Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-302024-09-302023-10-0100false00falsefalse 04368681 2023-10-01 2024-09-30 04368681 2022-10-01 2023-09-30 04368681 2024-09-30 04368681 2023-09-30 04368681 2022-10-01 04368681 1 2023-10-01 2024-09-30 04368681 d:Director1 2023-10-01 2024-09-30 04368681 d:Director2 2023-10-01 2024-09-30 04368681 d:Director3 2023-10-01 2024-09-30 04368681 d:Director4 2023-10-01 2024-09-30 04368681 d:RegisteredOffice 2023-10-01 2024-09-30 04368681 c:FurnitureFittings 2023-10-01 2024-09-30 04368681 c:ComputerEquipment 2023-10-01 2024-09-30 04368681 c:CopyrightsPatentsTrademarksServiceOperatingRights 2023-10-01 2024-09-30 04368681 c:CurrentFinancialInstruments 2024-09-30 04368681 c:CurrentFinancialInstruments 2023-09-30 04368681 c:Non-currentFinancialInstruments 2024-09-30 04368681 c:Non-currentFinancialInstruments 2023-09-30 04368681 c:CurrentFinancialInstruments c:WithinOneYear 2024-09-30 04368681 c:CurrentFinancialInstruments c:WithinOneYear 2023-09-30 04368681 c:ShareCapital 2023-10-01 2024-09-30 04368681 c:ShareCapital 2024-09-30 04368681 c:ShareCapital 2022-10-01 2023-09-30 04368681 c:ShareCapital 2023-09-30 04368681 c:ShareCapital 2022-10-01 04368681 c:SharePremium 2023-10-01 2024-09-30 04368681 c:SharePremium 2024-09-30 04368681 c:SharePremium 2022-10-01 2023-09-30 04368681 c:SharePremium 2023-09-30 04368681 c:SharePremium 2022-10-01 04368681 c:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 04368681 c:RetainedEarningsAccumulatedLosses 2024-09-30 04368681 c:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 04368681 c:RetainedEarningsAccumulatedLosses 2023-09-30 04368681 c:RetainedEarningsAccumulatedLosses 2022-10-01 04368681 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-09-30 04368681 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-09-30 04368681 c:FinancialLiabilitiesAmortisedCost 2024-09-30 04368681 c:FinancialLiabilitiesAmortisedCost 2023-09-30 04368681 d:OrdinaryShareClass1 2023-10-01 2024-09-30 04368681 d:OrdinaryShareClass1 2022-10-01 2023-09-30 04368681 d:OrdinaryShareClass1 2024-09-30 04368681 d:OrdinaryShareClass1 2023-09-30 04368681 d:FRS102 2023-10-01 2024-09-30 04368681 d:Audited 2023-10-01 2024-09-30 04368681 d:FullAccounts 2023-10-01 2024-09-30 04368681 d:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04368681 c:Subsidiary1 2023-10-01 2024-09-30 04368681 c:Subsidiary1 1 2023-10-01 2024-09-30 04368681 c:Subsidiary2 2023-10-01 2024-09-30 04368681 c:Subsidiary2 1 2023-10-01 2024-09-30 04368681 c:Subsidiary3 2023-10-01 2024-09-30 04368681 c:Subsidiary3 1 2023-10-01 2024-09-30 04368681 c:Subsidiary4 2023-10-01 2024-09-30 04368681 c:Subsidiary4 1 2023-10-01 2024-09-30 04368681 c:Subsidiary5 2023-10-01 2024-09-30 04368681 c:Subsidiary5 1 2023-10-01 2024-09-30 04368681 c:Subsidiary6 2023-10-01 2024-09-30 04368681 c:Subsidiary6 1 2023-10-01 2024-09-30 04368681 c:Subsidiary7 2023-10-01 2024-09-30 04368681 c:Subsidiary7 1 2023-10-01 2024-09-30 04368681 c:Subsidiary8 2023-10-01 2024-09-30 04368681 c:Subsidiary8 1 2023-10-01 2024-09-30 04368681 c:Subsidiary9 2023-10-01 2024-09-30 04368681 c:Subsidiary9 1 2023-10-01 2024-09-30 04368681 c:Subsidiary10 2023-10-01 2024-09-30 04368681 c:Subsidiary10 1 2023-10-01 2024-09-30 04368681 d:Consolidated 2024-09-30 04368681 d:ConsolidatedGroupCompanyAccounts 2023-10-01 2024-09-30 04368681 2 2023-10-01 2024-09-30 04368681 6 2023-10-01 2024-09-30 04368681 e:PoundSterling 2023-10-01 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure



















Base Sport Ltd

Registered number: 04368681
Annual Report
For the year ended 30 September 2024

 
BASE SPORT LTD
 
 
COMPANY INFORMATION


Directors
L Angel 
P A Danforth 
M O'Donohoe 
F J Trimboli 




Registered number
04368681



Registered office
12 Hammersmith Grove

London

England

W6 7AP




Independent auditor
Forvis Mazars LLP
Chartered Accountants & Statutory Auditor

30 Old Bailey

London

EC4M 7AU





 
BASE SPORT LTD
 

CONTENTS



Page
Group Strategic Report
1 - 2
Directors' Report
3 - 6
Independent Auditor's Report
7 - 10
Consolidated Statement of Comprehensive Income
11
Consolidated Statement of Financial Position
12 - 13
Company Statement of Financial Position
14
Consolidated Statement of Changes in Equity
15
Company Statement of Changes in Equity
16
Consolidated Statement of Cash Flows
17
Consolidated Analysis of Net Debt
18
Notes to the Financial Statements
19 - 42


 
BASE SPORT LTD
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Introduction
 
The directors present their Group Strategic Report of Base Sport Ltd (the 'Company') and its subsidiary companies (together the 'Group') for the year ended 30 September 2024.

Business review
 
The principal activities of the Group are that of agents acting for professional footballers in the negotiation of playing contracts, and for football clubs in the transfer of players from one club to another. 
The directors are pleased with the performance of the Group in FY24 following a strong year. The Group remains a key player in the market and is well positioned in continuing to deliver on its strategic plans and also with an increasing global presence.

Principal risks and uncertainties
 
The principal risks and uncertainties facing the Group are primarily those inherent in the Sports industry. The primary risks highlighted last year pertained to the proposed “FIFA Football Agent Regulation” (FFAR) announced in December 2022. The successful challenge against the cap on agency fees, which were deemed incompatible with British competition law, was a significant victory. However, the implementation of these regulations across Europe remains under review by the European Citizen's Initiative. 
The Group's operations expose it to a variety of financial risks that include credit risk, foreign currency risk, market risk, loss of key customers and economic environment. In line with the wider CAA group, risk management procedures have been implemented to limit any adverse effects of these risks on the financial performance of the Group. The directors have tasked the Group's finance department with the implementation of the policies they have set, and for monitoring financial risk management. 

Financial key performance indicators
 
The directors use a number of performance indicators to manage the business. For the year ended 30 September 2024, the Group recorded turnover of £38.1m (2023: £32.2m), average staff numbers of 78 (2023: 73) and overheads of £21.3m (2023: £22.0m). On the  Statement of Financial Position, the focus is on managing working capital (30 September 2024: £57.0m, 30 September 2023: £40.5m). 

Other non financial key performance indicators

The directors do not consider there to be any other non financial key performance indicators.

Future developments
 
The Group has continued to build its international agency, consolidating its operations across Europe, the Americas, Asia and the Middle East. The Group continues to look for other opportunities to diversify its revenue streams, whilst developing existing partnerships in its core business and looking to forge new joint ventures around the world.

Page 1

 
BASE SPORT LTD
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Directors' statement of compliance with duty to promote the success of the Group
 
The directors consider, both individually and collectively, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1) (a-f) of the Act) in the decisions taken during the year ended 30 September 2024.
 
In discharging their duties in relation to s172(1) of the Companies Act 2006, the directors have paid regard to the following matters:
the likely consequences of any decision in the long-term, such as strategic planning, Brexit impact and business development opportunities;
interests of the Group's· employees including health and safety, employee involvement and initiatives, diversity, inclusion and gender pay gap issues;
the need to foster relationships with suppliers, customers and others including supplier evaluation, social values and payment practices;
to act fairly between members of the Company;
impact of operations on community and the environment, including carbon management, climate crisis initiatives; and 
reputation for high standards of business conduct including adoption of corporate governance standards, training of directors and whistleblowing reporting.


This report was approved by the board and signed on its behalf by:



M O'Donohoe
Director

Date: 30 September 2025

Page 2

 
BASE SPORT LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The directors present their annual report and the audited consolidated financial statements of Base Sport Ltd (the 'Company') and its subsidiary companies (together the 'Group') for the year ended 30 September 2024.

Principal activity

The principal activities of the Group are that of agents acting for professional footballers in the negotiation of playing contracts and for football clubs in the transfer of players from one club to another. 

Results and dividends

The results for the year are set out on page 11.

No ordinary interim dividends were paid. The directors do not recommend payment of a final dividend, 
(2023: £nil).

Directors

The directors who served during the year and to the date of this report were:

L Angel 
P A Danforth 
M O'Donohoe 
F J Trimboli 

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. The directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's and the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
BASE SPORT LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for a minimum of 12 months from the date of approval of these financial statements. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. 

Economic impact of global events

UK businesses are facing many uncertainties and challenges caused by political, economic, social, technological, legal and environmental factors. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, rising interest rates, labour shortages, disrupted supply chains and new ways of working.
The directors have carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and concluded that the greatest impact on the business is expected to be from the economic ripple effect on the global economy. The directors have taken account of these potential impacts in their going concern assessment.
The Group continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.

Financial instruments

Treasury operations and financial instruments
The Group operates a treasury function which is responsible for managing the liquidity, interest and foreign currency risks associated with the Groups activities. The Group has various financial assets and liabilities such as trade debtors and trade creditors arising directly from its operations.
Liquidity risk
The Group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the Group has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The Group is exposed to cash flow interest rate risk on bank deposits. There are no interest bearing short term financial liabilities.
Foreign currency risk
The Group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.
Credit risk
Investments of cash surpluses are made through banks which must fulfil credit rating criteria and be approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Terms are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Page 4

 
BASE SPORT LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Engagement with suppliers, customers and others

The Directors maintain open and fair engagement with customers, suppliers and other stakeholders, focusing on quality service, timely dealings, and compliance with obligations to support sustainable operations and long-term value.

Qualifying third party indemnity provisions

The directors benefit from a qualifying third party indemnity provision in the form permitted by the Section 234 of the Companies Act 2006 in respect of certain third party actions against directors. No claim or notice of claim in respect of these indemnities has been received in the period. The qualifying indemnity provision was in force throughout the financial period and at the date of approval of the Directors' Report.

Greenhouse gas emissions, energy consumption and energy efficiency action


The Company has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficiency action as its energy consumption in the United Kingdom for the year is 40,000kWh or lower.
The group reporting on Greenhouse gas emissions, energy consumption and energy efficiency action is included in the consolidated group financial statements of CAA Sports UK Limited, of which this company is a member during the year. Full disclosure can be found in the CAA Sports UK Limited for the year ended 30 September 2024.

Matters covered in the Group Strategic Report

The Group has chosen in accordance with Companies Act 2006, s414C(11) to set out in the Group’s Strategic Report information required by Schedule 7 to the Large and Medium-sized Companies (Accounts and reports) Regulations 2008. Certain matters which are required to be disclosed in the Directors’ Report have been omitted as they are included in the Group Strategic Report on pages 1 to 2. These matters relate to the business review, principal risks and uncertainties and future developments.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Group or Company since the year end.

Auditor

During the year, Forvis Mazars LLP were appointed as auditor.
The auditor, Forvis Mazars LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 5

 
BASE SPORT LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

This report was approved by the board and signed on its behalf by:
 





M O'Donohoe
Director

Date: 30 September 2025

Page 6

 
BASE SPORT LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BASE SPORT LTD
 

Opinion

We have audited the financial statements of Base Sport Ltd (the ‘parent Company’) and its subsidiaries (the 'Group') for the year ended 30 September 2024 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. 
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

give a true and fair view of the state of the Group's and the parent Company’s affairs as at 30 September 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and the parent Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 7

 
BASE SPORT LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BASE SPORT LTD
 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Page 8

 
BASE SPORT LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BASE SPORT LTD
 

Responsibilities of Directors

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors intend either to liquidate the Group and the parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

Based on our understanding of the Group and the parent Company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
Inquiring of management and, where appropriate, those charged with governance, as to whether the Group and the parent Company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
Considering the risk of acts by the Group and the parent Company which were contrary to applicable laws and regulations, including fraud.  

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation and the Companies Act 2006. 
Page 9

 
BASE SPORT LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BASE SPORT LTD
 

In addition, we evaluated the directors' and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition (which we pinpointed to the occurrence and cut-off assertions) subject to your revenue recognition significant fraud risk, and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:
Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
Gaining an understanding of the internal controls established to mitigate risks related to fraud;
Discussing amongst the engagement team the risks of fraud; and
Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.




Richard Karmel (Senior statutory auditor)

  
for and on behalf of

Forvis Mazars LLP
Chartered Accountants and Statutory Auditor 
30 Old Bailey
London
EC4M 7AU

30 September 2025
Page 10

 
BASE SPORT LTD
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
38,078,836
32,237,142

Gross profit
  
38,078,836
32,237,142

Administrative expenses
  
(21,320,162)
(21,954,373)

Other operating income
  
-
47,685

Operating profit
 5 
16,758,674
10,330,454

Interest receivable and similar income
 9 
547,737
223,764

Interest payable and similar expenses
 10 
(28,605)
-

Profit before taxation
  
17,277,806
10,554,218

Tax on profit
 11 
(4,257,940)
(2,924,329)

Profit for the financial year
  
13,019,866
7,629,889

Other comprehensive income
  
-
-

Total comprehensive income for the year
  
13,019,866
7,629,889

  

The Consolidated Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

The notes on pages 19 to 42 form part of these financial statements.

Page 11

 
BASE SPORT LTD
REGISTERED NUMBER: 04368681

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2024

2024
Restated
2023
Note
£
£

Fixed assets
  

Intangible fixed assets
 12 
31,379
41,035

Tangible fixed assets
 13 
48,564
45,621

Investments
 14 
-
2,635

  
79,943
89,291

Current assets
  

Debtors: amounts falling due after more than one year
 15 
12,162,702
4,590,619

Debtors: amounts falling due within one year
 15 
87,351,159
71,209,256

Cash at bank and in hand
 16 
17,037,311
12,378,708

  
116,551,172
88,178,583

Creditors: amounts falling due within one year
 17 
(59,525,988)
(47,690,499)

Net current assets
  
 
 
57,025,184
 
 
40,488,084

Total assets less current liabilities
  
57,105,127
40,577,375

Creditors: amounts falling due after more than one year
 18 
(3,512,474)
-

Provisions for liabilities
  

Deferred taxation
 20 
-
(4,588)

  
 
 
-
 
 
(4,588)

Net assets
  
53,592,653
40,572,787


Capital and reserves
  

Called up share capital 
 21 
8,831
8,831

Share premium account
 22 
284,169
284,169

Profit and loss account
 22 
53,299,653
40,279,787

Total equity
  
53,592,653
40,572,787


Page 12

 
BASE SPORT LTD
REGISTERED NUMBER: 04368681
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M O'Donohoe
Director

Date: 30 September 2025

The notes on pages 19 to 42 form part of these financial statements.

Page 13

 
BASE SPORT LTD
REGISTERED NUMBER: 04368681

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
68,796
68,796

  
68,796
68,796

Current assets
  

Debtors: amounts falling due within one year
 15 
5,217,375
5,217,375

Cash at bank and in hand
 16 
-
13,731

  
5,217,375
5,231,106

Creditors: amounts falling due within one year
 17 
(5,146,116)
(5,160,619)

Net current assets
  
 
 
71,259
 
 
70,487

Total assets less current liabilities
  
140,055
139,283

  

  

Net assets
  
140,055
139,283


Capital and reserves
  

Called up share capital 
 21 
8,831
8,831

Share premium account
 22 
284,169
284,169

Profit and loss account
 22 
(152,945)
(153,717)

Total equity
  
140,055
139,283


The Company has elected to take exemption under Section 408 of the Companies Act not to present a Statement of Comprehensive Income. The profit for the year of Base Sports Ltd was £772 (2023: £1,382).
The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


M O'Donohoe
Director

Date: 30 September 2025

The notes on pages 19 to 42 form part of these financial statements.

Page 14

 
BASE SPORT LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 October 2022
8,831
284,169
32,649,898
32,942,898


Comprehensive income for the year

Profit for the year
-
-
7,629,889
7,629,889


Other comprehensive income for the year

-

-

-

-


Total comprehensive income for the year
-
-
7,629,889
7,629,889



At 1 October 2023
8,831
284,169
40,279,787
40,572,787


Comprehensive income for the year

Profit for the year
-
-
13,019,866
13,019,866


Other comprehensive income for the year

-

-

-

-


Total comprehensive income for the year
-
-
13,019,866
13,019,866


At 30 September 2024
8,831
284,169
53,299,653
53,592,653


The notes on pages 19 to 42 form part of these financial statements.

Page 15

 
BASE SPORT LTD
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 October 2022
8,831
284,169
(155,099)
137,901


Comprehensive income for the year

Profit for the year
-
-
1,382
1,382


Other comprehensive income for the year

-

-

-

-


Total comprehensive income for the year
-
-
1,382
1,382



At 1 October 2023
8,831
284,169
(153,717)
139,283


Comprehensive income for the year

Profit for the year
-
-
772
772


Other comprehensive income for the year

-

-

-

-


Total comprehensive income for the year
-
-
772
772


At 30 September 2024
8,831
284,169
(152,945)
140,055


The notes on pages 19 to 42 form part of these financial statements.

Page 16

 
BASE SPORT LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Restated
2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
13,019,866
7,629,889

Adjustments for:

Amortisation of intangible assets
9,656
9,656

Depreciation of tangible assets
86,454
56,631

Interest paid
28,605
-

Interest received
(547,737)
(223,764)

Taxation charge
4,257,940
2,924,329

Increase in debtors
(23,063,118)
(35,009,743)

Increase in creditors
13,080,689
26,317,576

Increase in amounts owed to related undertakings
703,597
361,802

Corporation tax paid
(3,222,438)
(3,217,113)

Net cash generated/(incurred) from operating activities

4,353,514
(1,150,737)


Cash flows from investing activities

Purchase of tangible fixed assets
(89,397)
(45,512)

Interest received
547,737
223,764

Net cash from investing activities

458,340
178,252

Cash flows from financing activities

(Decrease)/increase in bank overdrafts
(124,646)
42,664

Interest paid
(28,605)
-

Net cash used in financing activities
(153,251)
42,664

Net increase/(decrease) in cash and cash equivalents
4,658,603
(929,821)

Cash and cash equivalents at beginning of year
12,378,708
13,308,529

Cash and cash equivalents at the end of year
17,037,311
12,378,708


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
17,037,311
12,378,708

17,037,311
12,378,708


The notes on pages 19 to 42 form part of these financial statements.

Page 17

 
BASE SPORT LTD
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 SEPTEMBER 2024




At 1 October 2023
Cash flows
At 30 September 2024
£

£

£

Cash at bank and in hand

12,378,708

4,658,603

17,037,311

Bank overdrafts

(124,646)

124,646

-


12,254,062
4,783,249
17,037,311

The notes on pages 19 to 42 form part of these financial statements.

Page 18

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

Base Sports Ltd is a private company limited by shares and is incorporated and registered in England and Wales. The Company's registered number is 04368681. The address of its registered office is 12 Hammersmith Grove, London, England, W6 7AP. 
The principal activities of the Group are that of agents acting for professional footballers in the negotiation of playing contracts and for football clubs in the transfer of players from one club to another.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The Company is a qualifying entity for the purposes of FRS 102 and has elected to take the exemption under FRS 102, para 1.12 (b) not to present the Company Statement of Cash Flows.
The financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the Company operates, and is rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Consolidated Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for a minimum of 12 months from the date of approval of these financial statements. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. 

Page 19

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentation currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

The functional currency of CAA Base Spain SL is Euros; the Statement of Financial Position has been converted to sterling using the exchange rate at the Consolidated Statement of Financial Position date while the Statement of Comprehensive Income has been converted using the average rate over the year.

Page 20

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Timing of revenue recognition on guaranteed commissions 
Agent commissions are generally payable via instalments over a period of time. In most circumstances, each instalment is contingent upon the player to which the commission relates remaining registered at the same club under that particular contract. However, in some circumstances, the full commission may be guaranteed, and therefore each instalment is payable regardless of what happens after the deal is done (referred to as 'guaranteed commissions').
The turnover for the full guaranteed commission is recognised when the deal is finalised. This creates an asset, which then reduces as each guaranteed instalment is received.
Presentation of revenue when commissions are shared with third parties
When the Group works with third parties to secure a deal, the commission is shared. The commission is initially collected from the football club or player, and then the agreed portion is paid to the third party. Only the net share of the commission is recognised as turnover which reflects the commercial substance of the transaction. 

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Consolidated Statement of Comprehensive Income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term.

 
2.7

Interest receivable and similar income

Interest receivable and similar income is recognised in the Consolidated Statement of Comprehensive Income using the effective interest method.

 
2.8

Interest payable and similar expenses

Interest payable and similar expenses are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 21

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Consolidated Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

  
2.10

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. 
Termination benefits are recognised immediately as an expense when the Group is demonstrably committed to terminate the employment of an employee or to provide termination benefits. 

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 22

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.12

Intangible assets

Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Software
-
5
years

Amortisation is included in ‘administrative expenses’ in the Consolidated Statement of Comprehensive Income.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the reducing balance method.

Depreciation is provided on the following basis:

Fixtures, fittings and equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Statement of Comprehensive Income.
Depreciation is included in "administrative expenses" in the Consolidated Statement of Comprehensive Income.

Page 23

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.15

Impairment of fixed assets

At each reporting period end date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. 
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment. 
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. 
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the Consolidated Statement of Comprehensive Income, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. 
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash­generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the Consolidated Statement of Comprehensive Income; unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 24

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Consolidated Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
 
Page 25

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.19
Financial instruments (continued)


Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, other loans and loans due to fellow group companies are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

Page 26

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In applying the accounting policies, the directors are required to make judgements, estimates and assumptions affecting the carrying values of assets and liabilities that are not readily apparent from other sources, The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions.
An estimate or judgement may be considered critical if it involves matters that are highly uncertain or where different estimation methods could reasonably have been used, or if changes in the estimate that would have a material impact on the company's results are likely to occur from period to period. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 Critical judgements in applying the Group’s accounting policies
The directors do not consider there to be any critical judgements made in the process of applying the Group’s accounting policies.
3.2 Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
i) Investments
The directors consider that the judgement of whether or not to impair the Group's investments is critical. This judgement depends on the key estimate of their value. The carrying amount as at 30 September 2024 was £68,796 (2023: £68,796).
ii) Recoverability of debtors
The Group establishes a provision for debts that are estimated not to be recoverable. When assessing recoverability the directors have considered factors such as the aging of the debts, past experience of recoverability, and the credit profile of individual or groups of customers.
iii) Determining residual values and useful economic lives tangible fixed assets
The Group depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on variety of factors, including technological innovation, product life cycles and maintenance programmes.
Judgement is applied by management when determining the residual values for plant, machinery and equipment. When determining the residual value management aim to assess the amount that the Group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.
 
Page 27

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3.Judgments in applying accounting policies (continued)

iv) Deal bonus accruals
The Group estimates the value of future bonus payments due to agents on guaranteed commissions, included within accruals. The bonus is calculated on a deal-by-deal basis and payment is contingent on cash collection from customers. The estimate is based on a percentage derived from average historic bonus payments made.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Fees receivable
38,078,836
32,237,142


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
24,553,120
30,995,578

Rest of the world
13,525,716
1,241,564

38,078,836
32,237,142



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
666,900
1,704,330

Other operating lease rentals
385,765
259,327

Amortisation of intangible assets
9,656
9,656

Depreciation of tangible fixed assets
86,454
56,631

Page 28

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


2024
2023
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
70,000
60,000

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company, CAA Sports UK Limited.


7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
12,393,087
10,672,268

Social security costs
1,636,184
1,416,778

Cost of defined contribution scheme
147,229
85,619

14,176,500
12,174,665


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Agents and sales staff
46
45



Support Staff
32
28

78
73

The Company has no employees other than the directors, who did not receive any remuneration (2023: £nil) from the Company during the year.  
Page 29

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
1,000,000
1,000,000

Group contributions to defined contribution pension schemes
4,800
4,800

1,004,800
1,004,800


During the year retirement benefits were accruing to 2 directors (2023: 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £500,000 (2023: £500,000).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £2,400 (2023: £2,400).


9.


Interest receivable

2024
2023
£
£


Other interest receivable
547,737
223,764


10.


Interest payable and similar expenses

2024
2023
£
£


Other interest payable
28,605
-

Page 30

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
3,844,362
2,731,091

Adjustments in respect of previous periods
(135,226)
196,267

Foreign tax


Foreign tax on income for the year
1,204,260
-

1,204,260
-

Total current tax
4,913,396
2,927,358

Deferred tax


Origination and reversal of timing differences
(496,397)
(3,029)

Changes to tax rates
(159,059)
-

Total deferred tax (see note 20)
(655,456)
(3,029)


4,257,940
2,924,329
Page 31

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023: higher than) the standard rate of corporation tax in the UK of25% (2023: 22%). The differences are explained below:

2024
2023
£
£


Profit before tax
17,277,806
10,554,218


Profit before tax multiplied by standard rate of corporation tax in the UK of 25% (2023: 22%)
4,319,452
2,321,928

Effects of:


Expenses not deductible for tax purposes
230,708
337,118

Utilised tax losses carried forward
-
55,573

Adjustments in respect of prior periods
(135,226)
14,785

Fixed asset differences
2,066
(10,697)

Non-taxable income
-
12,384

Deferred tax adjustments in respect of prior years
(159,060)
(3,029)

Group relief
-
196,267

Total tax charge for the year
4,257,940
2,924,329


Factors that may affect future tax charges

There are no factors that may affect future tax charges for the Group.

Page 32

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

12.


Intangible assets

Group





Computer software

£



Cost


At 1 October 2023
67,589



At 30 September 2024

67,589



Amortisation


At 1 October 2023
26,554


Charge for the year
9,656



At 30 September 2024

36,210



Net book value



At 30 September 2024
31,379



At 30 September 2023
41,035



Company
The Company held no intangible assets at 30 September 2024 (2023: £nil).

Page 33

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

13.


Tangible fixed assets

Group






Fixtures, fittings and equipment
Computer equipment
Total

£
£
£



Cost


At 1 October 2023
316,461
245,708
562,169


Additions
418
88,979
89,397



At 30 September 2024

316,879
334,687
651,566



Depreciation


At 1 October 2023
312,620
203,928
516,548


Charge for the year
634
85,820
86,454



At 30 September 2024

313,254
289,748
603,002



Net book value



At 30 September 2024
3,625
44,939
48,564



At 30 September 2023
3,841
41,780
45,621

Company
The Company held no tangible assets at 30 September 2024 (2023: £nil).

Page 34

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 October 2023
68,796



At 30 September 2024
68,796






Net book value



At 30 September 2024
68,796



At 30 September 2023
68,796


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Base Soccer Agency Limited
England and Wales
Dormant
Ordinary
100%
Base Soccer East Europe Limited
England and Wales
Dormant
Ordinary
100%
Base Soccer Europe Limited
England and Wales
Agents for professional footballers
Ordinary
100%
Base Soccer Italy Limited
England and Wales
Agents for professional footballers
Ordinary
100%
Base Soccer Management SA
Switzerland
Agents for professional footballers
Ordinary
100%
CAA Base Spain SL
Spain
Agents for professional footballers
Ordinary
100%
CAA Base Limited
England and Wales
Agents for professional footballers
Ordinary
100%
Time Management Global Limited
England and Wales
Dormant
Ordinary
100%
Base Latam SAS*
Uruguay
Agents for professional footballers
Ordinary
70%
CAA Base Italy Sarl*
Italy
Agents for professional footballers
Ordinary
49%

Page 35

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Subsidiary undertakings (continued)

*Base Latam SAS and CAA Base Italy Sarl are held indirectly via CAA Base Limited and Base Soccer Italy Limited, respectively.
The registered office of all subsidiaries registered in England and Wales is 12 Hammersmith Grove, London, England, W6 7AP.
The registered office for Base Soccer Management SA is Viale Stefano Fransini 15, 6900 Lugano, Switzerland.
The registered office for CAA Base Spain SL is Plaza de la Lealtad, no 3, 5a planta, 28014 Madrid, Spain.
The registered office for CAA Base Italy SRL is via Napo Torriani 19/C, Como 22100, Italy.
The registered office for Base Latam SAS is Av. Roosevelt Corner, Litman Building Stradvarius, Office 1605, Punta del Este, Maldonado, Uruguay.
The Company provides parental guarantee to Base Soccer Europe Limited (company number 09477418), Base Soccer Italy Limited (company number 11090198) and CAA Base Limited (company number 03493399), where the subsidiaries are entitled to an exemption from audit under section 479A of the Companies Act 2006 and members have not required these subsidiaries to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. 
The following companies are exempt from the requirements relating to audit for the year ended 30 September 2024 by virtue of section 480 of the Companies Act 2006: Base Soccer Agency Limited (company number: 06313802), Base Soccer East Europe Limited (company number: 10193797) and Time Management Global Limited (company number: 03500364).
Under Section 402 and 405(2) of the Companies Act 2006, Base Soccer Agency Limited and CAA Base Latam's results have not been included within the consolidated results as they are immaterial to the Group.

Page 36

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

15.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Prepayments and accrued income
11,511,834
4,590,619
-
-

Deferred tax asset (note 20)
650,868
-
-
-

12,162,702
4,590,619
-
-


Group

Group
Restated
Company

Company

2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
30,448,586
25,034,619
-
-

Amounts owed by group undertakings
-
-
5,217,374
5,217,374

Other debtors
5,908,404
6,183,482
1
1

Prepayments and accrued income
50,994,169
39,991,155
-
-

87,351,159
71,209,256
5,217,375
5,217,375


Trade debtors are stated net of a provision for impairment of £2,219,002 (2023: £1,210,154).
Amounts owed by group undertakings are unsecured, interest free and payable on demand.


16.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
17,037,311
12,378,708
-
13,731


Page 37

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

17.


Creditors: amounts falling due within one year

Group

Group
Restated
Company

Company

2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
124,646
-
-

Trade creditors
4,422,804
1,734,653
-
-

Amounts owed to group undertakings
-
-
5,146,116
5,146,116

Corporation tax
2,169,200
478,242
-
-

Other taxation and social security
2,911,233
1,896,366
-
-

Other creditors
2,571,829
2,193,892
-
3

Accruals and deferred income
47,450,922
41,262,700
-
14,500

59,525,988
47,690,499
5,146,116
5,160,619


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.


18.


Creditors: amounts falling due after more than one year

Group
Group
2024
2023
£
£

Other creditors
3,512,474
-


Other creditors due after more than one year relates to long term third-party payables on deals. 


Page 38

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

19.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Cash and cash equivalents
17,037,311
12,378,708
-
13,731

Financial assets measured at amortised cost
36,356,990
31,218,101
5,217,375
5,217,375

53,394,301
43,596,809
5,217,375
5,231,106


Financial liabilities

Financial liabilities measured at amortised cost
(57,937,353)
(45,315,891)
(5,146,116)
(5,160,619)


Financial assets measured at amortised cost comprise trade debtors, amounts owed by group undertakings and other debtors.


Financial liabilities measured at amortised cost comprise trade creditors, amounts owed to group companies, other creditors and accruals.


20.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(4,588)
(7,617)


Credited to the Statement of Comprehensive Income
655,456
3,029



At end of year
650,868
(4,588)

Group
Group
2024
2023
£
£

Accelerated capital allowances
650,868
(4,588)

Page 39

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

21.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



88,306 (2023: 88,306) Ordinary shares of £0.10 each
8,831
8,831

The Company has one class of ordinary shares; each share has attached to it full voting, dividend and capital distribution rights.



22.


Reserves

Share premium account

This reserve represents the amount above the nominal value received for issued share capital, less transaction costs.

Profit and loss account

The reserve represents the cumulative profits and losses of the Group and Company.
In the prior year, £80,038 was disclosed within other equity reserves within the consolidated Statement of Changes in Equity only. For more concise reporting, this has been reclassified to the profit and loss reserve. The comparatives have been equally reclassified. 


23.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £147,229 (2023: £85,619). Contributions totalling £nil (2023: £nil) were payable to the fund at the Statement of Financial Position date and are included in 'other creditors'.


24.


Commitments under operating leases

At 30 September 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
168,156
99,587

The Company had no commitments under non-cancellable operating leases at 30 September 2024 (2023: £nil).

Page 40

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

25.


Related party transactions

The Group has taken advantage of the exemption available in FRS 102 Section 33 'Related party disclosures' not to disclose transactions entered into between two or more members of a group where a subsidiary which is a party to the transaction is wholly owned by such a member. 
Included in other debtors is a balance of £5,270,050 (2023: £5,270,050) due from Base Sport Holdings Limited, the Company's immediate parent, of which L Angel, F Trimboli, PA Danforth and M O'Donohoe are directors. There are no repayment terms attached to the loan.
Included in the balance of prepayments and accrued income as at 30 September 2024 is £4,734,357 (2023: £4,734,357) that relates to income contracted in the name of F Trimboli who holds the appropriate registrations to practice as an agent in Italy. All net income earned on these contracts is ultimately paid onwards to the Base Sport Limited Group in full. 

2024
2023
£
£

Amounts owed from/(to) fellow group undertakings included within other debtors/creditors


Base Sport Holdings Limited
5,270,050
5,270,050

CAA Sports UK Limited
(1,082,124)
106,380

Creative Artists Agency UK Limited
(988,495)
(1,784,736)

CAA ICON Limited
(148,021)
28,726

CAA, LLC
(59,624)
(17,217)

Brand Management Japan
(44,851)
(6,814)

CAA Sports, LLC
(57,110)
(2,967)


26.


Post balance sheet events

There have been no significant events affecting the Group or Company since the year end.


27.


Prior year adjustment

In the prior year, balances included within prepayments and accrued income in debtors and accruals and deferred income within creditors were netted off. In the current year, this netting has been reclassified to show the gross amounts for each balance within debtors and creditors. This adjustment ensures that the separate contractual obligations with third parties are accurately reflected in the financial statements. The adjustment has resulted in a change of £24,564,785 increase to prepayments and accrued income and accruals and deferred income. There has been no impact on profit or loss for the prior year.

Page 41

 
BASE SPORT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

28.


Controlling party

The immediate parent undertaking is Base Sport Holdings Limited, a company incorporated and registered in England and Wales.
CAA Base Spain SL has a different year end to the other group companies and has been incorporated into the group accounts using their results for the year to 30 September 2024. The functional currency of CAA Base Spain SL is Euros; the Statement of Financial Position has been converted to sterling using the exchange rate at the Consolidated Statement of Financial Position date while the Statement of Comprehensive Income has been converted using the average rate over the year.
CAA Sports UK Limited, a company incorporated and registered in England and Wales, is the smallest group into which the Company's financial statements are consolidated. Copies of these financial statements may be obtained from Companies House.
 
CAA Holdings LLC, a company incorporated and registered in the United States of America, is the largest group into which the Company's financial statements are consolidated and these accounts are not publicly available.
The ultimate controlling party of the Company is Kerstars Inc, a company incorporated and registered in the United States of America, whose registered office is 1029 Orange Street, Wilmington, New Castle, DE 19801, United States of America.

Page 42