3 3 Complete Weed Control (North Wessex) Limited 04056365 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the provision of landscape activities Digita Accounts Production Advanced 6.30.9574.0 true true 04056365 2024-01-01 2024-12-31 04056365 2024-12-31 04056365 bus:OrdinaryShareClass1 2024-12-31 04056365 core:ProvisionsDeferredTax 2024-12-31 04056365 core:ShareCapital 2024-12-31 04056365 core:WithinOneYear 2024-12-31 04056365 core:FurnitureFittingsToolsEquipment 2024-12-31 04056365 core:MotorVehicles 2024-12-31 04056365 core:OtherPropertyPlantEquipment 2024-12-31 04056365 bus:SmallEntities 2024-01-01 2024-12-31 04056365 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04056365 bus:FilletedAccounts 2024-01-01 2024-12-31 04056365 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04056365 bus:RegisteredOffice 2024-01-01 2024-12-31 04056365 bus:Director1 2024-01-01 2024-12-31 04056365 bus:Director2 2024-01-01 2024-12-31 04056365 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 04056365 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04056365 bus:Agent1 2024-01-01 2024-12-31 04056365 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04056365 core:MotorVehicles 2024-01-01 2024-12-31 04056365 core:OfficeEquipment 2024-01-01 2024-12-31 04056365 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04056365 core:PlantMachinery 2024-01-01 2024-12-31 04056365 countries:EnglandWales 2024-01-01 2024-12-31 04056365 2023-12-31 04056365 core:FurnitureFittingsToolsEquipment 2023-12-31 04056365 core:MotorVehicles 2023-12-31 04056365 core:OtherPropertyPlantEquipment 2023-12-31 04056365 2023-01-01 2023-12-31 04056365 2023-12-31 04056365 bus:OrdinaryShareClass1 2023-12-31 04056365 core:ProvisionsDeferredTax 2023-12-31 04056365 core:WithinOneYear 2023-12-31 04056365 core:FurnitureFittingsToolsEquipment 2023-12-31 04056365 core:MotorVehicles 2023-12-31 04056365 core:OtherPropertyPlantEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04056365

Complete Weed Control (North Wessex) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

Pages for filing with Registrar

 

Complete Weed Control (North Wessex) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Complete Weed Control (North Wessex) Limited

Company Information

Directors

R J Curnock

K J Ponting

Registered office

1st Floor
25 King Street
Bristol
BS1 4PB

Registered number

04056365

Accountant

Corrigan Accountants Limited 1st Floor
25 King Street
Bristol
BS1 4PB

 

Complete Weed Control (North Wessex) Limited

(Registration number: 04056365)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

39,827

51,324

Current assets

 

Stocks

15,216

13,076

Debtors

6

63,513

64,240

Cash at bank and in hand

 

314,096

282,926

 

392,825

360,242

Creditors: Amounts falling due within one year

7

(63,375)

(52,598)

Net current assets

 

329,450

307,644

Total assets less current liabilities

 

369,277

358,968

Provisions for liabilities

(9,750)

(9,750)

Net assets

 

359,527

349,218

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

359,427

349,118

Total equity

 

359,527

349,218

 

Complete Weed Control (North Wessex) Limited

(Registration number: 04056365)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................

K J Ponting
Director

 

Complete Weed Control (North Wessex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor
25 King Street
Bristol
BS1 4PB
 

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The accounts have been prepared on a going concern basis which assumes that the company has sufficient funds to continue to trade for the foreseeable future. The directors have indicated their willingness to continue to support the company and accordingly the accounts have been prepared on the basis that the company is a going concern.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Complete Weed Control (North Wessex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.


Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Office equipment

33.3% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Complete Weed Control (North Wessex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are recognised at the transaction price.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

 

Complete Weed Control (North Wessex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Taxation

Deferred tax

Deferred tax assets and liabilities

2024

Liability
£

Origination and reversal of timing differences

9,750

9,750

2023

Liability
£

Origination and reversal of timing differences

9,750

9,750

5

Tangible fixed assets

Computer equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost

At 1 January 2024

3,894

105,261

61,601

170,756

Additions

-

-

1,175

1,175

At 31 December 2024

3,894

105,261

62,776

171,931

Depreciation

At 1 January 2024

3,894

62,008

53,530

119,432

Charge for the year

-

10,813

1,859

12,672

At 31 December 2024

3,894

72,821

55,389

132,104

Carrying amount

At 31 December 2024

-

32,440

7,387

39,827

At 31 December 2023

-

43,253

8,071

51,324

 

Complete Weed Control (North Wessex) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors: amounts falling due within one year

2024
£

2023
£

Trade debtors

50,398

52,021

Other debtors

733

450

Prepayments and accrued income

12,382

11,769

63,513

64,240

7

Creditors

2024
£

2023
£

Amounts falling due within one year

Trade creditors

11,010

9,693

Taxation and social security

24,514

23,990

Other creditors

2,582

1,593

Accruals

2,950

3,450

Corporation tax

22,319

13,872

63,375

52,598

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

80,000

95,000