Company Registration No. 04296467 (England and Wales)
SIL Holdings Limited
Annual report and
group financial statements
for the year ended 31 December 2024
SIL Holdings Limited
Company information
Directors
Meryl Birch
John Bradley
David Gallimore
Andrew Seal
Jeremy Seal
Company number
04296467
Registered office
Ladywell Mills
Hall Lane
Bradford
West Yorkshire
BD4 7DF
Independent auditor
Saffery LLP
10 Wellington Place
Leeds
LS1 4AP
SIL Holdings Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 37
SIL Holdings Limited
Strategic report
For the year ended 31 December 2024
1

The directors present the strategic report for the year ended 31 December 2024.

Business Model and overview of the year

The Company heads a privately owned Group, funded primarily by shareholders and supported by a credit line from an external asset-based lending source of funding. The Group trades through a range of heritage brands and specialises in high quality, luxury products. The Group benefits from a long-standing presence in its markets and a reputation for quality products, it generates repeat business through the provision of best in class customer service and response. Customers and suppliers are geographically diversified and have been built up over many years of trading in these varied markets.

For those who are regular readers of our accounts, you will want to know what has caused the sudden dip on our performance in 2024 compared to the last 25 years, which was a sustained period of growth and integration. It saddens me to say that in August 2024 the company faced a severe, aggressive cyber attack from foreign gangsters. Multi-million pound demands were made. Working with the police and insurance companies a decision was taken to reject all demands and the company began the arduous task of rebuilding the server and cleaning down the entire system. For 3 weeks we had no emails, no computers, no stock records, no invoicing, no access to bank accounts and it was a complete shutdown. It is difficult to fully quantify what was lost during that period but having been closely involved the “fall out“ was huge. One month later, at a trade show in Paris, a fraudster posed as a customer and despite diligent processes and checks we fell subject to a scam order, resulting in further financial and operational repercussions on the business.

 

The company had already embarked on a stock reduction programme to reduce our level of borrowing. We made a reduction of £5.3m in stock levels during the year which led to reduced borrowing and associated interest costs . Our strategy was working , however the downside was our new borrowing requirement was much less than the past, which no longer fitted within the remit of our existing lenders. After 13 successful years, the company has moved its financing facilities from PNC to Shawbrook Bank, with whom we hope to share another successful period.

Over the last 17 years, since acquisition, we have endeavored to change the fortunes of Joshua Ellis. Although we are known for our resilience, it became apparent that the old model was broken and it was costing too much to continue to try and fix things. The impact of the Joshua Ellis business on the Group result for 2024 is a loss of £2.96 million. The shareholders decided to cease manufacturing in Batley and take advantage of other manufacturing sites in the group, which means that the cloth for Joshua Ellis will be woven by the award winning Stanley Mills Weavers, the finished cloth being sold as Joshua Ellis Fabrics, a division of Luxury Fabrics. The accessories will continue to be sold as stock items, capsule collections and through our successful online business. We will exit the existing site between January and June 2026. Sadly there were redundancies post year end as a consequence of these measures, we can report that all qualifying staff were paid in full for notice period and redundancy when other measures that were open to the company were rejected by the Board.

SIL Holdings Limited
Strategic report (continued)
For the year ended 31 December 2024
2
Principal risks and uncertainties

The business is subject to the same world economic performance and political issues as in previous years. The key business risks and uncertainties affecting the Group are considered to relate to the following :-

 

 

 

 

The Directors remain confident that the day to day approach to business in the company and wider group put both in a good position to trade through the above uncertainties and any other unrelated issues that may arise.

 

The Group continues to benefit from committed bank facilities, a prudent management approach and the underlying strength of a portfolio of high - quality brands as well as a broad and diversified supplier and customer base. The Directors will continue to manage the Group with its long - term success in mind.

Key performance indicators

The Directors use a number of key indicators as part of a much wider reporting framework that enables them to understand the development, performance and position of the business. These include, but are not limited to turnover, gross profit and net cash flow as found in the primary statements and these are measured on a monthly basis.

Other performance indicators

The Directors are satisfied with the Group's position at the year-end. The objectives for the coming year are to maximise the profitable business opportunities that arise and to the best position to company so it can take advantage of the opportunities in the future and the securing of a new 3 year asset based lending facility on 31 July 2025 further supports those objectives.

Post balance sheet events

On 31 July 2025 and as part of the transitioning of the Group’s banking facilities to a new provider, SIL Holdings Limited acquired the assets and trade of the following subsidiary companies –

 

•    Luxury Fibres Limited

•    Luxury Yarns International Limited

•    Stanley Mills Weavers Limited

•    Luxury Fabrics Limited

•    Luxury Contract Furnishings Limited

 

The businesses will continue to operate as divisions of SIL Holdings Limited and will be operationally unaffected by this transaction.

 

 

SIL Holdings Limited
Strategic report (continued)
For the year ended 31 December 2024
3

On behalf of the board

Jeremy Seal
Director
30 September 2025
SIL Holdings Limited
Directors' report
For the year ended 31 December 2024
4

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding company and the group continued to be that of textile manufacturing and merchanting.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Meryl Birch
John Bradley
David Gallimore
Andrew Seal
Jeremy Seal
Financial instruments

The group uses credit insurance and has a robust credit management system. The group operates in multiple foreign currencies, however the directors note that the exchange rate is naturally hedged due to the asset backed nature of its funding, given that borrowings are drawn in the underlying currency of the assets held. Where appropriate the group also uses foreign exchange contracts and derivatives.

Auditor

The auditor, Saffery LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Jeremy Seal
Director
30 September 2025
SIL Holdings Limited
Directors' responsibilities statement
For the year ended 31 December 2024
5

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SIL Holdings Limited
Independent auditor's report
To the members of SIL Holdings Limited
6
Opinion

We have audited the financial statements of SIL Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SIL Holdings Limited
Independent auditor's report (continued)
To the members of SIL Holdings Limited
7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

SIL Holdings Limited
Independent auditor's report (continued)
To the members of SIL Holdings Limited
8

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SIL Holdings Limited
Independent auditor's report (continued)
To the members of SIL Holdings Limited
9

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Sally Appleton (Senior Statutory Auditor)
For and on behalf of Saffery LLP
30 September 2025
Accountants
Statutory Auditors
10 Wellington Place
Leeds
LS1 4AP
SIL Holdings Limited
Group profit and loss account
For the year ended 31 December 2024
10
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
£000
£000
£000
£000
£000
£000
Turnover
3
30,970
72
31,042
37,464
476
37,940
Cost of sales
(23,889)
-
(23,889)
(26,429)
-
(26,429)
Gross profit
7,081
72
7,153
11,035
476
11,511
Distribution costs
(4,787)
(46)
(4,833)
(4,902)
(328)
(5,230)
Administrative expenses
(5,858)
-
(5,858)
(4,235)
-
(4,235)
Other operating income
341
-
341
12
-
12
Exceptional item
4
-
356
356
-
-
-
Operating (loss)/profit
5
(3,223)
382
(2,841)
1,910
148
2,058
Share of results of associates and joint ventures
(41)
-
(41)
(96)
-
(96)
Interest payable and similar expenses
8
(1,021)
-
(1,021)
(1,095)
-
(1,095)
(Loss)/profit before taxation
(4,285)
382
(3,903)
719
148
867
Tax on (loss)/profit
9
67
-
67
(92)
-
(92)
(Loss)/profit for the financial year
(4,218)
382
(3,836)
627
148
775
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Continuing operations includes the results of the Joshua Ellis & Company business.
SIL Holdings Limited
Group statement of comprehensive income
For the year ended 31 December 2024
11
2024
2023
£000
£000
(Loss)/profit for the year
(3,836)
775
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
19
(216)
Cash flow hedges gain arising in the year
-
0
15
Other comprehensive income for the year
19
(201)
Total comprehensive income for the year
(3,817)
574
Total comprehensive income for the year is all attributable to the owners of the parent company.
SIL Holdings Limited
Group balance sheet
As at 31 December 2024
12
2024
2023
Notes
£000
£000
£000
£000
Fixed assets
Goodwill
11
138
220
Other intangible assets
11
21
22
Total intangible assets
159
242
Tangible assets
12
3,074
3,316
Investments
13
644
679
3,877
4,237
Current assets
Stocks
16
21,023
26,391
Debtors
17
6,710
9,075
Cash at bank and in hand
28
112
27,761
35,578
Creditors: amounts falling due within one year
18
(25,771)
(29,859)
Net current assets
1,990
5,719
Total assets less current liabilities
5,867
9,956
Creditors: amounts falling due after more than one year
19
(1,168)
(1,452)
Provisions for liabilities
Deferred tax liability
23
372
361
(372)
(361)
Net assets
4,327
8,143
Capital and reserves
Called up share capital
25
445
445
Profit and loss reserves
3,882
7,698
Total equity
4,327
8,143
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Andrew Seal
Director
Company registration number 04296467 (England and Wales)
SIL Holdings Limited
Company balance sheet
As at 31 December 2024
13
2024
2023
Notes
£000
£000
£000
£000
Fixed assets
Goodwill
11
13
61
Tangible assets
12
295
382
Investments
13
117
192
425
635
Current assets
Debtors
17
15,918
14,811
Cash at bank and in hand
15
24
15,933
14,835
Creditors: amounts falling due within one year
18
(12,563)
(13,120)
Net current assets
3,370
1,715
Total assets less current liabilities
3,795
2,350
Creditors: amounts falling due after more than one year
19
(941)
(1,083)
Provisions for liabilities
Deferred tax liability
23
32
67
(32)
(67)
Net assets
2,822
1,200
Capital and reserves
Called up share capital
25
445
445
Profit and loss reserves
2,377
755
Total equity
2,822
1,200

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and

related notes. The company’s profit for the year was £1,622,717 (2023 - a £276,449 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Andrew Seal
Director
Company registration number 04296467 (England and Wales)
SIL Holdings Limited
Group statement of changes in equity
For the year ended 31 December 2024
14
Share capital
Hedging reserve
Profit and loss reserves
Total
£000
£000
£000
£000
Balance at 1 January 2023
445
(15)
7,139
7,569
Year ended 31 December 2023:
Profit for the year
-
-
775
775
Other comprehensive income:
Currency translation differences
-
-
(216)
(216)
Cash flow hedges gains
-
15
-
15
Total comprehensive income
-
15
559
574
Balance at 31 December 2023
445
-
0
7,698
8,143
Year ended 31 December 2024:
Loss for the year
-
-
(3,836)
(3,836)
Other comprehensive income:
Currency translation differences
-
-
19
19
Total comprehensive income
-
-
(3,817)
(3,817)
Balance at 31 December 2024
445
-
0
3,882
4,327
SIL Holdings Limited
Company statement of changes in equity
For the year ended 31 December 2024
15
Share capital
Hedging reserve
Profit and loss reserves
Total
£000
£000
£000
£000
Balance at 1 January 2023
445
(15)
478
908
Year ended 31 December 2023:
Profit for the year
-
-
277
277
Other comprehensive income:
Cash flow hedges gains
-
15
-
15
Total comprehensive income
-
15
277
292
Balance at 31 December 2023
445
-
0
755
1,200
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,622
1,622
Balance at 31 December 2024
445
-
0
2,377
2,822
SIL Holdings Limited
Group statement of cash flows
For the year ended 31 December 2024
16
2024
2023
Notes
£000
£000
£000
£000
Cash flows from operating activities
Cash generated from operations
30
1,177
3,378
Interest paid
(1,021)
(1,095)
Income taxes paid
(82)
(320)
Net cash inflow from operating activities
74
1,963
Investing activities
Purchase of intangible assets
(5)
(4)
Purchase of tangible fixed assets
(230)
(1,019)
Proceeds from disposal of tangible fixed assets
28
251
Changes in the valuation of investments
(6)
-
Interest received
-
0
(5)
Net cash used in investing activities
(213)
(777)
Financing activities
Repayment of borrowings
-
(5)
Repayment of bank loans
(3)
(1,000)
Payment of finance leases obligations
(64)
(76)
Net cash used in financing activities
(67)
(1,081)
Net (decrease)/increase in cash and cash equivalents
(206)
105
Cash and cash equivalents at beginning of year
(6)
90
Effect of foreign exchange rates
19
(201)
Cash and cash equivalents at end of year
(193)
(6)
Relating to:
Cash at bank and in hand
28
115
Bank overdrafts included in creditors payable within one year
(221)
(121)
SIL Holdings Limited
Company statement of cash flows
For the year ended 31 December 2024
17
2024
2023
Notes
£000
£000
£000
£000
Cash flows from operating activities
Cash absorbed by operations
31
(7,722)
(431)
Interest paid
1,297
964
Income taxes paid
(160)
(42)
Net cash (outflow)/inflow from operating activities
(6,585)
491
Investing activities
Purchase of tangible fixed assets
(39)
(59)
Proceeds from disposal of tangible fixed assets
(9)
6
Impairment of investment in subsidiaries
81
-
0
Changes in the valuation of investments
(6)
-
0
Interest received
-
0
(5)
Dividends received
6,539
500
Net cash generated from investing activities
6,566
442
Financing activities
Repayment of borrowings
-
(5)
Repayment of bank loans
-
(1,000)
Payment of finance leases obligations
(8)
(24)
Net cash used in financing activities
(8)
(1,029)
Net decrease in cash and cash equivalents
(27)
(96)
Cash and cash equivalents at beginning of year
24
105
Effect of foreign exchange rates
-
0
15
Cash and cash equivalents at end of year
(3)
24
Relating to:
Cash at bank and in hand
15
24
Bank overdrafts included in creditors payable within one year
(18)
-
SIL Holdings Limited
Notes to the group financial statements
For the year ended 31 December 2024
18
1
Accounting policies
Company information

SIL Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Ladywell Mills, Hall Lane, Bradford, West Yorkshire, BD4 7DF.

 

The group consists of SIL Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company SIL Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The group and company meet their working capital needs using an asset-based lending facility and secured the arrangement of a new 3 year facility on 31 July 2025. The directors have made reasonable enquiries, including a review of existing customer and supplier relationships and future financial forecasts to enable them to form a reasonable expectation that the group and company have adequate reserves and financial facilities to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

1.5
Turnover

Turnover represents amounts receivable for textile manufacturing and merchanting net of VAT and trade discounts.

 

Turnover is recognised on date of despatch of products.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of the net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
20

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
over the term of the licence
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the life of the lease
Plant and equipment
5 - 10% per annum
Fixtures and fittings
10% per annum
Motor vehicles
25% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
21
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
22
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
23
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
24
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
25
1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£000
£000
Turnover analysed by class of business
Gross turnover
43,614
53,082
Less: Intercompany trading
(11,566)
(13,855)
Less: Share of joint venture trading
(1,006)
(1,287)
31,042
37,940
2024
2023
£000
£000
Other revenue
Grants received
12
12
4
Exceptional item
2024
2023
£000
£000
Income
Exceptional item
356
-

Profit in relation to the discontinued operation - see note 10.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
26
5
Operating (loss)/profit
2024
2023
£000
£000
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
1
(133)
Government grants
(12)
(12)
Depreciation of owned tangible fixed assets
429
418
Loss on disposal of tangible fixed assets
15
7
Amortisation of intangible assets
88
60
Operating lease charges
471
385
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£000
£000
For audit services
Audit of the financial statements of the group and company
14
14
Audit of the financial statements of the company's subsidiaries
59
50
73
64
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
5
6
5
6
Production and warehousing
121
125
-
-
Selling, distribution and administration
70
76
16
25
Total
196
207
21
31
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
7
Employees (continued)
27

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Wages and salaries
6,306
6,144
956
832
Social security costs
637
599
117
103
Pension costs
133
159
21
22
7,076
6,902
1,094
957
8
Interest payable and similar expenses
2024
2023
£000
£000
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
20
Other finance costs:
Interest on finance leases and hire purchase contracts
11
16
Other interest
1,010
1,059
Total finance costs
1,021
1,095
9
Taxation
2024
2023
£000
£000
Current tax
UK corporation tax on profits for the current period
-
0
(9)
Adjustments in respect of prior periods
(213)
1
Share of tax from joint venture
-
0
22
Total UK current tax
(213)
14
Foreign current tax on profits for the current period
-
0
1
Total current tax
(213)
15
Deferred tax
Origination and reversal of timing differences
133
83
Adjustment in respect of prior periods
13
(6)
Total deferred tax
146
77
Total tax (credit)/charge
(67)
92
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
9
Taxation (continued)
28

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£000
£000
(Loss)/profit before taxation
(3,903)
867
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(976)
204
Tax effect of expenses that are not deductible in determining taxable profit
6
7
Adjustments in respect of prior years
(214)
-
0
Effect of change in corporation tax rate
1
-
Group relief
19
-
0
Other permanent differences
-
0
1
Deferred tax adjustments in respect of prior years
-
0
(7)
Fixed asset differences
35
33
Remeasurement of deferred tax for changes in tax rates
-
0
3
Movement in deferred tax not recognised
856
(127)
Share of tax from joint venture
-
0
(22)
Losses carried back / (brought back)
206
-
Taxation (credit)/charge
(67)
92
10
Discontinued operations

In March 2024, Alan Gee Transport Services, a trading division of Luxury Yarns International Limited was sold. As a result the revenue, costs and profit on disposal of this division have been separately disclosed within the profit and loss account in relation to this discontinued operation. The comparative profit and loss account has also been updated to reflect this discontinued operation.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
29
11
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£000
£000
£000
Cost
At 1 January 2024
1,111
108
1,219
Additions - internally developed
-
0
5
5
Disposals
(93)
-
0
(93)
At 31 December 2024
1,018
113
1,131
Amortisation and impairment
At 1 January 2024
891
86
977
Amortisation charged for the year
82
6
88
Disposals
(93)
-
0
(93)
At 31 December 2024
880
92
972
Carrying amount
At 31 December 2024
138
21
159
At 31 December 2023
220
22
242
Company
Goodwill
£000
Cost
At 1 January 2024
211
Disposals
(93)
At 31 December 2024
118
Amortisation and impairment
At 1 January 2024
150
Amortisation charged for the year
48
Disposals
(93)
At 31 December 2024
105
Carrying amount
At 31 December 2024
13
At 31 December 2023
61
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
30
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£000
£000
£000
£000
£000
Cost
At 1 January 2024
523
4,503
1,701
90
6,817
Additions
55
147
28
-
0
230
Disposals
-
0
(74)
(12)
(12)
(98)
At 31 December 2024
578
4,576
1,717
78
6,949
Depreciation and impairment
At 1 January 2024
395
1,596
1,460
50
3,501
Depreciation charged in the year
27
280
113
9
429
Eliminated in respect of disposals
-
0
(28)
(15)
(12)
(55)
At 31 December 2024
422
1,848
1,558
47
3,875
Carrying amount
At 31 December 2024
156
2,728
159
31
3,074
At 31 December 2023
128
2,907
241
40
3,316
Company
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£000
£000
£000
£000
£000
Cost
At 1 January 2024
68
292
933
51
1,344
Additions
21
-
0
18
-
0
39
Disposals
-
0
-
0
(12)
(12)
(24)
At 31 December 2024
89
292
939
39
1,359
Depreciation and impairment
At 1 January 2024
45
148
737
32
962
Depreciation charged in the year
11
14
97
7
129
Eliminated in respect of disposals
-
0
-
0
(15)
(12)
(27)
At 31 December 2024
56
162
819
27
1,064
Carrying amount
At 31 December 2024
33
130
120
12
295
At 31 December 2023
23
144
196
19
382
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
31
13
Other investments
Group
Company
2024
2023
2024
2023
Notes
£000
£000
£000
£000
Investments in subsidiaries
14
-
0
-
0
28
109
Investments in joint ventures
15
555
596
-
0
-
0
Listed investments
89
83
89
83
644
679
117
192
Movements in fixed asset investments
Group
Shares in joint ventures
Other investments
Total
£000
£000
£000
Cost or valuation
At 1 January 2024
596
83
679
Valuation changes
(41)
6
(35)
At 31 December 2024
555
89
644
Carrying amount
At 31 December 2024
555
89
644
At 31 December 2023
596
83
679
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£000
£000
£000
Cost or valuation
At 1 January 2024
109
83
192
Valuation changes
(81)
6
(75)
At 31 December 2024
28
89
117
Carrying amount
At 31 December 2024
28
89
117
At 31 December 2023
109
83
192
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
32
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Class of
% Held
shares held
Direct
Indirect
Alan Gee Transport Services Limited
Ordinary
100.00
-
Animal Fibres (Europe) Limited
Ordinary
100.00
-
Cape Mohair Topmakers Limited
Ordinary
100.00
-
Cashmolane Limited
Ordinary
100.00
-
Charles Clayton Fabrics Limited
Ordinary
0
100.00
Fantasy Fibres Limited
Ordinary
100.00
-
Fibre Superiore Limited
Ordinary
100.00
-
George Ackroyd (2001) Limited
Ordinary
100.00
-
International Cashmere Fibres Limited
Ordinary
100.00
-
John Foster (1819) Limited
Ordinary
0
71.42
Joseph Dawson (Cashmere) Limited
Ordinary
100.00
-
Joseph Dawson (International) Limited
Ordinary
100.00
-
Luxury Contract Furnishings Limited
Ordinary
100.00
-
Luxury Fabrics Limited
Ordinary
100.00
-
Luxury Fibres Limited
Ordinary
100.00
-
Luxury Yarns International Limited
Ordinary
100.00
-
MB Appleton Limited
Ordinary
100.00
-
Mr Mohair Limited
Ordinary
100.00
-
S Selka Limited
Ordinary
0
100.00
SC Yams Limited
Ordinary
100.00
-
Seal Intemational Limited
Ordinary
100.00
-
Seal South Africa Limited
Ordinary
100.00
-
Stanley Mills Weavers Limited
Ordinary
100.00
-
William Halstead International Limited
Ordinary
100.00
-
William Halstead Limited
Ordinary
100.00
-
Yarns International Limited
Ordinary
100.00
-
Abbotsford Textiles Limited
Ordinary
100.00
-
Jerome Fabrics Limited
Ordinary
100.00
-
Windsor & York Limited
Ordinary
100.00
-
Joshua Ellis & Company Limited
Ordinary
100.00
-
Cape Wools International Limited
Ordinary
100.00
-

The investments in subsidiaries are all stated at cost.

 

All of the above subsidiaries are included in the consolidated financial statements.

15
Joint ventures

Details of joint ventures at 31 December 2024 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Robert Dyers & Finishers Limited
Royds Works, Royd Lane, Keighley, BD20 6DN
Ordinary
50.00
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
33
16
Stocks
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Finished goods and goods for resale
21,023
26,391
-
0
-
0
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£000
£000
£000
£000
Trade debtors
4,166
6,142
12
37
Amounts owed by group undertakings
877
1,435
15,722
14,592
Other debtors
291
195
20
15
Prepayments and accrued income
1,209
933
164
167
6,543
8,705
15,918
14,811
Deferred tax asset (note 23)
133
370
-
0
-
0
6,676
9,075
15,918
14,811
Amounts falling due after more than one year:
Deferred tax asset (note 23)
34
-
0
-
0
-
0
Total debtors
6,710
9,075
15,918
14,811
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£000
£000
£000
£000
Bank loans and overdrafts
218
121
18
-
0
Obligations under finance leases
20
57
65
4
9
Trade creditors
1,950
1,907
130
121
Amounts owed to group undertakings
11,742
12,219
12,376
12,846
Corporation tax payable
(195)
168
(158)
1
Other taxation and social security
395
467
41
39
Government grants
8
-
0
-
0
-
0
Other creditors
10,953
14,065
9
5
Accruals and deferred income
643
850
143
99
25,771
29,862
12,563
13,120
SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
34
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£000
£000
£000
£000
Obligations under finance leases
20
13
69
6
9
Government grants
72
64
-
0
-
0
Other creditors
1,083
1,319
935
1,074
1,168
1,452
941
1,083
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Future minimum lease payments due under finance leases:
Within one year
63
74
10
18
In two to five years
7
60
-
0
-
0
70
134
10
18

Net obligations under finance leases and hire purchase contracts are secured by fixed charges on the assets concerned.

21
Contingent liabilities

The borrowings of the group headed by Stonecroft Holdings Ltd are secured by a mortgage debenture comprising a legal mortgage and fixed and floating charge over the assets of the group, including the company (a cross-guarantee). At 31 December 2024 £10,689,540 (2023 - £13,625,404) was outstanding under this debenture, of which £nil (2023 - £nil) is not recognised on the balance sheet of these accounts.

22
Cash flow hedges

In the period ended 31 December 2024 the Group entered into contracts to supply goods to customers in Europe. The Group entered into forward foreign currency contracts to hedge the exchange risk arising from these anticipated future transactions, which are designated as cash flow hedges. The hedged cash flows are expected to occur and to affect profit or loss within the next financial year.

 

A surplus amounting to £Nil (2023 - surplus of £14,380) was recognised within the hedging reserve in the year.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
35
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£000
£000
£000
£000
Accelerated capital allowances
533
367
(4)
(153)
Tax losses
(155)
(1)
170
521
Short term timing differences
(6)
(5)
1
2
372
361
167
370
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£000
£000
£000
£000
Accelerated capital allowances
52
67
-
-
Tax losses
(20)
-
-
-
32
67
-
-
Group
Company
2024
2024
Movements in the year:
£000
£000
Liability/(Asset) at 1 January 2024
(9)
67
Charge/(credit) to profit or loss
214
(35)
Liability at 31 December 2024
205
32
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
133
159

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
36
25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£000
£000
Issued and fully paid
Ordinary shares of 50p each
889,800
889,800
445
445
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Within one year
161
161
-
-
161
161
-
-
27
Events after the reporting date

On 31 July 2025 and as part of the transitioning of the Group’s banking facilities to a new provider, SIL Holdings Limited acquired the assets and trade of the following subsidiary companies –

 

•    Luxury Fibres Limited

•    Luxury Yarns International Limited

•    Stanley Mills Weavers Limited

•    Luxury Fabrics Limited

•    Luxury Contract Furnishings Limited

 

The businesses will continue to operate as divisions of SIL Holdings Limited and will be operationally unaffected by this transaction.

28
Directors' transactions

At the year end AD Seal and JC Seal have loan accounts owing from SIL Holdings Limited. Amounts of £913,329 (2023 - £1,049,350) and £21,455 (2023 - £25,045) respectively were owed to the directors.

29
Controlling party

The directors regard Stonecroft Holdings Ltd, registered in England and Wales, to be the company's ultimate parent company and controlling party.

 

The largest group of undertakings preparing consolidated accounts which include the company is Stonecroft Holdings Ltd. Copies of the consolidated accounts are available from Companies House, Crown Way, Cardiff.

SIL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
37
30
Cash generated from group operations
2024
2023
£000
£000
(Loss)/profit for the year after tax
(3,836)
775
Adjustments for:
Share of results of associates and joint ventures
41
96
Taxation (credited)/charged
(67)
92
Finance costs
1,021
1,095
Loss on disposal of tangible fixed assets
15
7
Amortisation and impairment of intangible assets
88
60
Depreciation and impairment of tangible fixed assets
429
418
Movements in working capital:
Decrease in stocks
5,368
1,267
Decrease in debtors
2,163
2,216
Decrease in creditors
(4,061)
(2,488)
Increase/(decrease) in deferred income
16
(160)
Cash generated from operations
1,177
3,378
31
Cash absorbed by operations - company
2024
2023
£000
£000
Profit for the year after tax
1,622
277
Adjustments for:
Taxation credited
(34)
(15)
Finance costs
(1,297)
(964)
Investment income
(6,539)
(500)
Loss on disposal of tangible fixed assets
6
-
Amortisation and impairment of intangible assets
48
11
Depreciation and impairment of tangible fixed assets
129
126
Movements in working capital:
(Increase)/decrease in debtors
(1,106)
639
(Decrease)/increase in creditors
(551)
12
Decrease in deferred income
-
(17)
Cash absorbed by operations
(7,722)
(431)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Meryl BirchJohn BradleyDavid GallimoreAndrew SealJeremy Sealfalse042964672024-01-012024-12-3104296467bus:Director12024-01-012024-12-3104296467bus:Director22024-01-012024-12-3104296467bus:Director32024-01-012024-12-3104296467bus:Director42024-01-012024-12-3104296467bus:Director52024-01-012024-12-3104296467bus:RegisteredOffice2024-01-012024-12-31042964672024-12-3104296467bus:Consolidated2024-01-012024-12-3104296467bus:Consolidated2023-01-012023-12-31042964672023-01-012023-12-3104296467core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3104296467core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3104296467bus:Consolidated2024-12-3104296467core:Goodwillbus:Consolidated2024-12-3104296467core:Goodwillbus:Consolidated2023-12-3104296467core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3104296467core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3104296467core:Goodwill2024-12-3104296467core:Goodwill2023-12-3104296467core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3104296467core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3104296467bus:Consolidated2023-12-31042964672023-12-3104296467core:LeaseholdImprovementsbus:Consolidated2024-12-3104296467core:PlantMachinerybus:Consolidated2024-12-3104296467core:FurnitureFittingsbus:Consolidated2024-12-3104296467core:MotorVehiclesbus:Consolidated2024-12-3104296467core:LeaseholdImprovementsbus:Consolidated2023-12-3104296467core:PlantMachinerybus:Consolidated2023-12-3104296467core:FurnitureFittingsbus:Consolidated2023-12-3104296467core:MotorVehiclesbus:Consolidated2023-12-3104296467core:LeaseholdImprovements2024-12-3104296467core:PlantMachinery2024-12-3104296467core:FurnitureFittings2024-12-3104296467core:MotorVehicles2024-12-3104296467core:LeaseholdImprovements2023-12-3104296467core:PlantMachinery2023-12-3104296467core:FurnitureFittings2023-12-3104296467core:MotorVehicles2023-12-3104296467core:ShareCapitalbus:Consolidated2024-12-3104296467core:ShareCapitalbus:Consolidated2023-12-3104296467core:ShareCapital2024-12-3104296467core:ShareCapital2023-12-3104296467core:RetainedEarningsAccumulatedLosses2024-12-3104296467core:ShareCapitalbus:Consolidated2022-12-3104296467core:HedgingReservebus:Consolidated2022-12-31042964672022-12-3104296467core:HedgingReservebus:Consolidated2023-12-3104296467core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3104296467core:HedgingReservebus:Consolidated2024-12-3104296467core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3104296467core:ShareCapital2022-12-3104296467core:HedgingReserve2022-12-3104296467core:RetainedEarningsAccumulatedLosses2022-12-3104296467core:HedgingReserve2023-12-3104296467core:RetainedEarningsAccumulatedLosses2023-12-3104296467core:HedgingReserve2024-12-3104296467core:Goodwill2024-01-012024-12-3104296467core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104296467core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3104296467core:LeaseholdImprovements2024-01-012024-12-3104296467core:PlantMachinery2024-01-012024-12-3104296467core:FurnitureFittings2024-01-012024-12-3104296467core:MotorVehicles2024-01-012024-12-3104296467core:UKTaxbus:Consolidated2024-01-012024-12-3104296467core:UKTaxbus:Consolidated2023-01-012023-12-3104296467core:ForeignTaxbus:Consolidated2024-01-012024-12-3104296467core:ForeignTaxbus:Consolidated2023-01-012023-12-3104296467bus:Consolidated12024-01-012024-12-3104296467bus:Consolidated12023-01-012023-12-3104296467bus:Consolidated22024-01-012024-12-3104296467bus:Consolidated22023-01-012023-12-3104296467bus:Consolidated32024-01-012024-12-3104296467bus:Consolidated32023-01-012023-12-3104296467bus:Consolidated42024-01-012024-12-3104296467bus:Consolidated42023-01-012023-12-3104296467bus:Consolidated52024-01-012024-12-3104296467bus:Consolidated52023-01-012023-12-3104296467core:Goodwillbus:Consolidated2023-12-3104296467core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3104296467bus:Consolidated2023-12-3104296467core:Goodwill2023-12-3104296467core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3104296467core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3104296467core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3104296467core:Goodwillbus:Consolidated2024-01-012024-12-3104296467core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3104296467core:LeaseholdImprovementsbus:Consolidated2023-12-3104296467core:PlantMachinerybus:Consolidated2023-12-3104296467core:FurnitureFittingsbus:Consolidated2023-12-3104296467core:MotorVehiclesbus:Consolidated2023-12-3104296467core:LeaseholdImprovements2023-12-3104296467core:PlantMachinery2023-12-3104296467core:FurnitureFittings2023-12-3104296467core:MotorVehicles2023-12-31042964672023-12-3104296467core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3104296467core:PlantMachinerybus:Consolidated2024-01-012024-12-3104296467core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3104296467core:MotorVehiclesbus:Consolidated2024-01-012024-12-3104296467core:ListedExchangeTradedbus:Consolidated2024-12-3104296467core:ListedExchangeTradedbus:Consolidated2023-12-3104296467core:ListedExchangeTraded2024-12-3104296467core:ListedExchangeTraded2023-12-3104296467core:Subsidiary12024-01-012024-12-3104296467core:Subsidiary22024-01-012024-12-3104296467core:Subsidiary32024-01-012024-12-3104296467core:Subsidiary42024-01-012024-12-3104296467core:Subsidiary52024-01-012024-12-3104296467core:Subsidiary62024-01-012024-12-3104296467core:Subsidiary72024-01-012024-12-3104296467core:Subsidiary82024-01-012024-12-3104296467core:Subsidiary92024-01-012024-12-3104296467core:Subsidiary102024-01-012024-12-3104296467core:Subsidiary112024-01-012024-12-3104296467core:Subsidiary122024-01-012024-12-3104296467core:Subsidiary132024-01-012024-12-3104296467core:Subsidiary142024-01-012024-12-3104296467core:Subsidiary152024-01-012024-12-3104296467core:Subsidiary162024-01-012024-12-3104296467core:Subsidiary172024-01-012024-12-3104296467core:Subsidiary182024-01-012024-12-3104296467core:Subsidiary192024-01-012024-12-3104296467core:Subsidiary202024-01-012024-12-3104296467core:Subsidiary212024-01-012024-12-3104296467core:Subsidiary222024-01-012024-12-3104296467core:Subsidiary232024-01-012024-12-3104296467core:Subsidiary242024-01-012024-12-3104296467core:Subsidiary252024-01-012024-12-3104296467core:Subsidiary262024-01-012024-12-3104296467core:Subsidiary272024-01-012024-12-3104296467core:Subsidiary282024-01-012024-12-3104296467core:Subsidiary292024-01-012024-12-3104296467core:Subsidiary302024-01-012024-12-310429646712024-01-012024-12-310429646722024-01-012024-12-310429646732024-01-012024-12-310429646712024-01-012024-12-310429646722024-01-012024-12-3104296467core:CurrentFinancialInstruments2024-12-3104296467core:CurrentFinancialInstruments2023-12-3104296467core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3104296467core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3104296467core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3104296467core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3104296467core:Non-currentFinancialInstruments2024-12-3104296467core:Non-currentFinancialInstruments2023-12-3104296467core:WithinOneYearbus:Consolidated2024-12-3104296467core:WithinOneYearbus:Consolidated2023-12-3104296467core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104296467core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104296467core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3104296467core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3104296467core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3104296467core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3104296467core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3104296467core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3104296467core:WithinOneYear2024-12-3104296467core:WithinOneYear2023-12-3104296467core:BetweenTwoFiveYearsbus:Consolidated2024-12-3104296467core:BetweenTwoFiveYearsbus:Consolidated2023-12-3104296467core:BetweenTwoFiveYears2024-12-3104296467core:BetweenTwoFiveYears2023-12-3104296467bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104296467bus:FRS1022024-01-012024-12-3104296467bus:Audited2024-01-012024-12-3104296467bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3104296467bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP