Company Registration No. 04100547
M-E ENGINEERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
M-E ENGINEERS LIMITED
COMPANY INFORMATION
Directors
P M Hillier
C W Parsons
P Titley
A Tabbara
J Sawarynski
(Appointed 17 February 2025)
Secretary
P Titley
Company number
04100547
Registered office
2nd Floor
5-11 Lavington Street
London
United Kingdom
SE1 0NZ
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
M-E ENGINEERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
M-E ENGINEERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of engineering consultants.
Review of the business
The company's gross profit for the year was £9.8m (2023: £10.6m). Turnover was £14.2m (2023: £13.9m) - 2% higher than the prior year. Operating profit for the year decreased by £1.7m to £4.3m compared to last year (2023: £6.1m). The gross profit margin was 69.23% (2023: 76.23%) - 7% lower than the prior year,
The increase in revenue and reduction in profit compared to 2023 reflects the impact of the requirement for more experienced professional staff to manage and fulfil the company's increasing success in obtaining new construction contract work. As a result, the average number of employees increased from 43 in 2023 to 63 in 2024.
The net asset position of the company is £6.4m (2023: £7.7m). Net current assets have decreased from £7.1m to £5.7m, a decrease of £1.4m. Of this, £1.7m relates to the decrease in cash at bank and in hand. This has been offset by an increase in debtors of £0.1m and a £0.2m decrease in current liabilities from £1.9m to £1.7m.
Principal risks and uncertainties
Margin erosion: The current global economic situation resulting in rising prices and wages could lead to the erosion of profit margins in the short to medium term. The company mitigates this risk by working on large construction projects with reputable firms, in many cases with which it has worked on many occasions previously.
Geopolitical situation: The company is involved with significant construction projects in the Middle East and there is a risk of political uncertainty causing delay to projects. The company mitigates this risk by working only in Middle Eastern countries which have a history of stability.
Development and performance
The company's strategy is to remain operating within the engineering and construction sector. The company continues to look to win more business on large construction projects, in which the Board considers the company to have the requisite expertise and reputation to continue to maintain the company's position as a premier engineering consultancy firm.
Key performance indicators
Turnover £14.2m (2023: £13.9m).
Gross profit margin 69.23% (2023: 76.23%).
Operating profit £4.3m (2023: £6.1m).
Average number of employees: 63 (2023: 43).
P M Hillier
Director
30 September 2025
M-E ENGINEERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of engineering consultants.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were:
P M Hillier
C W Parsons
P Titley
A Tabbara
J Sawarynski
(Appointed 17 February 2025)
M D Hart
(Resigned 31 December 2024)
Results and dividends
The company paid dividends on B and C Ordinary shares amounting to £4,766,452 (2023: £1,328,156).
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal activities, review of the business, principal risks and uncertainties, development and performance and key performance indicators.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
M-E ENGINEERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
P M Hillier
Director
30 September 2025
M-E ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M-E ENGINEERS LIMITED
- 4 -
Opinion
We have audited the financial statements of M-E Engineers Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
M-E ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF M-E ENGINEERS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
M-E ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF M-E ENGINEERS LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Ian Jefferson
Senior Statutory Auditor
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
M-E ENGINEERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
14,183,010
13,895,980
Cost of sales
(4,364,149)
(3,302,583)
Gross profit
9,818,861
10,593,397
Administrative expenses
(8,493,345)
(4,709,832)
Other operating income
2,986,544
193,210
Operating profit
4
4,312,060
6,076,775
Interest receivable and similar income
8
55,228
14
Interest payable and similar expenses
9
(91,615)
Profit before taxation
4,367,288
5,985,174
Tax on profit
10
(940,511)
(711,602)
Profit for the financial year
3,426,777
5,273,572
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 23 form part of these financial statements.
