Company registration number 04122501 (England and Wales)
ANDRITZ FEED & BIOFUEL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ANDRITZ FEED & BIOFUEL LIMITED
COMPANY INFORMATION
Director
Mr S Weber
Secretary
Ms R Anderson
Company number
04122501
Registered office
Unit 1 Stoneferry Park
Foster Street
Hull
East Yorkshire
HU8 8BT
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
ANDRITZ FEED & BIOFUEL LIMITED
CONTENTS
Page
Director's report
1
Director's responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 21
ANDRITZ FEED & BIOFUEL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the manufacture, sale and service of pelleting presses and machinery for both the Feed and Biofuel industries.

Results and dividends

The results for the year are set out on page 6.

No ordinary interim dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S Weber
Mr J Bellenie
(Resigned 7 May 2025)
Auditor

The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S Weber
Director
30 September 2025
ANDRITZ FEED & BIOFUEL LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ANDRITZ FEED & BIOFUEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANDRITZ FEED & BIOFUEL LIMITED
- 3 -
Opinion

We have audited the financial statements of Andritz Feed & Biofuel Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ANDRITZ FEED & BIOFUEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ANDRITZ FEED & BIOFUEL LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ANDRITZ FEED & BIOFUEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ANDRITZ FEED & BIOFUEL LIMITED
- 5 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Martin Davey (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
30 September 2025
Chartered Accountants
Statutory Auditor
Triune Court
Monks Cross Drive
York
YO32 9GZ
ANDRITZ FEED & BIOFUEL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
Revenue
3
5,389,120
5,077,154
Cost of sales
(3,154,076)
(3,031,964)
Gross profit
2,235,044
2,045,190
Administrative expenses
(1,683,784)
(1,553,652)
Operating profit
4
551,260
491,538
Investment income
6
6,018
3,779
Finance costs
7
(17,782)
(21,445)
Profit before taxation
539,496
473,872
Tax on profit
8
43,760
(51,821)
Profit and total comprehensive income for the financial year
583,256
422,051
ANDRITZ FEED & BIOFUEL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
682,345
488,115
Current assets
Inventories
11
1,166,649
1,043,476
Trade and other receivables
13
1,076,714
1,221,800
Cash and cash equivalents
1,140,590
605,402
3,383,953
2,870,678
Current liabilities
14
(1,350,505)
(1,281,145)
Net current assets
2,033,448
1,589,533
Total assets less current liabilities
2,715,793
2,077,648
Non-current liabilities
14
(171,788)
(171,373)
Provisions for liabilities
Deferred tax liabilities
17
(52,000)
-
0
Other provisions
18
(29,425)
(26,951)
Net assets
2,462,580
1,879,324
Equity
Called up share capital
20
1,000,000
1,000,000
Retained earnings
1,462,580
879,324
Total equity
2,462,580
1,879,324
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr S Weber
Director
Company registration number 04122501
ANDRITZ FEED & BIOFUEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2023
1,000,000
657,273
1,657,273
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
422,051
422,051
Transactions with owners in their capacity as owners:
Dividends
9
-
(200,000)
(200,000)
Balance at 31 December 2023
1,000,000
879,324
1,879,324
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
583,256
583,256
Balance at 31 December 2024
1,000,000
1,462,580
2,462,580
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information

Andritz Feed & Biofuel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Stoneferry Park, Foster Street, Hull, East Yorkshire, HU8 8BT. The company's principal activities and nature of its operations are disclosed in the director's report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS

Where required, equivalent disclosures are given in the group accounts of Andritz AG. The group accounts of are available to the public and can be obtained as set out in note 21.

1.2
Going concern

The director has at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The company recognises revenue from the following major sources:

 

ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long Leasehold
2% per annum
Fixtures and fittings
6.66% per annum
Plant and equipment
10% per annum
Right-of-use assets - Buildings
Over the course of the lease
Right-of-use assets - Plant
10% per annum
Right-of-use assets - Equipment
6.66% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.9
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.15
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The directors do not conisder there to be any critical judgements surrounding the application of the Companys accounting policies.

 

The directors do not consider there to be any key sources of estimation uncertainty.

