REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
FOR |
| SKYJACK UK LIMITED |
REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
FOR |
| SKYJACK UK LIMITED |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Directors | 4 |
Report of the Independent Auditors | 6 |
Statement of Comprehensive Income | 10 |
Balance Sheet | 11 |
Statement of Changes in Equity | 12 |
Notes to the Financial Statements | 13 |
SKYJACK UK LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
DIRECTORS: |
SECRETARIES: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
7 Lower Brook Street |
Oswestry |
Shropshire |
SY11 2HG |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
STRATEGIC REPORT |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
The directors present their strategic report for the year ended 31 December 2024. |
REVIEW OF BUSINESS |
During the year, the company reported a post tax profit of £43,603 (2023: post tax loss £1,094,132). The main objectives for the company for 2025 is to increase market share in the UK, and to continue to expand throughout mainland Europe and beyond. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The directors of the company have an on-going review process which assesses all potential risks and uncertainties that are relative to the company both now and in the future. |
Risks and uncertainties which may have the most material impact on the company include but are not limited to, foreign exchange risks caused by adverse movements in the value of the Great British Pound and the on-going political uncertainty in Europe. Additionally, although no significant current impact, conflicts in eastern Europe as well as supply and energy disruptions from this and other regions may cause future economic uncertainty for the company. |
SECTION 172(1) STATEMENT |
Skyjack UK Limited is a leading sales and service provider of mobile elevating work platforms which endeavours to generate sustainable profits for shareholders, put its customers' interests first, support the communities in which it operates and invest in its employees. The Company strives to maintain a reputation for high standards of business conduct with all its stakeholders. |
The Directors of Skyjack UK Limited, in line with their duties under s172 of the Companies Act 2006, act in a way they consider, in good faith, to promote the success of the Company for the benefit of its members as a whole. The Company, through dialogue with key stakeholders, considers the potential impact of the Company's operations on the environment, community, suppliers & the likely consequences of any decision in the long term. |
KEY PERFORMANCE INDICATORS |
The directors of the company review the performance of the company by utilising a number of internal performance management techniques specific to Skyjack UK Limited and the industry in which the company operates. |
These include a strategic measuring program focused on a balanced approach to customer, employee and financial satisfaction and a regular financial pulse check and update of the company's key financial reporting. |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
STRATEGIC REPORT |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
STREAMLINED ENERGY AND CARBON REPORTING |
The directors are required to report the following information under the UK Government's energy and carbon reporting framework. The energy consumption and carbon emissions are for the 12 month period ending 31 December 2024. |
Energy source | Consumption | Scope | Emissions calculation |
Gas |
Total kWh (kilowatt-hours) taken from supplier gas invoices | 86,369 kWh | Scope 1 | 86,369 kWh * 0.18290 (2024 natural gas gross CV to kg CO2e conversion factor) = 16 tCO2e |
Electricity |
Total kWh taken from supplier electricity invoices | 140,833 kWh | Scope 2 | 140,833 kWh * 0.20705 (2024 electricity to kg CO2e conversion factor) = 29 tCO2e |
Transport |
Forklift petrol total litres consumed & business travel total litres of petrol reimbursed | 6,280 litres petrol or 59,459 kWh | Scope 1 & 3 | 6,280 litres petrol * 2.08440 (fuel petrol to kg CO2e conversion factor) = 13 tCO2e |
Transport |
Business travel total litres of diesel reimbursed | 25,120 litres diesel or 264,036 kWh | Scope 3 | 25,120 litres diesel * 2.51279 (fuel diesel to kg CO2e conversion factor) = 63 tCO2e |
Total | 550,697 kWh | 121 tCO2e |
Intensity ratio | Emissions per £m revenue | 121 tCO2e/£45,400,258 revenue = 2.67 tCO2e per million pounds revenue |
ON BEHALF OF THE BOARD: |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
The directors present their report with the financial statements of the company for the year ended 31 December 2024. |
PRINCIPAL ACTIVITY |
| The principal activity of the company in the year was that of the provision of sales and servicing of mobile elevating work platforms. |
DIVIDENDS |
No dividends will be distributed for the year ended 31 December 2024. |
RESEARCH AND DEVELOPMENT |
The company is currently undertaking no research and development activities. |
FUTURE DEVELOPMENTS |
The company is expected to continue operations in future years with improved results. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
AUDITORS |
The auditors, D.R.E. & Co. (Audit) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
SKYJACK UK LIMITED |
Opinion |
| We have audited the financial statements of Skyjack UK Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
SKYJACK UK LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
SKYJACK UK LIMITED |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry sector; |
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, environmental agency legislation, employment law and health and safety law. |
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and |
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
- making enquiries of management as to their knowledge of actual, suspected and alleged fraud; and |
- reviewing the client's system notes and internal controls. |
To address the risk of fraud through management bias and override of controls, we: |
- performed analytical procedures to identify any unusual or unexpected relationships; |
- tested journal entries to identify unusual transactions; |
- review of the cashbook to identify any large or unusual transactions that appear to have no commercial basis; and |
- investigated the rationale behind significant or unusual transactions. |
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
- agreeing financial statement disclosures to underlying supporting documentation; |
- enquiring of management as to actual and potential litigation and claims; and |
- reviewing correspondence with HMRC. |
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
SKYJACK UK LIMITED |
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
7 Lower Brook Street |
Oswestry |
Shropshire |
SY11 2HG |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
STATEMENT OF COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
31.12.24 | 31.12.23 |
Notes | £ | £ |
TURNOVER | 4 |
Cost of sales | ( | ) | ( | ) |
GROSS PROFIT |
Administrative expenses | ( | ) | ( | ) |
(1,083,644 | ) | (725,141 | ) |
Other operating income |
OPERATING (LOSS)/PROFIT | 6 | ( | ) |
Interest receivable and similar income |
1,178,802 | 34,848 |
Interest payable and similar expenses | ( | ) | ( | ) |
PROFIT/(LOSS) BEFORE TAXATION | ( | ) |
Tax on profit/(loss) | 7 | ( | ) |
PROFIT/(LOSS) FOR THE FINANCIAL YEAR | ( | ) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | ( | ) |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
BALANCE SHEET |
31 DECEMBER 2024 |
31.12.24 | 31.12.23 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 8 |
Investments | 9 |
CURRENT ASSETS |
Stocks | 10 |
Debtors | 11 |
Cash in hand |
CREDITORS |
Amounts falling due within one year | 12 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year | 13 |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 16 |
Retained earnings | 17 |
SHAREHOLDERS' FUNDS |
The financial statements were approved by the Board of Directors and authorised for issue on |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 January 2023 |
Changes in equity |
Total comprehensive income | - | ( | ) | ( | ) |
Balance at 31 December 2023 |
Changes in equity |
Total comprehensive income | - |
Balance at 31 December 2024 |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
1. | STATUTORY INFORMATION |
Skyjack UK Limited is a private company, limited by shares, incorporated and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. |
The principal place of business is the company's registered office address. |
2. | STATEMENT OF COMPLIANCE |
3. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements have been prepared under the historical cost convention. |
The financial statements have been prepared on a going concern basis. The company continues to finance its working capital requirements through intercompany loan advances from other group members. The directors have reviewed this position and are confident that this support will continue for the foreseeable future. |
The financial statements are presented in Sterling (£), rounded to the nearest pound. |
Going concern |
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements. |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
• | the requirements of Section 7 Statement of Cash Flows; |
• | the requirement of paragraph 3.17(d); |
• | the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); |
• | the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; |
• | the requirements of paragraphs 26.18(b), 26.19 to 26.21 and 26.23; |
• | the requirements of paragraphs 29.28(b) and 29.29; |
• | the requirements of paragraph 24(b) of IFRS 6. |
Preparation of consolidated financial statements |