M-E ENGINEERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
884,142
862,468
Investments
13
38,528
38,528
922,670
900,996
Current assets
Debtors
15
6,405,961
6,310,148
Cash at bank and in hand
1,009,183
2,684,417
7,415,144
8,994,565
Creditors: amounts falling due within one year
16
(1,713,859)
(1,855,186)
Net current assets
5,701,285
7,139,379
Total assets less current liabilities
6,623,955
8,040,375
Creditors: amounts falling due after more than one year
17
(21,005)
(103,271)
Provisions for liabilities
Deferred tax liability
20
220,572
215,051
(220,572)
(215,051)
Net assets
6,382,378
7,722,053
Capital and reserves
Called up share capital
22
1,004
1,004
Share premium account
23
29,000
29,000
Profit and loss reserves
24
6,352,374
7,692,049
Total equity
6,382,378
7,722,053
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
P M Hillier
Director
Company Registration No. 04100547
M-E ENGINEERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,004
29,000
3,746,633
3,776,637
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
5,273,572
5,273,572
Dividends
11
-
-
(1,328,156)
(1,328,156)
Balance at 31 December 2023
1,004
29,000
7,692,049
7,722,053
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
3,426,777
3,426,777
Dividends
11
-
-
(4,766,452)
(4,766,452)
Balance at 31 December 2024
1,004
29,000
6,352,374
6,382,378
M-E ENGINEERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
4,639,072
4,213,205
Interest paid
(67,646)
Income taxes paid
(1,226,759)
(26,285)
Net cash inflow from operating activities
3,412,313
4,119,274
Investing activities
Purchase of tangible fixed assets
(325,076)
(310,149)
Proceeds from disposal of subsidiaries
(21,610)
Interest received
55,228
14
Net cash used in investing activities
(269,848)
(331,745)
Financing activities
Payment of finance leases obligations
(51,247)
55,750
Dividends paid
(4,766,452)
(1,328,156)
Net cash used in financing activities
(4,817,699)
(1,272,406)
Net (decrease)/increase in cash and cash equivalents
(1,675,234)
2,515,123
Cash and cash equivalents at beginning of year
2,684,417
169,294
Cash and cash equivalents at end of year
1,009,183
2,684,417
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
M-E Engineers Limited is a private company limited by shares incorporated in England and Wales. The registered office address can be found on the company information page.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
M-E Engineers Limited is a wholly owned subsidiary of M-E Engineers Inc and the results of M-E Engineers Limited are included in the consolidated financial statements of M-E Engineers Inc which are available from 14143 Denver West Parkway, Suite 300, Golden, CO 80401.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, because the company continues to have substantial cash reserves, a profitable outlook and a strong equity position. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover is derived from the provision of engineering consultancy services and is invoiced monthly, based on the stage of completion of each engineering project.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the lease term of the property
Plant and equipment
Between 3 and 7 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account.
1.7
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
1.10
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.13
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Useful economic lives of tangible assets
The annual depreciation charges for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on factors including technological advancement, future investments, economic utilisation and the physical condition of the assets.
Bad debt provision
The value of trade debtors is sensitive to the recoverability in full of any invoices issued to each customer. Once the debt becomes overdue it is chased and periodically reviewed to ensure it is recoverable in full. If a provision is deemed necessary this is reflected in the financial statements. Where a debt is considered to be 'at risk' a provision of 80% is made against the outstanding balance.
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
14,183,010
13,895,980
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
4,797,988
8,848,673
Europe
1,569,901
161,975
Rest of the World
7,815,121
4,885,332
14,183,010
13,895,980
2024
2023
£
£
Other revenue
Interest income
55,228
14
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
207,248
101,638
Depreciation of owned tangible fixed assets
303,402
180,752
Operating lease charges
606,796
541,588
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
33,000
30,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
63
43
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
4,550,866
2,668,826
Social security costs
496,254
333,902
Pension costs
191,882
267,182
5,239,002
3,269,910
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
515,283
20,160
Company pension contributions to defined contribution schemes
22,500
40,583
537,783
60,743
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
266,001
-
Company pension contributions to defined contribution schemes
11,250
-
As total directors' remuneration was less than £200,000 in the previous year, no disclosure is provided for that year.
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
55,228
14
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
23,969
Other interest
67,646
91,615
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
676,395
635,355
Adjustments in respect of prior periods
258,595
43,772
Total current tax
934,990
679,127
Deferred tax
Origination and reversal of timing differences
5,521
32,475
Total tax charge
940,511
711,602
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
4,367,288
5,985,174
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,091,822
1,407,746
Tax effect of expenses that are not deductible in determining taxable profit
87,404
68,838
Adjustments in respect of prior years
258,595
43,772
Effect of change in corporation tax rate
375
Permanent capital allowances in excess of depreciation
(81,305)
(96,518)
Depreciation on assets not qualifying for tax allowances
64,946
60,153
Research and development tax credit
(480,951)
(772,764)
Taxation charge for the year
940,511
711,602
11
Dividends
2024
2023
£
£
Final paid
4,766,452
1,328,156
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Total
£
£
£
Cost
At 1 January 2024
228,441
1,309,813
1,538,254
Additions
325,076
325,076
Disposals
(249,656)
(249,656)
At 31 December 2024
228,441
1,385,233
1,613,674
Depreciation and impairment
At 1 January 2024
91,376
584,410
675,786
Depreciation charged in the year
22,844
280,558
303,402
Eliminated in respect of disposals
(249,656)
(249,656)
At 31 December 2024
114,220
615,312
729,532
Carrying amount
At 31 December 2024
114,221
769,921
884,142
At 31 December 2023
137,065
725,403
862,468
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and equipment
390,325
415,395
390,325
415,395
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
38,528
38,528
Shares in group undertakings comprise the following 100% owned subsidiary undertakings:
ME Engineers LLC, a company registered in Qatar. The principal activity of the company is that of engineering consultants.
M-E Engineers KSA, a company registered in Saudi Arabia. The principal activity of the company is that of engineering consultants.
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Shares in
Total
£
£
Cost or valuation
At 1 January 2024 & 31 December 2024
38,528
38,528
Carrying amount
At 31 December 2024
38,528
38,528
At 31 December 2023
38,528
38,528
14
Cash at bank and in hand
At 31 December 2024, £185,301 was deposited with Natwest Bank Plc in relation to a contract performance bond and is included in the cash balance at that date.
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,294,777
4,775,512
Gross amounts owed by contract customers
1,357,257
Corporation tax recoverable
1,970
Amounts owed by group undertakings
1,217,747
1,116,620
Other debtors
536,180
416,046
6,405,961
6,310,148
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
18
209,824
178,805
Trade creditors
434,586
239,295
Corporation tax
359,103
652,842
Other taxation and social security
421,041
496,354
Other creditors
972
1,214
Accruals and deferred income
288,333
286,676
1,713,859
1,855,186
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18
21,005
103,271
18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
209,824
178,805
In two to five years
21,005
103,271
230,829
282,076
19
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
20
220,572
215,051
220,572
215,051
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
220,572
215,051
2024
Movements in the year:
£
Liability at 1 January 2024
215,051
Charge to profit or loss
5,521
Liability at 31 December 2024
220,572
The deferred tax liability set out above is expected to reverse within 7 years and relates to accelerated capital allowances that are expected to mature within the same period.
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
191,882
267,182
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
1,000
1,000
1,000
1,000
Ordinary B of £1 each
2
2
2
2
Ordinary C of £1 each
2
2
2
2
1,004
1,004
1,004
1,004
23
Share premium account
2024
2023
£
£
At the beginning and end of the year
29,000
29,000
24
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
7,692,049
3,746,633
Profit for the year
3,426,777
5,273,572
Dividends declared and paid in the year
(4,766,452)
(1,328,156)
At the end of the year
6,352,374
7,692,049
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
25
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
508,315
474,178
Between two and five years
1,660,839
1,678,611
In over five years
398,580
2,169,154
2,551,369
26
Related party transactions
During the year, £360,000 (2023: £90,000) was paid to Deep Dive Charter Limited, a company which is jointly owned and controlled by P M Hillier and C W Parsons.
27
Ultimate controlling party
The ultimate parent company is M-E Engineers, Inc. a company incorporated in the United States of America.
The ultimate parent company prepares group accounts which can be obtained from the registered office at 14143 Denver West Parkway, Suite 300, Golden, CO 80401.
28
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
3,426,777
5,273,572
Adjustments for:
Taxation charged
940,511
711,602
Finance costs
91,615
Investment income
(55,228)
(14)
Depreciation and impairment of tangible fixed assets
303,402
180,752
Movements in working capital:
Increase in debtors
(97,783)
(2,352,358)
Increase in creditors
121,393
308,036
Cash generated from operations
4,639,072
4,213,205
M-E ENGINEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
29
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,684,417
(1,675,234)
1,009,183
Obligations under finance leases
(282,076)
51,247
(230,829)
2,402,341
(1,623,987)
778,354
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100P M HillierC W ParsonsA TabbaraJ SawarynskiM D HartM D HartP Titley041005472024-01-012024-12-3104100547bus:Director12024-01-012024-12-3104100547bus:Director22024-01-012024-12-3104100547bus:CompanySecretaryDirector12024-01-012024-12-3104100547bus:Director32024-01-012024-12-3104100547bus:Director42024-01-012024-12-3104100547bus:CompanySecretary12024-01-012024-12-3104100547bus:Director52024-01-012024-12-3104100547bus:Director62024-01-012024-12-3104100547bus:RegisteredOffice2024-01-012024-12-31041005472024-12-31041005472023-01-012023-12-3104100547core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104100547core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31041005472023-12-3104100547core:LeaseholdImprovements2024-12-3104100547core:PlantMachinery2024-12-3104100547core:LeaseholdImprovements2023-12-3104100547core:PlantMachinery2023-12-3104100547core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104100547core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104100547core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104100547core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104100547core:CurrentFinancialInstruments2024-12-3104100547core:CurrentFinancialInstruments2023-12-3104100547core:ShareCapital2024-12-3104100547core:ShareCapital2023-12-3104100547core:SharePremium2024-12-3104100547core:SharePremium2023-12-3104100547core:RetainedEarningsAccumulatedLosses2024-12-3104100547core:RetainedEarningsAccumulatedLosses2023-12-3104100547core:ShareCapital2022-12-3104100547core:SharePremium2022-12-3104100547core:RetainedEarningsAccumulatedLosses2022-12-3104100547core:ShareCapitalOrdinaryShareClass12024-12-3104100547core:ShareCapitalOrdinaryShareClass12023-12-3104100547core:ShareCapitalOrdinaryShareClass22024-12-3104100547core:ShareCapitalOrdinaryShareClass22023-12-3104100547core:ShareCapitalOrdinaryShareClass32024-12-3104100547core:ShareCapitalOrdinaryShareClass32023-12-3104100547core:ShareCapitalOrdinaryShares2024-12-3104100547core:ShareCapitalOrdinaryShares2023-12-3104100547core:RetainedEarningsAccumulatedLosses2023-12-31041005472023-12-31041005472022-12-3104100547core:LeaseholdImprovements2024-01-012024-12-3104100547core:PlantMachinery2024-01-012024-12-310410054712024-01-012024-12-310410054712023-01-012023-12-3104100547core:UKTax2024-01-012024-12-3104100547core:UKTax2023-01-012023-12-3104100547core:LeaseholdImprovements2023-12-3104100547core:PlantMachinery2023-12-3104100547core:Non-currentFinancialInstruments2024-12-3104100547core:Non-currentFinancialInstruments2023-12-3104100547core:WithinOneYear2024-12-3104100547core:WithinOneYear2023-12-3104100547core:BetweenTwoFiveYears2024-12-3104100547core:BetweenTwoFiveYears2023-12-3104100547bus:OrdinaryShareClass12024-01-012024-12-3104100547bus:OrdinaryShareClass22024-01-012024-12-3104100547bus:OrdinaryShareClass32024-01-012024-12-3104100547bus:OrdinaryShareClass12024-12-3104100547bus:OrdinaryShareClass12023-12-3104100547bus:OrdinaryShareClass22024-12-3104100547bus:OrdinaryShareClass22023-12-3104100547bus:OrdinaryShareClass32024-12-3104100547bus:OrdinaryShareClass32023-12-3104100547bus:AllOrdinaryShares2024-12-3104100547bus:AllOrdinaryShares2023-12-3104100547core:MoreThanFiveYears2024-12-3104100547core:MoreThanFiveYears2023-12-3104100547bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104100547bus:FRS1022024-01-012024-12-3104100547bus:Audited2024-01-012024-12-3104100547bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP