0 false false false false false false false false false false true false false false false true false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 30,000 30,000 30,000 xbrli:pure xbrli:shares iso4217:GBP 04350301 2024-01-01 2024-12-31 04350301 2024-12-31 04350301 2023-12-31 04350301 2023-01-01 2023-12-31 04350301 2023-12-31 04350301 2022-12-31 04350301 bus:Director1 2024-01-01 2024-12-31 04350301 core:WithinOneYear 2024-12-31 04350301 core:WithinOneYear 2023-12-31 04350301 core:ShareCapital 2024-12-31 04350301 core:ShareCapital 2023-12-31 04350301 core:RetainedEarningsAccumulatedLosses 2024-12-31 04350301 core:RetainedEarningsAccumulatedLosses 2023-12-31 04350301 core:NetGoodwill 2024-12-31 04350301 core:NetGoodwill 2023-12-31 04350301 bus:Director1 2023-12-31 04350301 bus:Director1 2022-12-31 04350301 bus:SmallEntities 2024-01-01 2024-12-31 04350301 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04350301 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04350301 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04350301 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 04350301
CMI GROUP LIMITED
Filleted Unaudited Financial Statements
31 December 2024
CMI GROUP LIMITED
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Intangible assets
4
30,000
30,000
Current assets
Debtors
5
82,812
83,622
Cash at bank and in hand
289
291
--------
--------
83,101
83,913
Creditors: amounts falling due within one year
6
111,303
111,304
---------
---------
Net current liabilities
28,202
27,391
--------
--------
Total assets less current liabilities
1,798
2,609
-------
-------
Net assets
1,798
2,609
-------
-------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,698
2,509
-------
-------
Shareholders funds
1,798
2,609
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
CMI GROUP LIMITED
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 25 September 2025 , and are signed on behalf of the board by:
Mr J West
Director
Company registration number: 04350301
CMI GROUP LIMITED
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 46 Syon Lane, Osterley, Middlesex, TW7 5NQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4. Intangible assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
30,000
--------
Amortisation
At 1 January 2024 and 31 December 2024
--------
Carrying amount
At 31 December 2024
30,000
--------
At 31 December 2023
30,000
--------
5. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
9,479
9,479
Other debtors
73,333
74,143
--------
--------
82,812
83,622
--------
--------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Social security and other taxes
91
92
Other creditors
111,212
111,212
---------
---------
111,303
111,304
---------
---------
7. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
Balance brought forward and outstanding
2024
2023
£
£
Mr J West
( 110,652)
( 110,652)
---------
---------
8. Related party transactions
Mr J West controlled the company throughout the current period and previous year by virtue of his beneficial interest in 100% of the issued share capital. During the year company entered into transaction with the following companies in which Mr J West has a beneficial interest:
Value of transaction during the year ended 31 Dec 24 Value of transaction during the year ended 31 Dec 23 Amount owed from/(to) at 31 December 2024 Amount owed from/(to) at 31 December 2023
£ £ £ £
Sunfly Karaoke Ltd 150 10,289 8,355 8,505
Sunfly Music Group Ltd 660 60,200 60,860
Gung Ho Music Group Ltd 9,479 9,479
Sunfly Spain (Cristian Larosa) 4,778 4,778
The directors believe the transaction were at arms length.