Silverfin false false 31/12/2024 01/01/2024 31/12/2024 The Earl Of Caledon H R Murray-Philipson R I Powell 29 September 2025 The principal activity of the company continued to be that of farming 04216679 2024-12-31 04216679 2023-12-31 04216679 core:CurrentFinancialInstruments 2024-12-31 04216679 core:CurrentFinancialInstruments 2023-12-31 04216679 core:ShareCapital 2024-12-31 04216679 core:ShareCapital 2023-12-31 04216679 core:SharePremium 2024-12-31 04216679 core:SharePremium 2023-12-31 04216679 core:RetainedEarningsAccumulatedLosses 2024-12-31 04216679 core:RetainedEarningsAccumulatedLosses 2023-12-31 04216679 core:LeaseholdImprovements 2023-12-31 04216679 core:PlantMachinery 2023-12-31 04216679 core:LeaseholdImprovements 2024-12-31 04216679 core:PlantMachinery 2024-12-31 04216679 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 04216679 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 04216679 2024-01-01 2024-12-31 04216679 bus:FilletedAccounts 2024-01-01 2024-12-31 04216679 bus:SmallEntities 2024-01-01 2024-12-31 04216679 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04216679 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04216679 bus:Director1 2024-01-01 2024-12-31 04216679 bus:Director2 2024-01-01 2024-12-31 04216679 bus:Director3 2024-01-01 2024-12-31 04216679 core:LeaseholdImprovements core:BottomRangeValue 2024-01-01 2024-12-31 04216679 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 04216679 core:PlantMachinery core:BottomRangeValue 2024-01-01 2024-12-31 04216679 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 04216679 2023-01-01 2023-12-31 04216679 core:LeaseholdImprovements 2024-01-01 2024-12-31 04216679 core:PlantMachinery 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 04216679 (England and Wales)

BOWMANS FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

BOWMANS FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

BOWMANS FARMS LIMITED

BALANCE SHEET

As at 31 December 2024
BOWMANS FARMS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 26,939 39,990
26,939 39,990
Current assets
Stocks 150,177 211,767
Debtors 4 206,800 215,373
Cash at bank and in hand 234,100 327,442
591,077 754,582
Creditors: amounts falling due within one year 5 ( 189,010) ( 354,915)
Net current assets 402,067 399,667
Total assets less current liabilities 429,006 439,657
Net assets 429,006 439,657
Capital and reserves
Called-up share capital 1,002 1,002
Share premium account 328,232 328,232
Profit and loss account 99,772 110,423
Total shareholder's funds 429,006 439,657

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bowmans Farms Limited (registered number: 04216679) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

H R Murray-Philipson
Director
BOWMANS FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
BOWMANS FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bowmans Farms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Old Library Chambers, 21 Chipper Lane, Salisbury, Wiltshire, SP1 1BG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Bowmans Farms Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

Turnover

Turnover comprises revenue recognised in respect of agricultural, residential and other rents, sale of farming produce and related income, sale of energy and other miscellaneous sales made during the year.

Turnover also includes Basic Payment Scheme receipts which are recognised on a calendar year basis and environmental grant receipts which are recognised in the period in which they are received.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 5 - 10 years straight line
Plant and machinery 5 - 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stock is valued at the lower of cost and net realisable value. Where accurate cost figures are not available, the deemed cost of production has been used on the following bases:

Crops in store - 75% of market value.

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the Company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and are measured at transaction price. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank.

Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are recorded at the present value of cash payable to the bank.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Total
£ £ £
Cost
At 01 January 2024 679,757 19,864 699,621
At 31 December 2024 679,757 19,864 699,621
Accumulated depreciation
At 01 January 2024 644,148 15,483 659,631
Charge for the financial year 11,658 1,393 13,051
At 31 December 2024 655,806 16,876 672,682
Net book value
At 31 December 2024 23,951 2,988 26,939
At 31 December 2023 35,609 4,381 39,990

4. Debtors

2024 2023
£ £
Trade debtors 77,505 12,838
Deferred tax asset 963 0
Other debtors 128,332 202,535
206,800 215,373

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 123,802 5,322
Amounts owed to Parent undertakings 0 225,000
Accruals 41,923 77,860
Taxation and social security 11,144 36,892
Other creditors 12,141 9,841
189,010 354,915