| The financial statements contain information about Skyjack UK Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Linamar Corporation, a company incorporated and registered at 287 Speedvale Avenue West, Guelph, Ontario, Canada. |
Significant judgements and estimates |
| The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. |
| The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note below for the net carrying amount of debtors. |
| The company makes an estimate of the warranty provision required. When assessing this provision management consider factors including the previous history of claims and current sales which are eligible. |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
3. | ACCOUNTING POLICIES - continued |
Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Tangible fixed assets |
| Tangible fixed assets are stated at historic cost less accumulated depreciation. Costs include original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: |
| Improvements to property | - | 20% on cost |
| Warehouse equipment | - | 20% on declining balance |
| Office furniture and equipment | - | 20% on declining balance |
| Computer equipment | - | 33% on cost |
Stock |
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Foreign currencies |
| Monetary assets and liabilities denominated in foreign currencies are translated into Sterling at the rate of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of transaction. Exchange rate differences are taken into account in arriving at the operating result. |
Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit or loss account in the period to which they relate. |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
3. | ACCOUNTING POLICIES - continued |
Hire purchase and leasing commitments |
Transactions in which the company acts as Lessor are included in other operating income. Amounts outstanding at the balance sheet date, analysed between amounts due within one year and due after one year are included within debtors. Income arising from hire purchase agreements are recognised in the income statement when receivable. |
Rental payments under operating leases are charged to the income statement on a straight line basis over the period of the lease. |
Cash and cash equivalents |
Cash and cash equivalents include cash on hand and short-term deposits with the term to maturity at the date of purchase of three months or less. |
Debtors |
Debtors are amounts due from customers for products sold or services performed in the ordinary course of business. If collection is expected in one year or less, they are classified as current assets. If not, they are presented as non-current assets. Debtors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less allowances for doubtful accounts. The allowance for doubtful accounts is determined by taking into consideration the age of the debt, the company's prior experience with the customer including their ability to pay, and/or an assessment of the current economic conditions. Debtors and allowance for doubtful accounts are written off when the balance is no longer considered to be collectible. |
Investment in subsidiaries |
Investments in subsidiaries are accounted for at cost less impairment. |
4. | TURNOVER |
| The geographical analysis of turnover and the split of turnover and profit by class of business is not disclosed as, in the opinion of the directors, to do so would be seriously prejudicial to the company's interests. |
5. | EMPLOYEES AND DIRECTORS |
31.12.24 | 31.12.23 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
31.12.24 | 31.12.23 |
Administration | 15 | 16 |
Sales | 4 | 5 |
Service and parts | 29 | 33 |
31.12.24 | 31.12.23 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
5. | EMPLOYEES AND DIRECTORS - continued |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
6. | OPERATING (LOSS)/PROFIT |
The operating loss (2023 - operating profit) is stated after charging/(crediting): |
31.12.24 | 31.12.23 |
£ | £ |
Depreciation - owned assets |
Loss on disposal of fixed assets |
Auditors' remuneration |
Auditors' remuneration - non audit |
Exchange (gains) & losses | ( | ) | ( | ) |
Operating leases - property |
Operating leases - other |
7. | TAXATION |
Analysis of the tax charge/(credit) |
The tax charge/(credit) on the profit for the year was as follows: |
31.12.24 | 31.12.23 |
£ | £ |
Current tax: |
Underprovision / |
(overprovision) | 7,815 | (85,087 | ) |
Deferred tax | ( | ) |
Tax on profit/(loss) | ( | ) |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
7. | TAXATION - continued |
Reconciliation of total tax charge/(credit) included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
31.12.24 | 31.12.23 |
£ | £ |
Profit/(loss) before tax | ( | ) |
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of | ( | ) |
Effects of: |
Expenses not deductible for tax purposes |
Income not taxable for tax purposes | ( | ) |
Capital allowances in excess of depreciation | - | ( | ) |
Depreciation in excess of capital allowances | - |
Underprovision / (overprovision) | 7,815 | (85,087 | ) |
Movement in trading losses | 243,461 | 181,856 |
Movement in non trading loan relationship | (286,465 | ) | 642,553 |
Deferred tax | 79,740 | (255,010 | ) |
Total tax charge/(credit) | 87,555 | (340,097 | ) |
8. | TANGIBLE FIXED ASSETS |
Office |
Improvements | furniture |
to | Warehouse | and | Computer |
property | equipment | equipment | equipment | Totals |
£ | £ | £ | £ | £ |
COST |
At 1 January 2024 |
Disposals | ( | ) | ( | ) |
At 31 December 2024 |
DEPRECIATION |
At 1 January 2024 |
Charge for year |
Eliminated on disposal | ( | ) | ( | ) |
At 31 December 2024 |
NET BOOK VALUE |
At 31 December 2024 |
At 31 December 2023 |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
9. | FIXED ASSET INVESTMENTS |
Shares in |
group |
undertakings |
£ |
COST |
At 1 January 2024 |
and 31 December 2024 |
NET BOOK VALUE |
At 31 December 2024 |
At 31 December 2023 |
The company's investments at the Balance Sheet date in the share capital of companies include the following: |
Registered office: Agnesbergsvägen 28,424 38 Agnesberg,Sweden |
Nature of business: |
% |
Class of shares: | holding |
31.12.24 | 31.12.23 |
£ | £ |
Aggregate capital and reserves |
(Loss)/profit for the year | ( | ) |
Registered office: 74 Rue Sibert, F-42400 Saint Chamond, France |
Nature of business: |
% |
Class of shares: | holding |
31.12.24 | 31.12.23 |
£ | £ |
Aggregate capital and reserves |
(Loss)/profit for the year | ( | ) |
| The directors have assessed the tangible and intangible assets held by the subsidiary companies along with current and future trading and contributions made to the group's activities and are satisfied that no impairment to the value of fixed asset investments is required. |
10. | STOCKS |
31.12.24 | 31.12.23 |
£ | £ |
Parts stock |
Machines stock |
Stock provision | (352,597 | ) | (164,469 | ) |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
11. | DEBTORS |
31.12.24 | 31.12.23 |
£ | £ |
Amounts falling due within one year: |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Hire purchase / finance lease receivables | 4,713,956 | 3,171,665 |
Tax |
VAT |
Deferred tax asset |
Prepayments and accrued income |
Amounts falling due after more than one year: |
Hire purchase / finance lease receivables |
Aggregate amounts |
12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.24 | 31.12.23 |
£ | £ |
Trade creditors |
Tax |
Social security and other taxes |
VAT | 1,289,642 | - |
Amounts due to group companies | 77,191,516 | 67,973,803 |
Accrued expenses |
13. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
31.12.24 | 31.12.23 |
£ | £ |
Other loans (see note 14) |
14. | LOANS |
An analysis of the maturity of loans is given below: |
31.12.24 | 31.12.23 |
£ | £ |
Amounts falling due between two and five years: |
Other loans - 2-5 years |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
15. | LEASING AGREEMENTS |
Minimum lease payments under non-cancellable operating leases fall due as follows: |
31.12.24 | 31.12.23 |
£ | £ |
Within one year |
Between one and five years |
16. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 31.12.24 | 31.12.23 |
value: | £ | £ |
ordinary | £1 | 2 | 2 |
| The ordinary shares have full voting rights, are eligible for dividends and carry the right to participate in a distribution (including on winding up). |
17. | RESERVES |
Retained |
earnings |
£ |
At 1 January 2024 |
Profit for the year |
At 31 December 2024 |
18. | ULTIMATE PARENT COMPANY |
The company is a wholly owned subsidiary of Skyjack Inc. The ultimate parent company and controlling party is are available from Linamar Corporation, at 287 Speedvale Avenue West, Guelph, Ontario, N1H 1C5 or via the internet at www.sedar.com. |
19. | CONTINGENT LIABILITIES |
Skyjack UK Limited has entered into partial guarantee agreements with several funding partners. At the balance sheet date Skyjack UK Limited's exposure to these agreements amounted to £17,939 (2023: £73,557). |
SKYJACK UK LIMITED (REGISTERED NUMBER: 04087619) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2024 |
20. | RELATED PARTY DISCLOSURES |
During the current and prior year transactions occurred between Skyjack UK Limited and companies that were related due to common ownership, details of these transactions are as follows:- |
2024 | 2023 |
£ | £ |
Purchases from related parties | 24,806,713 | 60,294,836 |
Sales to related parties | 13,161,060 | 27,881,437 |
Amounts due from related parties | 17,107,896 | 1,605,476 |
A list of group companies is available from www.linamar.com. |
Interest on intercompany loans was being charged at 3.50% per annum effective from 1 July 2017 to 1 July 2022 when the rate then increased to 5.27%. During the year the company was charged interest on intercompany loans of £1,036,786 (2023: £1,033,954). |
Key management personnel remuneration, including employers national insurance and pension contributions, totalled £994,716 (2023: £1,558,784). |