investing activities
Purchase of tangible fixed assets (1,850 ) (115,655 )
Sale of tangible fixed assets - 1,200
Interest received 57,329 14,318
Net cash from investing activities 55,479 (100,137 )

Cash flows from financing activities
New loans in year - 700,000
Loan repayments in year (273,438 ) (546,875 )
Capital repayments in year (54,237 ) (156,724 )
Amount introduced by directors 21,649 -
Amount withdrawn by directors - (372 )
Movement in loans to group (842,207 ) 373,837
Gifts to NGB Employee Ownership Trust - (100,000 )
Net cash from financing activities (1,148,233 ) 269,866

Decrease in cash and cash equivalents (691,061 ) (1,842,157 )
Cash and cash equivalents at beginning of
period

2

1,395,399

3,237,556

Cash and cash equivalents at end of period 2 704,338 1,395,399

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Cash Flow Statement
for the Period 1 January 2025 to 30 June 2025

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Profit/(loss) before taxation 1,981,966 (6,645,047 )
Depreciation charges 50,144 118,439
Profit on disposal of fixed assets - (1,200 )
Finance costs 77,436 3,872
Finance income (57,329 ) (14,318 )
2,052,217 (6,538,254 )
Decrease in stocks 218,959 2,480,142
Increase in trade and other debtors (874,832 ) (605,711 )
(Decrease)/increase in trade and other creditors (1,050,050 ) 2,365,259
Cash generated from operations 346,294 (2,298,564 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 30 June 2025
30.6.25 1.1.25
£    £   
Cash and cash equivalents 704,338 1,395,399
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,395,399 3,237,556


Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Cash Flow Statement
for the Period 1 January 2025 to 30 June 2025

3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 30.6.25
£    £    £   
Net cash
Cash at bank and in hand 1,395,399 (691,061 ) 704,338
1,395,399 (691,061 ) 704,338
Debt
Finance leases (72,316 ) 54,237 (18,079 )
Debts falling due within 1 year (546,875 ) 91,146 (455,729 )
Debts falling due after 1 year (182,292 ) 182,292 -
(801,483 ) 327,675 (473,808 )
Total 593,916 (363,386 ) 230,530

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements
for the Period 1 January 2025 to 30 June 2025

1. STATUTORY INFORMATION

Cocksedge Building Contractors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

Going Concern Basis
The financial statements have been prepared on the going concern basis, which assumes that the Company will continue in operational existence for the foreseeable future and there will be no significant change to its business activates in the foreseeable future.

In assessing the appropriateness of the going concern basis, the Directors have considered the Company's forecasts and projections, including cash flow forecasts, for a period of at least 12 months from the date of approval of these financial statements. The Directors have also reviewed the Company's current financial position, borrowing facilities, and future commitments.

In the prior period significant losses had been incurred. The directors have taken action to mitigate these, and they related to 2 specific contracts of which both have been completed. As required by accounting standards the total of the contact loss to completion was included in the 2024 accounts. Other contracts and future contracts are profitable.

Cash requirements caused by these losses have been managed by:
- Additional external financing of £700,000
- Utilization of historic excess cash balances
- Rebasing of creditor terms to be in line with industry standards

Expected financing cashflows including bank loan repayments, HMRC liabilities and group debt have been made and maintained as expected during the period and since the year end.

Forecasts and cashflows have been considered beyond 30 June 2025 for the next 12 months, these are positive, and no additional external debt is considered necessary due to the positive cashflows of future contracts and activity. These forecasts include the repayment of the additional external financing received in 2024 and increasing generally the company's overall cash position. Cashflows are always somewhat uncertain and on this basis the directors have approached the provider of the external financing, and in principle agreed extended terms should they be required.


Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025
Based on this assessment, the Directors are satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern. Accordingly, the financial statements have been prepared on a going concern basis.

Preparation of consolidated financial statements
The financial statements contain information about Cocksedge Building Contractors Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, NGB Construction Limited, .

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the company's accounting policies
The following are the critical judgements, including those involving estimations, that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Depreciation of tangible fixed assets
Tangible fixed assets are recognised at cost and depreciated over the basis appropriate to charge to the profit and loss account the economic consumption of those assets during the accounting period. The charge is calculated as described below and is based on the directors' knowledge of the reduction in the residual value of trading assets on average over the investment cycle of each class of asset. The rates of depreciation are kept under review such that assets are written down to residual value at the end of their economic lives.

Outcome of long term contracts
Profit recognised on long term contracts is based on the estimated margin of the contract at completion. This margin is estimated by the directors using their knowledge of the industry and the specific contracts.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

In the case of long term contracts, turnover represents the certificated work done in the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant & equipment - 4 to 10 years straight line
Fixtures and fittings - 5 to 7 years straight line
Motor vehicles - 2 to 5 years straight line

Stocks and work in progress
Work in progress is measured at the lower of cost and net realisable value. For long term contracts, work in progress is calculated on a margin basis as described in further detail in the accounting policy for long term contracts.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

3. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, and loans from banks or other related parties.

Debt instruments, like loans and other accounts receivable and payable, are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payment discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account over the term of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Long term contracts
The attributable profit on long term contracts is recognised once their outcome can be assessed with reasonable certainty. The profit recognised reflects the proportion of work completed to date on the project.

Costs associated with long term contracts are included in stock to the extent that they cannot be matched with contract work accounted for as turnover. Long term contract balances included in stocks are stated at cost, after provision has been made for any foreseeable losses and the deduction of applicable payments on account.

Full provision is made for losses on all contracts in the year in which the loss is first foreseen.

Investments in associates and joint ventures
Investments in associates are accounted for under the cost method. Therefore investments are initially recognised at cost in the balance sheet. They are subsequently reviewed for impairment at the balance sheet date.

Investments in subsidiaries
Investments in subsidiaries are recognised at cost less any impairment identified. The company has taken advantage of the exemption available under section 400 of the Companies Act to not produce consolidated financial statements as it is included in its immediate parent company's consolidated financial statements.

Provision for liabilities
Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The company recognises a provision for annual leave accrued by employees as result of services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months. The provision is measured at the salary cost payable for the period of absence.

Impairment
At each reporting date, goodwill and other fixed assets, including tangible fixed assets and investments but excluding investment properties, are assessed to determine whether there is an indication that the carrying amount of an asset may be more than its recoverable amount and that the asset should be impaired. If there is an indication of possible impairment, the recoverable amount of an asset, which is the higher of its value in use and its net realisable value, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is written down to its estimated recoverable amount and an impairment loss is recognised in the income statement.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

4. EMPLOYEES AND DIRECTORS
Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Wages and salaries 1,979,638 4,252,319
Social security costs 236,907 468,743
Other pension costs 93,119 160,118
2,309,664 4,881,180

The average number of employees during the period was as follows:
Period
1.1.25
to Year Ended
30.6.25 31.12.24

General building and construction 83 88
Office and management 22 24
105 112

Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Directors' remuneration 280,405 552,040
Directors' pension contributions to money purchase schemes 13,775 26,049

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 6 6

Information regarding the highest paid director is as follows:
Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Emoluments etc 56,794 112,218
Pension contributions to money purchase schemes 2,820 5,572

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

5. OPERATING PROFIT/(LOSS)

The operating profit (2024 - operating loss) is stated after charging/(crediting):

Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Depreciation - owned assets 29,938 63,081
Depreciation - assets on hire purchase contracts 20,206 55,358
Profit on disposal of fixed assets - (1,200 )
Auditors' remuneration 19,673 42,130
Hire of plant 652,709 1,428,246

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Bank charges 32,774 15,068
Other interest 19,191 4,433
Bank loan interest 21,131 75,265
Present value adjustment (17,733 ) (145,460 )
Hire purchase interest 22,073 54,566
77,436 3,872

7. TAXATION

Analysis of the tax credit
The tax credit on the profit for the period was as follows:
Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Current tax:
Tax relating to prior year - (191,227 )

Deferred tax - (44,016 )
Tax on profit/(loss) - (235,243 )

UK corporation tax was charged at 25%) in 2024.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

7. TAXATION - continued

Reconciliation of total tax credit included in profit and loss
The tax assessed for the period is lower than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.1.25
to Year Ended
30.6.25 31.12.24
£    £   
Profit/(loss) before tax 1,981,966 (6,645,047 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of
25% (2024 - 25%)

495,492

(1,661,262

)

Effects of:
Expenses not deductible for tax purposes 8,094 12,965
Income not taxable for tax purposes (23,669 ) -
Depreciation in excess of capital allowances 11,332 -
Utilisation of tax losses (491,249 ) -
Adjustments to tax charge in respect of previous periods - (6,073 )
R and D - (191,227 )
Losses c/fwd or b/fwd - 1,610,354
Total tax credit - (235,243 )

8. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant & and Motor
property equipment fittings vehicles Totals
£    £    £    £    £   
COST
At 1 January 2025 21,137 865,434 318,879 293,181 1,498,631
Additions - 1,850 - - 1,850
At 30 June 2025 21,137 867,284 318,879 293,181 1,500,481
DEPRECIATION
At 1 January 2025 21,137 340,514 299,284 269,307 930,242
Charge for period - 41,606 4,061 4,477 50,144
At 30 June 2025 21,137 382,120 303,345 273,784 980,386
NET BOOK VALUE
At 30 June 2025 - 485,164 15,534 19,397 520,095
At 31 December 2024 - 524,920 19,595 23,874 568,389

Included within plant and machinery tangible fixed assets is assets with a net book value of £401,348 (2024 : £429,027) which are leased to SJR Scaffolding Ltd for a nominal income as part of a wider commercial agreement with SJR Scaffolding Ltd.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

8. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant &
equipment
£   
COST
At 1 January 2025 553,583
Transfer to ownership (149,936 )
At 30 June 2025 403,647
DEPRECIATION
At 1 January 2025 124,556
Charge for period 20,206
Transfer to ownership (33,630 )
At 30 June 2025 111,132
NET BOOK VALUE
At 30 June 2025 292,515
At 31 December 2024 429,027

9. FIXED ASSET INVESTMENTS
Interest
in
investment
£   
COST
At 1 January 2025
and 30 June 2025 508
NET BOOK VALUE
At 30 June 2025 508
At 31 December 2024 508

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries


ABS Build Limited
Registered office: 25 Hampstead Avenue Mildenhall, UK
Nature of business: Building and construction
%
Class of shares: holding
Ordinary 100.00

The investment is held at cost less impairment on the balance sheet of Cocksedge Building Contractors Limited.

This subsidiary has not been consolidated in these financial statements as the company is exempt from the preparation of consolidated financial statements under Section 400 of the companies act 2006.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

9. FIXED ASSET INVESTMENTS - continued

Latchingdon South Limited
Registered office: Eldo House, Kempson Way, UK
Nature of business: Property development
%
Class of shares: holding
Ordinary 100.00

The investment is held at cost less impairment on the balance sheet of Cocksedge Building Contractors Limited.

This subsidiary has not been consolidated in these financial statements as the company is exempt from the preparation of consolidated financial statements under Section 400 of the companies act 2006.

Breck Gardens Limited
Registered office: 25 Hampstead Avenue, Mildenhall, UK
Nature of business: Housing Development
%
Class of shares: holding
Ordinary 100.00

The investment is held at cost less impairment on the balance sheet of Cocksedge Building Contractors Limited.

This subsidiary has not been consolidated in these financial statements as the company is exempt from the preparation of consolidated financial statements under Section 400 of the companies act 2006.

Lakenheath Developments Ltd
Registered office: 25 Hampstead Avenue, Mildenhall, UK
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

The investment is held at cost less impairment on the balance sheet of Cocksedge Building Contractors Limited.

This subsidiary has not been consolidated in these financial statements as the company is exempt from the preparation of consolidated financial statements under Section 400 of the companies act 2006.

Burlingham Mill Partnership Limited
Registered office: Eldo House, Kempson Way, Bury Saint Edmunds IP32 7AR
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

The investment is held at cost less impairment on the balance sheet of Cocksedge Building Contractors Limited.

This subsidiary has not been consolidated in these financial statements as the company is exempt from the preparation of consolidated financial statements under Section 400 of the companies act 2006.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

9. FIXED ASSET INVESTMENTS - continued

Joint venture

Humberstone Road Developments Limited
Registered office: 25 Hampstead Avenue, Mildenhall, UK
Nature of business: Property development and rental
%
Class of shares: holding
Ordinary 50.00

Cocksedge Building Contractors Limited owns 50% of the shares in the company. Cocksedge Building Contractors Limited does not have control over this company and therefore this is held under the cost model in the accounts.

Associated companies

Histon Station Development Limited
Registered office: 25 Hampstead Avenue, Mildenhall, UK
Nature of business: Property development
%
Class of shares: holding
Ordinary C shares 33.00

The investment is held at cost of £1 on the balance sheet of Cocksedge Building Contractors Limited.

Burnham Developments Limited
Registered office: 25 Hampstead Avenue, Mildenhall, UK
Nature of business: Property development
%
Class of shares: holding
Ordinary 33.00

The investment is held at cost of £2 on the balance sheet of Cocksedge Building Contractors Limited.

10. STOCKS
2025 2024
£    £   
Work-in-progress 694,362 913,321

11. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 8,555,657 8,039,213
Amounts owed by group undertakings 4,266,521 4,005,142
Other debtors 971,354 993,691
Directors' loan accounts 77,317 98,966
Corporation tax - 132,835
Prepayments 381,288 111,505
14,252,137 13,381,352

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

11. DEBTORS - continued
2025 2024
£    £   
Amounts falling due after more than one year:
Trade debtors 1,176,068 1,031,379
Other debtors 360,326 394,073
1,536,394 1,425,452

Aggregate amounts 15,788,531 14,806,804

SJR Scaffolding Ltd
Included within other debtors is £485,011 (2024: £524,451) owed from SJR Scaffolding Ltd, a previously associated company of which Cocksedge Building Contractors Ltd owned a 25% shareholding until this was sold on 31 December 2022. A personal guarantee is in place from Stuart Ramm supporting this loan. Cocksedge Building Contractors Ltd also hold a formal debenture over the assets of SJR Scaffolding Ltd to support this loan. Having reviewed the position of the company and the future trading and cashflow forecasts the directors feel that this amount is recoverable. The other debtors figure represents £552,871 (2024: 610,044) lent under a formal loan agreement with a final repayment date of 31 December 2028 discounted to estimated net present value at an appropriate rate. £360,326 (2024: £394,073) of this is shown within amounts falling due after more than one year.


Humberstone Road Developments Ltd
There is an amount included within other debtors falling due within one year of £499,944 (2024: £509,531) owed from Humberstone Road Developments Ltd, a company that Cocksedge Building Contractors Ltd own 50% of the share capital. From reviewing the assets held by Humberstone Road Developments Ltd the directors are confident that this debtor is recoverable.

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 14) 455,729 546,875
Hire purchase contracts (see note 15) 18,079 72,316
Trade creditors 12,359,149 13,637,022
Amounts owed to group undertakings 200 581,028
Other taxes & social security 157,219 175,004
VAT 645,683 9,622
Other creditors 973,136 694,251
Accruals 162,175 252,741
14,771,370 15,968,859

The VAT liability represents VAT due for the Quarter to 30 June 2025 only, and has increased significantly from 31 December 2024 due to the volume of standard rated sales. This balance was paid in full as due on 7 August 2025.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 14) - 182,292
Trade creditors 282,862 861,634
282,862 1,043,926

14. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 455,729 546,875

Amounts falling due between one and two years:
Bank loans - 1-2 years - 182,292

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 18,079 72,316

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 178,959 180,909
Between one and five years 105,886 185,240
284,845 366,149

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

16. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 455,729 729,167
Hire purchase contracts 18,079 72,316
Other loan 700,000 700,000
1,173,808 1,501,483

National Westminster Bank PLC holds a debenture over the assets of the company.

The above includes £455,729 (2024: £729,167) financed by a Coronavirus Business Interruption Loan backed by the UK government.

Four of the directors, S Nugent, J Buckingham, G Gee and M Ashworth have given personal guarantees up to £400,000, £100,000, £25,000 and £25,000 respectively in relation to the other loan of £700,000 (2024 £700,000).

The hire purchase agreements are secured on the assets acquired.

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,000 Ordinary £1 1,000 1,000

18. RESERVES
Retained
earnings
£   

At 1 January 2025 670,636
Profit for the period 1,981,966
At 30 June 2025 2,652,602

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

19. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the period ended 30 June 2025 and the year ended 31 December 2024:

2025 2024
£    £   
J P Buckingham
Balance outstanding at start of period 681 681
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 681 681

S C Nugent
Balance outstanding at start of period 98,285 97,870
Amounts advanced 973 415
Amounts repaid (22,622 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 76,636 98,285

T Grant
Balance outstanding at start of period 41 41
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 41 41

Interest has been charged on S Nugent's overdrawn loan account at the official rate of 2.25%.

20. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Entities with significant deemed connection due to large loan relationship balances and other trading interactions are included in the figures below and are detailed further on notes 14 and 11 in these financial statements.

Entities over which the entity has control, joint control or significant influence
2025 2024
£    £   
Sales 69,561 13,541
Purchases 196,629 644,545
Loan repayments received 58,327 -
Loans made to the related parties 81 2,579
Amount due from related parties 1,054,953 1,540,676
Amount due to related parties 54,350 -

The ultimate parent company is NGB Construction Limited which is registered in England and Wales.

Cocksedge Building Contractors Limited (Registered number: 04007482)

Notes to the Financial Statements - continued
for the Period 1 January 2025 to 30 June 2025

21. ULTIMATE CONTROLLING PARTY

The controlling party is Cocksedge Holdings Limited.

The ultimate controlling party is NGB Construction Employee Ownership Trust.

Control is achieved by virtue of majority shareholding in the ultimate parent company, NGB Construction Limited, who prepare consolidated accounts. These can be obtained from 25 Hampstead Avenue, Mildenhall IP28 7AS.

22. EMPLOYEE OWNERSHIP

On 30th January 2020 the entire issued share capital of NGB Construction Ltd was acquired by NGB Employee Ownership Trust ("EOT"). The EOT holds shares for the future benefit of the Company's employees.

During the period ended 30th June 2025 gifts of £NIL (2024 : £100,000) were made to the EOT by Cocksedge Building Contractors Limited.

The EOT is for the benefit of all employees of the NGB Construction Ltd group.