Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01truefalseActivities of other holding companies not elsewhere classified33truefalse 04235291 2024-01-01 2024-12-31 04235291 c:EntitiesControlledByKeyManagementPersonnel c:ManagementRechargesServices 2024-01-01 2024-12-31 04235291 c:EntitiesControlledByKeyManagementPersonnel c:ManagementRechargesServices 2023-01-01 2023-12-31 04235291 2024-12-31 04235291 2023-01-01 2023-12-31 04235291 2023-12-31 04235291 d:Director4 2024-01-01 2024-12-31 04235291 c:Buildings 2024-01-01 2024-12-31 04235291 c:Buildings 2024-12-31 04235291 c:Buildings 2023-12-31 04235291 c:OfficeEquipment 2024-01-01 2024-12-31 04235291 c:OfficeEquipment 2023-12-31 04235291 c:ComputerEquipment 2024-01-01 2024-12-31 04235291 c:ComputerEquipment 2023-12-31 04235291 c:FreeholdInvestmentProperty 2024-12-31 04235291 c:FreeholdInvestmentProperty 2023-12-31 04235291 c:CurrentFinancialInstruments 2024-12-31 04235291 c:CurrentFinancialInstruments 2023-12-31 04235291 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 04235291 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 04235291 c:ShareCapital 2024-12-31 04235291 c:ShareCapital 2023-12-31 04235291 c:SharePremium 2024-12-31 04235291 c:SharePremium 2023-12-31 04235291 c:RetainedEarningsAccumulatedLosses 2024-12-31 04235291 c:RetainedEarningsAccumulatedLosses 2023-12-31 04235291 d:FRS102 2024-01-01 2024-12-31 04235291 d:Audited 2024-01-01 2024-12-31 04235291 d:FullAccounts 2024-01-01 2024-12-31 04235291 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04235291 c:Subsidiary1 2024-01-01 2024-12-31 04235291 c:Subsidiary1 1 2024-01-01 2024-12-31 04235291 c:Subsidiary2 2024-01-01 2024-12-31 04235291 c:Subsidiary2 1 2024-01-01 2024-12-31 04235291 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04235291 2 2024-01-01 2024-12-31 04235291 6 2024-01-01 2024-12-31 04235291 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company Registration Number 04235291























SUPPORT IN SPORT GROUP LIMITED





FINANCIAL STATEMENTS





 31 DECEMBER 2024

























 
SUPPORT IN SPORT GROUP LIMITED
REGISTERED NUMBER: 04235291

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
788,009
727,507

Investment property
 6 
722,202
722,202

Investments
 5 
31,072
31,072

  
1,541,283
1,480,781

Current assets
  

Debtors: amounts falling due within one year
 7 
11,680,649
11,032,344

Cash at bank and in hand
 8 
284,016
254,538

  
11,964,665
11,286,882

Creditors: amounts falling due within one year
 9 
(757,901)
(126,753)

Net current assets
  
 
 
11,206,764
 
 
11,160,129

Total assets less current liabilities
  
12,748,047
12,640,910

Provisions for liabilities
  

Deferred tax
  
(17,919)
-

  
 
 
(17,919)
 
 
-

Net assets
  
12,730,128
12,640,910


Capital and reserves
  

Called up share capital 
  
45,250
45,250

Share premium account
  
103,241
103,241

Profit and loss account
  
12,581,637
12,492,419

  
12,730,128
12,640,910


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R J G Mccabe
Director

Page 1

 
SUPPORT IN SPORT GROUP LIMITED
REGISTERED NUMBER: 04235291

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

Date: 30 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The principal activity Support In Sport Group Limited is the provision of management services to the Group. 
Support In Sport Group Limited is a company limited by shares incorporated in England. Its registered office is Tavistock Works, Glasson Industrial Estate, Maryport, Cumbria, CA15 8NT.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of a state other than the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 401 of the Companies Act 2006.

 
2.3

Going concern

At the balance sheet date, the company has net current assets of £11,206,764 (2023 - £11,160,129) and net assets of £12,730,128 (2023 - £12,640,910) following a profit before tax in the period of £139,701 (2023 - Loss before tax £2,649). The company has no borrowings to date and has a closing cash position of £284,016 (2023 - £254,538).
The company also has the backing of the wider group, should it need any support to pay liabilities as they fall due. The directors produce detailed cashflow forecasts, and believe that the company will continue to trade as a going concern for at least 12 months from the date of signature.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Freehold property
-
2% straight line
Office equipment
-
3 years straight line
Computer equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Development costs

The group continues to develop the quality of its artificial grass. Expenditure incurred on its development is written off to the income statement.

 
2.6

Investment property

Investment property is carried at fair value; the decision to revalue is determined by the directors annually and any valuation is carried out by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. The directors enagage with an expert and have professional valuations done over the property on a 3 year cycle. Changes in fair value are recognised in the Statement of Comprehensive Income. Where the directors cannot reasonably determine this value, they use an independent and qualified valuer to undertake a third party valuation.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Financial instruments


The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

  
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 5

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


4.


Tangible fixed assets






Freehold property
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
751,298
-
-
751,298


Additions
-
45,069
43,001
88,070



At 31 December 2024
751,298
45,069
43,001
839,368



Depreciation



At 1 January 2024
23,791
-
-
23,791


Charge for the year on owned assets
15,024
3,752
8,792
27,568



At 31 December 2024
38,815
3,752
8,792
51,359



Net book value




At 31 December 2024
712,483
41,317
34,209
788,009



At 31 December 2023
727,507
-
-
727,507

Page 6

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
31,072



At 31 December 2024
31,072





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Support in Sport (UK) Limited
Tavistock Works, Glasson Industrial Estate, Maryport, Cumbrian, CA15 8NT
Ordinary
97%
Support in Sport (Manufacturing) Co Limited
Tavistock Works, Glasson Industrial Estate, Maryport, Cumbrian, CA15 8NT
Ordinary
96%


6.


Investment property


Investment property

£



Valuation


At 1 January 2024
722,202



At 31 December 2024
722,202

The investment property was purchased in 2022. The directors have reviewed the fair value of the property at the balance sheet and believe the cost value to remain appropriate.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
722,202
722,202

Page 7

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
-
15,000

Amounts owed by group undertakings
11,616,897
11,007,933

Other debtors
-
9,411

Prepayments and accrued income
63,752
-

11,680,649
11,032,344



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
284,016
254,538



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
-
89,468

Amounts owed to group undertakings
730,065
28,285

Corporation tax
17,740
-

Other taxation and social security
1,096
-

Accruals and deferred income
9,000
9,000

757,901
126,753


Page 8

 
SUPPORT IN SPORT GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Related party transactions

At the balance sheet date, the following balances were owed to the company by / (to) other group companies:         

2024
2023
£
£



SISGrass B.V
123,912
(18,797)

Support In Sport International Limited
252,509
38,381

Support In Sport (UK) Limited
(730,065)
(52,934)

Support In Sport Manufacturing (Company) Limited
11,039
47,443

Support In Sport Group (Irl) Limited
11,229,436
10,922,109

During the year, total management charges of £927,388 (2023 - £266,738) were received from group undertakings for management services provided during the year.


11.


Controlling party

Support in Sport Group (IRL) Ltd is the parent undertaking of the largest group which consolidates the financial information of the company. Copies of the Group's financial statements may be obtained from Companies Registration Office, Parnell House, 14 Parnell Square, Dublin 1.
Support in Sport Group (IRL) Ltd is owned by Vinceraven Unlimited Company this is owned and under the control of George Mullan.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Lauren Graham (Senior Statutory Auditor) on behalf of Armstrong Watson Audit Limited.

Page 9