Company registration number 04303465 (England and Wales)
ESI PROCESS U.K. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ESI PROCESS U.K. LIMITED
COMPANY INFORMATION
Directors
Ms C Fennessy
Mr B Fahy
Mr D P Field
Mr R J Leadbeater
Secretary
Ms C Fennessy
Company number
04303465
Registered office
Lakeside House
Lakeside Park
Llantarnam Industrial Park
Cwmbran
NP44 3XS
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
ESI PROCESS U.K. LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
ESI PROCESS U.K. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

This section provides an overview of the company’s strategy, performance, and key issues impacting the business as of the year ended 31 December 2024.

Review of the business

Sales for the year ended 31 December 2024 were £13,643K, exceeding the target of £12,000K by 13.7%. This strong performance was driven by increased project activity in the biotech, animal health, and hydrogen sectors. Notably, the semiconductor business remained stable and on budget, despite global forecasts suggesting a 16% increase for our main OEM. All divisions contributed positively, with the surplus largely delivered by projects that had been tracked from initial design stages over the past two to three years.

A significant highlight was securing one of the UK’s major hydrogen projects for 2024, with a projected revenue of £1.5m. In response, ESI invested further in clean and renewable energy, expanding the sales team to focus on this sector. We aim to capitalise on what we believe is a two-year window of opportunity before mainstream competitors achieve the necessary equipment approvals and certifications. The clean energy industry continues to evolve rapidly in the UK, outpacing much of Europe as reliance on western gas decreases, ageing nuclear assets approach end-of-life, and the cost of developing new gas fields in the North rises. ESI’s primary growth focus will remain on clean energies in the coming years.

Sales activity remained strong throughout 2024, with headcount stable across the business. The company’s focus on streamlining stock management and improving operating working capital delivered positive results, supporting both operational efficiency and financial performance.

Principal risks and uncertainties

The company faces several risks, including:

 

  1. The Gaza conflict remained a concern throughout 2024 and is expected to continue impacting sentiment until a resolution is reached. Nevertheless, our collaboration with a key supplier based in the region has remained strong. Thanks to robust business continuity planning, we achieved satisfactory outcomes, with deliveries consistently made on time.

     

  2. Managing customer and supplier relationships remains a key risk area, particularly as some suppliers seek to maintain a distributor model while also reserving the right to pursue larger opportunities directly. This dual approach can create tension, as it may limit the distributor’s ability to fully capitalise on major projects and can impact trust and long-term planning. ESI continues to address this risk through transparent communication, clear contractual agreements, and by actively monitoring supplier activities to ensure alignment with our business objectives.

     

  3. The UK economy remained under pressure throughout 2024, with persistent high interest rates (BOE at 5.25%) and inflation gradually declining but still above target. GDP growth was marginal, with signs of stagnation in late 2023 and early 2024. These macroeconomic headwinds continued to influence customer behaviour, with some sectors still delaying on capital expenditure and project commitments. Despite these conditions, ESI’s strategic focus on growth sectors and proactive project management enabled the company to outperform its sales targets.

On behalf of the board

Ms C Fennessy
Director
30 September 2025
ESI PROCESS U.K. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the sale and servicing of process centrifugal pumps, vacuum pumps and spares and the supply of engineering parts and equipment together with technical expertise to the chemical and processing industries.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. (2023: £9,900,000).

 

The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Ms C Fennessy
Mr B Fahy
Mr D P Field
Mr R J Leadbeater
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Ms C Fennessy
Director
30 September 2025
ESI PROCESS U.K. LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ESI PROCESS U.K. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ESI PROCESS U.K. LIMITED
- 4 -
Opinion

We have audited the financial statements of ESI Process U.K. Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ESI PROCESS U.K. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ESI PROCESS U.K. LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company's financial statements to material misstatements, including obtaining an understanding of how fraud might occur, by:

ESI PROCESS U.K. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ESI PROCESS U.K. LIMITED
- 6 -

To address risk of fraud through management bias and override of controls, we:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Griffiths
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
30 September 2025
Chartered Accountants
Statutory Auditor
Newport
Gwent
United Kingdom
ESI PROCESS U.K. LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
13,643,118
11,258,105
Cost of sales
(9,254,100)
(7,557,637)
Gross profit
4,389,018
3,700,468
Administrative expenses
(2,011,925)
(1,824,163)
Other operating income
27,420
-
0
Operating profit
4
2,404,513
1,876,305
Interest receivable and similar income
7
8,749,120
9,576,763
Interest payable and similar expenses
8
(3,822,527)
(3,712,863)
Profit before taxation
7,331,106
7,740,205
Tax on profit
9
238,837
359,810
Profit for the financial year
7,569,943
8,100,015

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ESI PROCESS U.K. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
7,569,943
8,100,015
Other comprehensive income
-
-
Total comprehensive income for the year
7,569,943
8,100,015
ESI PROCESS U.K. LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
58,557
65,561
Investments
12
64,163,708
64,163,708
64,222,265
64,229,269
Current assets
Stocks
14
2,506,201
1,988,166
Debtors
15
4,093,655
2,396,490
Cash at bank and in hand
12,104,852
16,054,290
18,704,708
20,438,946
Creditors: amounts falling due within one year
16
(51,992,015)
(61,303,200)
Net current liabilities
(33,287,307)
(40,864,254)
Net assets
30,934,958
23,365,015
Capital and reserves
Called up share capital
19
100
100
Other reserves
5,300,000
5,300,000
Profit and loss reserves
25,634,858
18,064,915
Total equity
30,934,958
23,365,015

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Ms C  Fennessy
Director
Company registration number 04303465 (England and Wales)
ESI PROCESS U.K. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital contribution
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
5,300,000
19,864,900
25,165,000
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
8,100,015
8,100,015
Dividends
10
-
-
(9,900,000)
(9,900,000)
Balance at 31 December 2023
100
5,300,000
18,064,915
23,365,015
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
7,569,943
7,569,943
Balance at 31 December 2024
100
5,300,000
25,634,858
30,934,958
ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

ESI Process U.K. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lakeside House, Lakeside Park, Llantarnam Industrial Park, Cwmbran, NP44 3XS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Indutrade AB. These consolidated financial statements are available from its website www.indutrade.com.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

ESI Process U.K. Limited is a wholly owned subsidiary of [Parent Name] and the results of ESI Process U.K. Limited are included in the consolidated financial statements of [Parent Name] which are available from [Address].

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
14% straight line
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Carrying value of investments

As set out in the notes to these financial statements, the company has a number of subsidiaries which creates a significant cost of investment in the company's balance sheet.

 

The directors consider whether the investments are impaired. Where an indication of impairment is identified the estimation of recoverable value requires estimation of the recoverable value of the cash generating units (CGUs). This requires the estimation of the future cash flows of the CGUs and also selection of an appropriate discount rate in order to calculate the net present value of those cash flows. This involves significant judgement and estimation.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

The annual depreciation charge for tangible fixed assets is sensitive to change in the estimated useful lives of the assets. The useful economic lives are re-assessed and amended when necessary to reflect current estimates, based on technological advancements, future investments, economic utilisation and the physical condition of the assets.

Stock valuation

The directors review the recoverability of items of stock to ensure that stock is valued at the lower of cost and net realisable value. Provision is made for all items of stock where the expected recoverable amount is below cost. When estimating the stock provision, management considers the nature and condition of the stock, as well as applying the assumptions around anticipated saleability of finished goods and future usage of raw materials.

ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales
13,643,118
11,258,105
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,174,402
9,916,292
Rest of World
2,468,716
1,341,813
13,643,118
11,258,105
2024
2023
£
£
Other revenue
Interest income
449,120
433,763
Dividends received
8,300,000
9,143,000
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
62,306
13,747
Fees payable to the company's auditor for the audit of the company's financial statements
9,261
5,842
Depreciation of owned tangible fixed assets
16,313
10,731
Profit on disposal of tangible fixed assets
-
(14,624)
Operating lease charges
43,274
33,201
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales
17
16
Services
2
2
Production
2
2
Total
21
20
ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,151,189
1,108,172
Social security costs
110,741
112,652
Pension costs
25,315
27,194
1,287,245
1,248,018
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
119,504
127,951
Company pension contributions to defined contribution schemes
4,939
4,367
124,443
132,318
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
449,120
422,749
Other interest income
-
0
11,014
Total interest revenue
449,120
433,763
Income from fixed asset investments
Income from shares in group undertakings
8,300,000
9,143,000
Total income
8,749,120
9,576,763
8
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
3,818,016
3,710,130
Other interest
4,511
2,733
3,822,527
3,712,863
ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
30,563
Deferred tax
Origination and reversal of timing differences
(242,224)
(390,373)
Adjustment in respect of prior periods
3,387
-
0
Total deferred tax
(238,837)
(390,373)
Total tax credit
(238,837)
(359,810)

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
7,331,106
7,740,205
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,832,777
1,820,496
Tax effect of expenses that are not deductible in determining taxable profit
-
0
118
Unutilised tax losses carried forward
-
0
22,549
Adjustments in respect of prior years
3,386
(8,885)
Effect of change in corporation tax rate
-
0
(20,749)
Permanent capital allowances in excess of depreciation
-
0
(279)
Other non-reversing timing differences
-
0
(22,576)
Dividend income
(2,075,000)
(2,150,484)
Taxation credit for the year
(238,837)
(359,810)
10
Dividends
2024
2023
£
£
Interim paid
-
0
9,900,000
ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
78,785
50,409
46,178
32,002
207,374
Additions
6,910
-
0
2,399
-
0
9,309
At 31 December 2024
85,695
50,409
48,577
32,002
216,683
Depreciation and impairment
At 1 January 2024
20,885
48,692
40,234
32,002
141,813
Depreciation charged in the year
11,859
681
3,773
-
0
16,313
At 31 December 2024
32,744
49,373
44,007
32,002
158,126
Carrying amount
At 31 December 2024
52,951
1,036
4,570
-
0
58,557
At 31 December 2023
57,900
1,717
5,944
-
0
65,561
12
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
13
64,163,708
64,163,708
ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Alphr Technology Limited
England & Wales
Ordinary
100.00
-
Alphr Technology Europe SRL
Romania
Ordinary
0
100.00
YB Fixings Limited
England & Wales
Ordinary
100.00
-
Young Black Limited
England & Wales
Ordinary
0
100.00
Sunflower Medical Limited
England & Wales
Ordinary
100.00
-
Fluid Controls Limited
England & Wales
Ordinary
100.00
-
Trelawny SPT Limited
England & Wales
Ordinary
100.00
-
Trelawny Trading (Shanghai) Company Limited
China
Ordinary
0
100.00
Precision Parts UK Limited
England & Wales
Ordinary
100.00
-
Filtration Limited
England & Wales
Ordinary
100.00
-
Barwood Process Limited
England & Wales
Ordinary
100.00
-
UK Gas Technologies Limited
England & Wales
Ordinary
0
100.00
Medical Gases Limited
England & Wales
Ordinary
0
100.00
Microgas Systems Limited
England & Wales
Ordinary
0
100.00
Puretech Process Systems Limited
England & Wales
Ordinary
0
100.00
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,506,201
1,988,166
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,995,434
1,892,339
Corporation tax recoverable
314,326
74,326
Amounts owed by group undertakings
1,320
4,218
Other debtors
21,288
22,840
Prepayments and accrued income
121,063
12,394
3,453,431
2,006,117
ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Debtors
(Continued)
- 21 -
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 17)
640,224
390,373
Total debtors
4,093,655
2,396,490
16
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,936,472
783,854
Amounts owed to group undertakings
47,438,415
59,035,483
Taxation and social security
635,347
269,349
Other creditors
99,982
191,008
Accruals and deferred income
1,881,799
1,023,506
51,992,015
61,303,200
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Accelerated capital allowances
6,239
(2,604)
Tax losses
602,466
352,250
Retirement benefit obligations
595
-
Provisions
30,924
40,727
640,224
390,373
2024
Movements in the year:
£
Asset at 1 January 2024
(390,373)
Credit to profit or loss
(249,851)
Asset at 31 December 2024
(640,224)

The deferred tax asset set out above relates predominantly to losses carried forward and this is expected to reverse when the company achieves sufficient profits to offset these losses.

ESI PROCESS U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,315
27,194

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
2,500
2,500
21
Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 Section 33 'Related party disclosures' not to disclose transactions entered into between two or more members of a group as the company and its subsidiaries are wholly owned subsidiary undertakings of the group to which they are party to the transactions.

22
Ultimate controlling party

The immediate parent company is ESI Technologies Limited, a company registered in Ireland.

 

The ultimate parent company is Indutrade AB, a company registered in Sweden.

 

Indutrade AB is the parent of the smallest and largest group of which the company is a member for which consolidated accounts will be prepared. Copies of the Indutrade AB accounts are available from its website at www.indutrade.com.

 

There is no ultimate controlling party.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr B FahyMr D P FieldMr R J LeadbeaterMr R J LeadbeaterMs C Fennessy043034652024-01-012024-12-3104303465bus:CompanySecretaryDirector12024-01-012024-12-3104303465bus:Director12024-01-012024-12-3104303465bus:Director22024-01-012024-12-3104303465bus:Director32024-01-012024-12-3104303465bus:CompanySecretary12024-01-012024-12-3104303465bus:Director42024-01-012024-12-3104303465bus:RegisteredOffice2024-01-012024-12-31043034652024-12-31043034652023-01-012023-12-3104303465core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104303465core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31043034652023-12-3104303465core:LeaseholdImprovements2024-12-3104303465core:PlantMachinery2024-12-3104303465core:FurnitureFittings2024-12-3104303465core:MotorVehicles2024-12-3104303465core:LeaseholdImprovements2023-12-3104303465core:PlantMachinery2023-12-3104303465core:FurnitureFittings2023-12-3104303465core:MotorVehicles2023-12-3104303465core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104303465core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104303465core:CurrentFinancialInstruments2024-12-3104303465core:CurrentFinancialInstruments2023-12-3104303465core:ShareCapital2024-12-3104303465core:ShareCapital2023-12-3104303465core:OtherMiscellaneousReserve2024-12-3104303465core:OtherMiscellaneousReserve2023-12-3104303465core:RetainedEarningsAccumulatedLosses2024-12-3104303465core:RetainedEarningsAccumulatedLosses2023-12-3104303465core:ShareCapital2022-12-3104303465core:RetainedEarningsAccumulatedLosses2022-12-3104303465core:ShareCapitalOrdinaryShareClass12024-12-3104303465core:ShareCapitalOrdinaryShareClass12023-12-3104303465core:LeaseholdImprovements2024-01-012024-12-3104303465core:PlantMachinery2024-01-012024-12-3104303465core:FurnitureFittings2024-01-012024-12-3104303465core:MotorVehicles2024-01-012024-12-310430346512024-01-012024-12-310430346512023-01-012023-12-3104303465core:UKTax2024-01-012024-12-3104303465core:UKTax2023-01-012023-12-3104303465core:LeaseholdImprovements2023-12-3104303465core:PlantMachinery2023-12-3104303465core:FurnitureFittings2023-12-3104303465core:MotorVehicles2023-12-31043034652023-12-3104303465core:Non-currentFinancialInstruments2024-12-3104303465core:Non-currentFinancialInstruments2023-12-3104303465core:Subsidiary12024-01-012024-12-3104303465core:Subsidiary22024-01-012024-12-3104303465core:Subsidiary32024-01-012024-12-3104303465core:Subsidiary42024-01-012024-12-3104303465core:Subsidiary52024-01-012024-12-3104303465core:Subsidiary62024-01-012024-12-3104303465core:Subsidiary72024-01-012024-12-3104303465core:Subsidiary82024-01-012024-12-3104303465core:Subsidiary92024-01-012024-12-3104303465core:Subsidiary102024-01-012024-12-3104303465core:Subsidiary112024-01-012024-12-3104303465core:Subsidiary122024-01-012024-12-3104303465core:Subsidiary132024-01-012024-12-3104303465core:Subsidiary142024-01-012024-12-3104303465core:Subsidiary152024-01-012024-12-3104303465core:Subsidiary112024-01-012024-12-3104303465core:Subsidiary222024-01-012024-12-3104303465core:Subsidiary332024-01-012024-12-3104303465core:Subsidiary442024-01-012024-12-3104303465core:Subsidiary552024-01-012024-12-3104303465core:Subsidiary662024-01-012024-12-3104303465core:Subsidiary772024-01-012024-12-3104303465core:Subsidiary882024-01-012024-12-3104303465core:Subsidiary992024-01-012024-12-3104303465core:Subsidiary10102024-01-012024-12-3104303465core:Subsidiary11112024-01-012024-12-3104303465core:Subsidiary12122024-01-012024-12-3104303465core:Subsidiary13132024-01-012024-12-3104303465core:Subsidiary14142024-01-012024-12-3104303465core:Subsidiary15152024-01-012024-12-3104303465bus:OrdinaryShareClass12024-01-012024-12-3104303465bus:OrdinaryShareClass12024-12-3104303465bus:OrdinaryShareClass12023-12-3104303465core:WithinOneYear2024-12-3104303465core:WithinOneYear2023-12-3104303465bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104303465bus:FRS1022024-01-012024-12-3104303465bus:Audited2024-01-012024-12-3104303465bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP