Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31No description of principal activity2024-01-01false11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04387708 2024-01-01 2024-12-31 04387708 2023-01-01 2023-12-31 04387708 2024-12-31 04387708 2023-12-31 04387708 c:Director4 2024-01-01 2024-12-31 04387708 d:OfficeEquipment 2024-01-01 2024-12-31 04387708 d:OfficeEquipment 2024-12-31 04387708 d:OfficeEquipment 2023-12-31 04387708 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04387708 d:CurrentFinancialInstruments 2024-12-31 04387708 d:CurrentFinancialInstruments 2023-12-31 04387708 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04387708 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04387708 d:RetainedEarningsAccumulatedLosses 2024-12-31 04387708 d:RetainedEarningsAccumulatedLosses 2023-12-31 04387708 c:FRS102 2024-01-01 2024-12-31 04387708 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04387708 c:FullAccounts 2024-01-01 2024-12-31 04387708 c:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 04387708 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Company registration number: 04387708







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


MEDIA SMART UK LIMITED
(A Company Limited by Guarantee)






































img779b.png                        

 


MEDIA SMART UK LIMITED
  
(A Company Limited by Guarantee)
REGISTERED NUMBER:04387708



BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
179
304

  
179
304

Current assets
  

Debtors: amounts falling due within one year
 5 
42,551
91,857

Cash at bank and in hand
  
161,435
124,917

  
203,986
216,774

Creditors: amounts falling due within one year
 6 
(166,699)
(203,644)

Net current assets
  
 
 
37,287
 
 
13,130

Total assets less current liabilities
  
37,466
13,434

  

Net assets
  
37,466
13,434


Capital and reserves
  

Profit and loss account
  
37,466
13,434

  
37,466
13,434


Page 1

 


MEDIA SMART UK LIMITED
  
(A Company Limited by Guarantee)
REGISTERED NUMBER:04387708


    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S W J Woodford
Director

Date: 30 September 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 


MEDIA SMART UK LIMITED
 
(A Company Limited by Guarantee)
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The directors have pleasure in presenting their report and financial statements for the year ended 31 December 2023.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

Media Smart has successfully transitioned as a subsidiary within the Advertising Association group, benefiting from enhanced commercial support for member recruitment and operational development. The company achieved a £24k surplus in 2024, demonstrating improved financial performance and operational efficiency. While budgeted to breakeven in 2025, the organisation maintains flexibility to manage costs effectively as required, supported by its integration within the AA group structure. The company continues to attract new members and benefits from established educational partnerships, providing a stable operational foundation. Current financial planning indicates sufficient resources and support mechanisms to sustain operations for the next 12 months, with no material concerns regarding Media Smart's capacity to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover represents funding for the period receivable from members. Funding is invoiced on renewal and credited to the income and expenditure account in the financial year to which it relates and adjusted for accrued and deferred income. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


MEDIA SMART UK LIMITED
 
(A Company Limited by Guarantee)
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2023 -1).

Page 4

 


MEDIA SMART UK LIMITED
 
(A Company Limited by Guarantee)
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2024
1,540



At 31 December 2024

1,540



Depreciation


At 1 January 2024
1,236


Charge for the year on owned assets
125



At 31 December 2024

1,361



Net book value



At 31 December 2024
179



At 31 December 2023
304

Page 5

 


MEDIA SMART UK LIMITED
 
(A Company Limited by Guarantee)
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
31,612
55,500

Other debtors
-
290

Prepayments and accrued income
10,939
36,067

42,551
91,857



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
73,871
130,757

Corporation tax
65
65

Other taxation and social security
22,888
3,199

Accruals and deferred income
69,875
69,623

166,699
203,644




7.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


8.


Ultimate controlling party

The company is deemed to be under the joint control of its members. The members consider there to be no ultimate controlling party.
Page 6