0 0 Woodland Capital Ltd 04338033 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Investing in the shares of small to medium companies Digita Accounts Production Advanced 6.30.9574.0 true false 04338033 2024-01-01 2024-12-31 04338033 2024-12-31 04338033 core:RetainedEarningsAccumulatedLosses 2024-12-31 04338033 core:ShareCapital 2024-12-31 04338033 core:SharePremium 2024-12-31 04338033 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2024-12-31 04338033 core:CurrentFinancialInstruments 2024-12-31 04338033 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04338033 core:Non-currentFinancialInstruments 2024-12-31 04338033 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04338033 1 2024-12-31 04338033 bus:SmallEntities 2024-01-01 2024-12-31 04338033 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04338033 bus:FilletedAccounts 2024-01-01 2024-12-31 04338033 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04338033 bus:RegisteredOffice 2024-01-01 2024-12-31 04338033 bus:Director2 2024-01-01 2024-12-31 04338033 bus:Director3 2024-01-01 2024-12-31 04338033 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04338033 bus:Agent1 2024-01-01 2024-12-31 04338033 1 2024-01-01 2024-12-31 04338033 countries:AllCountries 2024-01-01 2024-12-31 04338033 core:CostValuation 2023-12-31 04338033 2023-01-01 2023-12-31 04338033 2023-12-31 04338033 core:RetainedEarningsAccumulatedLosses 2023-12-31 04338033 core:ShareCapital 2023-12-31 04338033 core:SharePremium 2023-12-31 04338033 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2023-12-31 04338033 core:CurrentFinancialInstruments 2023-12-31 04338033 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04338033 core:Non-currentFinancialInstruments 2023-12-31 04338033 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04338033 1 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 04338033

Woodland Capital Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Woodland Capital Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Woodland Capital Ltd

Company Information

Directors

Gavin Burnell

Paul Gainard

Registered office

Gainford, Hook Heath Road
Woking
GU22 0QE

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Woodland Capital Ltd
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Woodland Capital Ltd for the year ended 31 December 2024 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Woodland Capital Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Woodland Capital Ltd and state those matters that we have agreed to state to the Board of Directors of Woodland Capital Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Woodland Capital Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Woodland Capital Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Woodland Capital Ltd. You consider that Woodland Capital Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Woodland Capital Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

IA Accountants
Chartered Accountants
9 Barlings Road
Harpenden
Herts
AL5 2AL

30 September 2025

 

Woodland Capital Ltd

(Registration number: 04338033)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

4

175,344

179,869

Current assets

 

Debtors

6

7,334

28,000

Other financial assets

5

983,232

978,887

Cash at bank and in hand

 

717,562

810,854

 

1,708,128

1,817,741

Creditors: Amounts falling due within one year

7

(25,155)

(168,239)

Net current assets

 

1,682,973

1,649,502

Total assets less current liabilities

 

1,858,317

1,829,371

Creditors: Amounts falling due after more than one year

7

(30,500)

(40,452)

Provisions for liabilities

-

(20,000)

Net assets

 

1,827,817

1,768,919

Capital and reserves

 

Called up share capital

460,632

460,632

Share premium reserve

344,404

344,404

Retained earnings

1,022,781

963,883

Shareholders' funds

 

1,827,817

1,768,919

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Gavin Burnell
Director

 

Woodland Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
Gainford, Hook Heath Road
Woking
GU22 0QE
United Kingdom

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Woodland Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Woodland Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

4

Investments

2024
£

2023
£

Investments in subsidiaries

339,325

339,325

Fixed asset group loan

(163,981)

(159,456)

175,344

179,869

Subsidiaries

£

Cost or valuation

At 1 January 2024

339,325

Provision

Carrying amount

At 31 December 2024

339,325

At 31 December 2023

339,325

 

Woodland Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Fixed asset group loan

£

Cost or valuation

At 1 January 2024

(163,981)

5

Other financial assets (current and non-current)

2024
£

2023
£

Current financial assets

Financial assets at fair value through profit and loss

983,232

978,887

6

Debtors

Current

2024
£

2023
£

Other debtors

7,334

28,000

 

7,334

28,000

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

-

100,000

Taxation and social security

 

19,524

20,067

Accruals and deferred income

 

1,300

1,300

Other creditors

 

4,331

46,872

 

25,155

168,239

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

30,500

40,452

8

Loans and borrowings

Non-current loans and borrowings

 

Woodland Capital Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2024
£

2023
£

Bank borrowings

15,000

24,952

Other borrowings

15,500

15,500

30,500

40,452

Current loans and borrowings

2024
£

2023
£

Other borrowings

-

100,000

Bank borrowings

A Bounceback Loan is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 2 June 2026. The carrying amount at year end is £15,001 (2023 - £24,952).