3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Sale of goods
4,000,570
3,603,910
Rendering of services
1,388,550
1,473,244
5,389,120
5,077,154
2024
2023
£
£
Revenue analysed by geographical market
UK
4,882,023
4,295,082
Rest of Europe
447,091
649,643
Rest of the world
60,006
132,429
5,389,120
5,077,154
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(11,676)
(6,793)
Fees payable to the company's auditor for the audit of the company's financial statements
18,500
17,500
Depreciation of property, plant and equipment
114,791
113,005
Cost of inventories recognised as an expense
3,154,076
3,031,964
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production
13
11
Sales
4
4
Administration
2
2
Total
19
17

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
690,429
656,599
Social security costs
83,325
74,643
Pension costs
50,899
44,112
824,653
775,354
6
Investment income
2024
2023
£
£
Interest income
Other interest income
6,018
3,779
7
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on other loans
17,782
21,445
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
100,110
Adjustments in respect of prior periods
(100,113)
(63,262)
Total UK current tax
(100,113)
36,848
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 16 -
Deferred tax
Origination and reversal of temporary differences
56,353
14,973
Total tax charge/(credit)
(43,760)
51,821

The charge for the year can be reconciled to the profit per the income statement as follows:

2024
2023
£
£
Profit before taxation
539,496
473,872
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.52%)
134,874
111,455
Effect of expenses not deductible in determining taxable profit
576
2,762
Income not taxable
-
0
(22)
Adjustment in respect of prior years
(100,115)
-
0
Group relief
(79,148)
-
0
Other permanent differences
-
888
Under/(over) provided in prior years
-
(63,262)
Other
53
-
Taxation (credit)/charge for the year
(43,760)
51,821
9
Dividends
2024
2023
2024
2023
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary shares
Interim dividend paid
-
0.20
-
200,000
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
10
Property, plant and equipment
Long Leasehold
Plant and equipment
Fixtures and fittings
Right-of-use assets - Buildings
Right-of-use assets - Plant
Right-of-use assets - Equipment
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
115,037
386,964
22,827
381,121
110,218
58,058
1,074,225
Additions
-
0
231,320
11,575
-
0
-
0
66,121
309,016
Disposals
-
0
-
0
-
0
-
0
-
0
(43,579)
(43,579)
At 31 December 2024
115,037
618,284
34,402
381,121
110,218
80,600
1,339,662
Accumulated depreciation and impairment
At 1 January 2024
26,656
236,875
19,790
187,283
59,912
55,594
586,110
Charge for the year
2,007
35,148
3,267
27,075
36,704
10,590
114,791
Eliminated on disposal
-
0
-
0
-
0
-
0
-
0
(43,584)
(43,584)
At 31 December 2024
28,663
272,023
23,057
214,358
96,616
22,600
657,317
Carrying amount
At 31 December 2024
86,374
346,261
11,345
166,763
13,602
58,000
682,345
At 31 December 2023
88,381
150,089
3,037
193,838
50,306
2,464
488,115
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
Right-of-use assets
2024
2023
£
£
Net values at the year end
Property
166,763
193,838
Plant and equipment
71,597
52,770
238,360
246,608
Total additions in the year
66,121
82,391
11
Inventories
2024
2023
£
£
Work in progress
8,035
11,175
Finished goods
1,158,614
1,032,301
1,166,649
1,043,476
12
Borrowings
2024
2023
£
£
Borrowings held at amortised cost:
Bank overdrafts
181,235
182,491
181,235
182,491
13
Trade and other receivables
2024
2023
£
£
Trade receivables
856,800
967,471
Provision for bad and doubtful debts
(8,398)
(4,927)
848,402
962,544
Corporation tax recoverable
60,000
8,885
Amounts owed by fellow group undertakings
108,887
175,644
Other receivables
2,071
14,637
Prepayments and accrued income
57,354
55,737
1,076,714
1,217,447
Deferred tax asset
-
4,353
1,076,714
1,221,800

Amounts owed by group undertakings are unsecured and repayable on demand.

ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
14
Liabilities
Current
Non-current
2024
2023
2024
2023
Notes
£
£
£
£
Borrowings
12
181,235
182,491
-
0
-
0
Trade and other payables
15
940,625
819,447
-
0
-
0
Taxation and social security
172,009
200,529
-
-
Lease liabilities
16
56,636
78,678
171,788
171,373
1,350,505
1,281,145
171,788
171,373
15
Trade and other payables
2024
2023
£
£
Trade payables
332,103
272,619
Amounts owed to fellow group undertakings
291,616
-
Accruals and deferred income
152,835
176,466
Other payables
164,071
370,362
940,625
819,447

Amounts due to group undertakings are unsecured and repayable on demand.

16
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
56,636
78,678
In two to five years
171,788
171,373
Total undiscounted liabilities
228,424
250,051

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
56,636
78,678
Non-current liabilities
171,788
171,373
228,424
250,051
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Deferred taxation
2024
2023
£
£
Deferred tax liabilities
52,000
-
0
Deferred tax assets
-
0
(4,353)
52,000
(4,353)
Deferred tax assets are expected to be recovered within one year

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
£
Asset at 1 January 2023
(19,326)
Deferred tax movements in prior year
Charge/(credit) to profit or loss
14,973
Asset at 1 January 2024
(4,353)
Deferred tax movements in current year
Charge/(credit) to profit or loss
56,353
Liability at 31 December 2024
52,000
18
Provisions for liabilities
2024
2023
£
£
Warranty provision
29,425
26,951
Movements on provisions:
Warranty provision
£
At 1 January 2024
26,951
Additional provisions in the year
2,474
At 31 December 2024
29,425
ANDRITZ FEED & BIOFUEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
50,899
44,112
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000

The company's other reserves are as follows:

 

The retained earnings represent cumulative profits or losses, including unrealised profit on the remeasurement of investment properties, net of dividends paid and other adjustments.

21
Controlling party

The directors regard Andritz AG, a company incorporated in Austria, as the immediate, ultimate parent company and the ultimate controlling party.

 

Andritz AG is the parent company of the largest and smallest group of which the Company is a member and for which group financial statements are drawn up. Copies of the financial statements are available from Andritz AG's registered office, Stattegger Strasse 18, A-8045 Graz, Austria.

22
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
48,848
46,704
Company pension contributions to defined contribution schemes
3,317
3,193
52,165
49,897

2 directors had retirement benefits accruing under money purchase pension schemes (2023: 2)

2024-12-312024-01-01Mr S WeberMr J BellenieMs R AndersonfalsefalseCCH SoftwareiXBRL Review & Tag 2024.2041225012024-01-012024-12-3104122501bus:Director12024-01-012024-12-3104122501bus:CompanySecretary12024-01-012024-12-3104122501bus:Director22024-01-012024-12-3104122501bus:RegisteredOffice2024-01-012024-12-31041225012024-12-31041225012023-01-012023-12-3104122501core:ContinuingOperations2024-01-012024-12-3104122501core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104122501core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31041225012023-12-3104122501core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104122501core:PlantMachinery2024-12-3104122501core:FurnitureFittings2024-12-3104122501core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3104122501core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3104122501core:ContinuingOperations2024-12-3104122501core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3104122501core:PlantMachinery2023-12-3104122501core:FurnitureFittings2023-12-3104122501core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3104122501core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-3104122501core:ShareCapital2024-12-3104122501core:ShareCapital2023-12-3104122501core:RetainedEarningsAccumulatedLosses2024-12-3104122501core:RetainedEarningsAccumulatedLosses2023-12-31041225012022-12-3104122501core:UKTax2024-01-012024-12-3104122501core:UKTax2023-01-012023-12-3104122501core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3104122501core:PlantMachinery2023-12-3104122501core:FurnitureFittings2023-12-3104122501core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3104122501core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-31041225012023-12-3104122501core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104122501core:PlantMachinery2024-01-012024-12-3104122501core:FurnitureFittings2024-01-012024-12-3104122501core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3104122501core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3104122501core:CurrentFinancialInstruments2024-12-3104122501core:CurrentFinancialInstruments2023-12-3104122501core:Non-currentFinancialInstruments2024-12-3104122501core:Non-currentFinancialInstruments2023-12-3104122501core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104122501core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104122501core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104122501core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104122501core:AcceleratedTaxDepreciationDeferredTax2022-12-3104122501core:AcceleratedTaxDepreciationDeferredTax2023-12-3104122501bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104122501bus:FRS1012024-01-012024-12-3104122501bus:Audited2024-01-012024-12-3104122501bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP