Company registration number 04328070 (England and Wales)
FOSTER CRANE AND EQUIPMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FOSTER CRANE AND EQUIPMENT LIMITED
COMPANY INFORMATION
Directors
Mr A J Foster
Mrs M L Foster
Company number
04328070
Registered office
Unit 248 Ikon Trading Estate
Droitwich Road
Hartlebury
Kidderminster
Worcestershire
DY10 4EU
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
130 New Street
Birmingham
West Midlands
B2 4JU
FOSTER CRANE AND EQUIPMENT LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
FOSTER CRANE AND EQUIPMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Foster Crane and Equipment Limited is the UK’s largest supplier of used mobile cranes & new ‘spider cranes.

The company continued to develop in the year to 31 December 2024, achieving turnover of £11,990,506, representing a 1% increase from 2023 (£11,904,733).

The Company took on the Jekko dealership in February 2024, they are the Worlds leading manufacturer of Spider cranes, and we see continued growth in this area in an ever expanding marketplace. We are working with a business consultant in order to refine and cement in both our purchase and sales processes, we now have a sales depot in Kent, and two more salespersons joined the business, one of whom is office based and the other is based in the Northwest region. We began to focus on buying newer mobile cranes and this has lead to further growth in 2025, and we are easily the leading business in the UK for the sale of used mobile cranes.

 

The Company achieved a profit before tax of £505,309 in the year to 31 December 2024 and has continued to achieve growth since the year end. The Company‘s balance sheet totals are £422,549 as at 31 December 2024 (2023: £515,348). The directors are satisfied with the trading results and the position of the company at the year end.

Principal risks and uncertainties

As a company we offer the highest standard of customer service within the industry, much of our business is gained by our strong reputation in terms of the quality of the cranes we sell, and the after sales service we provide. Our margin on the Jekko product is strong at 20%, and we have sold more of these units than previously in 2025. We price all units from Europe in Euros, as is standard in the industry, which offers us protection in terms of currency fluctuation.

 

In terms of export into the EU we have now formed a strategic partnership with a Dutch crane trader and in 2026 we will sell our older machines direct from the Netherlands, enabling us to better engage with customers in Eastern Europe.

Key performance indicators

The Company monitors its performance against a number of criteria. The financial criteria include ensuring that mobile cranes are purchased using a specific criterion of brand, age & condition. We ensure every crane we purchase is thoroughly checked and any parts or repairs are costed prior to us making a decision to purchase it. We make regular visits to Jekko in Italy to meet with our partners there and have a number of new products for release in the third quarter of 2025 and into 2026 which will significantly increase our sales offering.

 

Turnover increased by 1% on 2023. Gross profit margin is 13% compared to 14% in the previous year. Ultimately the company has remained profitable.

On behalf of the board

Mr A J Foster
Director
30 September 2025
FOSTER CRANE AND EQUIPMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company in the year under review was that of the sale, servicing, testing and inspection of mobile cranes.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £386,050. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A J Foster
Mrs M L Foster
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

FOSTER CRANE AND EQUIPMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr A J Foster
Director
30 September 2025
FOSTER CRANE AND EQUIPMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOSTER CRANE AND EQUIPMENT LIMITED
- 4 -
Opinion

We have audited the financial statements of Foster Crane and Equipment Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FOSTER CRANE AND EQUIPMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOSTER CRANE AND EQUIPMENT LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

FOSTER CRANE AND EQUIPMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOSTER CRANE AND EQUIPMENT LIMITED (CONTINUED)
- 6 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

William Jonathan Roberts FCCA
Senior Statutory Auditor
For and on behalf of Ormerod Rutter Limited
30 September 2025
Chartered Accountants
Statutory Auditor
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
FOSTER CRANE AND EQUIPMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
11,990,506
11,904,733
Cost of sales
(10,476,183)
(10,236,389)
Gross profit
1,514,323
1,668,344
Administrative expenses
(679,131)
(577,437)
Other operating income
71,789
4,370
Operating profit
4
906,981
1,095,277
Interest receivable and similar income
8
100
83
Interest payable and similar expenses
9
(401,772)
(339,007)
Profit before taxation
505,309
756,353
Tax on profit
10
(212,058)
(107,274)
Profit for the financial year
293,251
649,079

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FOSTER CRANE AND EQUIPMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,720,479
1,974,729
Current assets
Stocks
13
3,638,245
2,813,749
Debtors
14
1,091,813
243,011
Cash at bank and in hand
549,648
119,755
5,279,706
3,176,515
Creditors: amounts falling due within one year
15
(5,935,256)
(3,718,465)
Net current liabilities
(655,550)
(541,950)
Total assets less current liabilities
1,064,929
1,432,779
Creditors: amounts falling due after more than one year
16
(216,397)
(511,884)
Provisions for liabilities
Deferred tax liability
19
425,983
405,547
(425,983)
(405,547)
Net assets
422,549
515,348
Capital and reserves
Called up share capital
22
105
105
Profit and loss reserves
422,444
515,243
Total equity
422,549
515,348

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr  A J Foster
Director
Company registration number 04328070 (England and Wales)
FOSTER CRANE AND EQUIPMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
105
248,914
249,019
Year ended 31 December 2023:
Profit and total comprehensive income
-
649,079
649,079
Dividends
11
-
(382,750)
(382,750)
Balance at 31 December 2023
105
515,243
515,348
Year ended 31 December 2024:
Profit and total comprehensive income
-
293,251
293,251
Dividends
11
-
(386,050)
(386,050)
Balance at 31 December 2024
105
422,444
422,549
FOSTER CRANE AND EQUIPMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
579,190
1,128,423
Interest paid
(401,772)
(339,007)
Income taxes refunded
9,489
1,845
Net cash inflow from operating activities
186,907
791,261
Investing activities
Purchase of tangible fixed assets
(73,923)
(872,731)
Proceeds from disposal of tangible fixed assets
235,400
678,400
Interest received
100
83
Net cash generated from/(used in) investing activities
161,577
(194,248)
Financing activities
Repayment of borrowings
778,206
493,021
Repayment of bank loans
(10,117)
(9,870)
Payment of finance leases obligations
(300,630)
(1,144,457)
Dividends paid
(386,050)
(382,750)
Net cash generated from/(used in) financing activities
81,409
(1,044,056)
Net increase/(decrease) in cash and cash equivalents
429,893
(447,043)
Cash and cash equivalents at beginning of year
119,755
566,798
Cash and cash equivalents at end of year
549,648
119,755
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Foster Crane and Equipment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 248 Ikon Trading Estate, Droitwich Road, Hartlebury, Kidderminster, Worcestershire, DY10 4EU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5% on cost
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of cranes
11,438,288
11,462,832
Parts, labour & service
408,404
127,070
Rental income
143,814
314,831
11,990,506
11,904,733
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,343,871
10,920,842
Europe
573,135
935,587
Rest of world
73,500
48,304
11,990,506
11,904,733
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 16 -
2024
2023
£
£
Other revenue
Interest income
100
83
Commissions received
-
0
4,370
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(11,201)
6,800
Depreciation of owned tangible fixed assets
148,390
170,778
Profit on disposal of tangible fixed assets
(55,617)
(97,399)
Operating lease charges
120,333
123,802
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,750
-
0
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
25,000
25,000
Company pension contributions to defined contribution schemes
19,000
1,008
44,000
26,008
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
11
11
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
423,702
428,442
Social security costs
938
76
Pension costs
34,349
16,250
458,989
444,768
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
100
83
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
100
83
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
531
779
Other finance costs:
Interest on finance leases and hire purchase contracts
391,751
336,383
Other interest
9,490
1,845
401,772
339,007
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
191,622
158,106
Deferred tax
Origination and reversal of timing differences
20,436
(50,832)
Total tax charge
212,058
107,274
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
505,309
756,353
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
126,327
177,894
Tax effect of expenses that are not deductible in determining taxable profit
4,214
3,424
Tax effect of income not taxable in determining taxable profit
(13,929)
(22,909)
Gains not taxable
-
0
16,586
Permanent capital allowances in excess of depreciation
75,010
(16,889)
Deferred tax adjustment
20,436
(50,832)
Taxation charge for the year
212,058
107,274
11
Dividends
2024
2023
£
£
Final paid
386,050
382,750
12
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
2,212,484
35,495
291,191
2,539,170
Additions
4,940
-
0
68,983
73,923
Disposals
(187,575)
-
0
(25,995)
(213,570)
At 31 December 2024
2,029,849
35,495
334,179
2,399,523
Depreciation and impairment
At 1 January 2024
409,748
27,190
127,503
564,441
Depreciation charged in the year
99,963
2,082
46,345
148,390
Eliminated in respect of disposals
(18,758)
-
0
(15,029)
(33,787)
At 31 December 2024
490,953
29,272
158,819
679,044
Carrying amount
At 31 December 2024
1,538,896
6,223
175,360
1,720,479
At 31 December 2023
1,802,736
8,305
163,688
1,974,729
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 19 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and equipment
428,368
595,385
Motor vehicles
152,991
145,973
581,359
741,358
13
Stocks
2024
2023
£
£
Raw materials and consumables
3,638,245
2,813,749
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
843,950
61,101
Corporation tax recoverable
13,148
13,148
Other debtors
161,570
96,356
Prepayments and accrued income
28,145
27,406
1,046,813
198,011
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
45,000
45,000
Total debtors
1,091,813
243,011
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
10,375
10,119
Obligations under finance leases
18
257,335
272,851
Other borrowings
17
2,731,138
1,952,932
Trade creditors
2,089,461
1,084,050
Corporation tax
386,367
185,256
Other taxation and social security
341,845
116,770
Other creditors
99,470
91,237
Accruals and deferred income
19,265
5,250
5,935,256
3,718,465
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
5,290
15,663
Obligations under finance leases
18
211,107
496,221
216,397
511,884
17
Loans and overdrafts
2024
2023
£
£
Bank loans
15,665
25,782
Other loans
2,731,138
1,952,932
2,746,803
1,978,714
Payable within one year
2,741,513
1,963,051
Payable after one year
5,290
15,663
18
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
257,335
272,851
In two to five years
211,107
496,221
468,442
769,072
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
425,983
405,547
2024
Movements in the year:
£
Liability at 1 January 2024
405,547
Charge to profit or loss
20,436
Liability at 31 December 2024
425,983

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Secured debts
The following secured debts are included within creditors:
2024
2023
£
£
Hire purchase contracts
468,442
769,072
Stocking loans
2,731,138
1,952,932
Bank loans
15,665
25,782
3,215,245
2,747,786
Hire purchase contracts and stocking loans are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
34,349
16,250

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
Ordinary A of £1 each
1
1
1
1
Ordinary B of £1 each
1
1
1
1
Ordinary C of £1 each
1
1
1
1
Ordinary D of £1 each
1
1
1
1
Ordinary E of £1 each
1
1
1
1
105
105
105
105
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
2,744
8,233
Between two and five years
-
0
2,744
2,744
10,977
24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

NXGEN Lifting Ltd:

A company in which A Foster is a director and shareholder.

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
NXGEN Lifting Ltd
121,172
187,141
42
3,650

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
NXGEN Lifting Ltd
75,379
20,013
FOSTER CRANE AND EQUIPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
25
Ultimate controlling party

The ultimate controlling party is Mr A J Foster and Mrs M L Foster.

26
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
293,251
649,079
Adjustments for:
Taxation charged
212,058
107,274
Finance costs
401,772
339,007
Investment income
(100)
(83)
Gain on disposal of tangible fixed assets
(55,617)
(97,399)
Depreciation and impairment of tangible fixed assets
148,390
170,778
Movements in working capital:
Increase in stocks
(824,496)
(219,086)
(Increase)/decrease in debtors
(848,802)
938,981
Increase/(decrease) in creditors
1,252,734
(760,128)
Cash generated from operations
579,190
1,128,423
27
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
119,755
429,893
549,648
Borrowings excluding overdrafts
(1,978,714)
(768,089)
(2,746,803)
Obligations under finance leases
(769,072)
300,630
(468,442)
(2,628,031)
(37,566)
(2,665,597)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A J FosterMrs M L Foster043280702024-01-012024-12-3104328070bus:Director12024-01-012024-12-3104328070bus:Director22024-01-012024-12-3104328070bus:RegisteredOffice2024-01-012024-12-3104328070bus:Agent12024-01-012024-12-31043280702024-12-31043280702023-01-012023-12-3104328070core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104328070core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31043280702023-12-3104328070core:PlantMachinery2024-12-3104328070core:FurnitureFittings2024-12-3104328070core:MotorVehicles2024-12-3104328070core:PlantMachinery2023-12-3104328070core:FurnitureFittings2023-12-3104328070core:MotorVehicles2023-12-3104328070core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104328070core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104328070core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104328070core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104328070core:CurrentFinancialInstruments2024-12-3104328070core:CurrentFinancialInstruments2023-12-3104328070core:Non-currentFinancialInstruments2024-12-3104328070core:Non-currentFinancialInstruments2023-12-3104328070core:ShareCapital2024-12-3104328070core:ShareCapital2023-12-3104328070core:RetainedEarningsAccumulatedLosses2024-12-3104328070core:RetainedEarningsAccumulatedLosses2023-12-3104328070core:ShareCapital2022-12-3104328070core:RetainedEarningsAccumulatedLosses2022-12-3104328070core:ShareCapitalOrdinaryShareClass12024-12-3104328070core:ShareCapitalOrdinaryShareClass12023-12-3104328070core:ShareCapitalOrdinaryShareClass22024-12-3104328070core:ShareCapitalOrdinaryShareClass22023-12-3104328070core:ShareCapitalOrdinaryShareClass32024-12-3104328070core:ShareCapitalOrdinaryShareClass32023-12-3104328070core:ShareCapitalOrdinaryShareClass42024-12-3104328070core:ShareCapitalOrdinaryShareClass42023-12-3104328070core:ShareCapitalOrdinaryShareClass52024-12-3104328070core:ShareCapitalOrdinaryShareClass52023-12-3104328070core:ShareCapitalOrdinaryShares2024-12-3104328070core:ShareCapitalOrdinaryShares2023-12-310432807012024-01-012024-12-310432807012023-01-012023-12-31043280702023-12-31043280702022-12-3104328070core:PlantMachinery2024-01-012024-12-3104328070core:FurnitureFittings2024-01-012024-12-3104328070core:MotorVehicles2024-01-012024-12-3104328070core:UKTax2024-01-012024-12-3104328070core:UKTax2023-01-012023-12-310432807022024-01-012024-12-310432807022023-01-012023-12-3104328070core:PlantMachinery2023-12-3104328070core:FurnitureFittings2023-12-3104328070core:MotorVehicles2023-12-3104328070core:WithinOneYear2024-12-3104328070core:WithinOneYear2023-12-3104328070core:BetweenTwoFiveYears2024-12-3104328070core:BetweenTwoFiveYears2023-12-3104328070bus:OrdinaryShareClass12024-01-012024-12-3104328070bus:OrdinaryShareClass22024-01-012024-12-3104328070bus:OrdinaryShareClass32024-01-012024-12-3104328070bus:OrdinaryShareClass42024-01-012024-12-3104328070bus:OrdinaryShareClass52024-01-012024-12-3104328070bus:OrdinaryShareClass12024-12-3104328070bus:OrdinaryShareClass12023-12-3104328070bus:OrdinaryShareClass22024-12-3104328070bus:OrdinaryShareClass22023-12-3104328070bus:OrdinaryShareClass32024-12-3104328070bus:OrdinaryShareClass32023-12-3104328070bus:OrdinaryShareClass42024-12-3104328070bus:OrdinaryShareClass42023-12-3104328070bus:OrdinaryShareClass52024-12-3104328070bus:OrdinaryShareClass52023-12-3104328070bus:AllOrdinaryShares2024-12-3104328070bus:AllOrdinaryShares2023-12-3104328070bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104328070bus:FRS1022024-01-012024-12-3104328070bus:Audited2024-01-012024-12-3104328070bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP