Company registration number 04399088 (England and Wales)
SUSSEX TRANSPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SUSSEX TRANSPORT LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
SUSSEX TRANSPORT LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SUSSEX TRANSPORT LIMITED FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sussex Transport Limited for the period ended 30 September 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Sussex Transport Limited, as a body, in accordance with the terms of our engagement letter dated 19 June 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Sussex Transport Limited and state those matters that we have agreed to state to the board of directors of Sussex Transport Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sussex Transport Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Sussex Transport Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Sussex Transport Limited. You consider that Sussex Transport Limited is exempt from the statutory audit requirement for the period.
We have not been instructed to carry out an audit or a review of the financial statements of Sussex Transport Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Carpenter Box
30 September 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
SUSSEX TRANSPORT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
30 September 2024
31 March 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,047,922
2,740,816
Current assets
Debtors
5
1,955,046
1,863,205
Cash at bank and in hand
151,194
1,085,081
2,106,240
2,948,286
Creditors: amounts falling due within one year
6
(1,887,357)
(2,064,484)
Net current assets
218,883
883,802
Total assets less current liabilities
3,266,805
3,624,618
Creditors: amounts falling due after more than one year
7
(881,448)
(777,988)
Provisions for liabilities
(747,700)
(673,900)
Net assets
1,637,657
2,172,730
Capital and reserves
Called up share capital
8
300
300
Profit and loss reserves
1,637,357
2,172,430
Total equity
1,637,657
2,172,730
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial period ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
SUSSEX TRANSPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr D Pulford
Director
Company registration number 04399088 (England and Wales)
SUSSEX TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information
Sussex Transport Limited is a private company limited by shares incorporated in England and Wales. The registered office is Downsview House, Marlborough Road, Lancing Business Park, Lancing, West Sussex, BN15 8SU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.
Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.
1.3
Reporting period
These financial statements have been prepared for a period of 18 months, after the directors chose to extend the accounting reference date for commercial reasons. The prior period was 12 months in length, therefore the figures and associated notes will not be entirely comparable.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Rental income is recognised on a receivable basis.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
SUSSEX TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings leasehold
evenly over the lease term
Plant and machinery & computer equipment
25% pa diminishing balance / 5 years straight line
Fixtures, fittings & equipment
15% pa diminishing balance
Computer equipment
33.33% pa straight line
Motor vehicles
25% pa diminishing balance / evenly over the lease term
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SUSSEX TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Exceptional items
2024
2023
£
£
Expenditure
Profit on sale of tangible assets
(51,500)
(59,500)
Disputed bad debt and associated legal fees
747,268
-
695,768
(59,500)
The exceptional profit on disposal of fixed assets has arisen as the relevant vehicles were undervalued when they were refinanced. See note from 2022 below.
(2022: The exceptional loss on disposal of fixed assets has arisen as a result of refinancing some of the company's vehicle fleet. To facilitate the company's cashflow through the pandemic to protect the trade, employees, supply chain and customers, the directors felt it necessary to refinance a number of the unencumbered motor vehicles used for carrying out the company's trade. The nature of the finance was that of a sale and then hire purchase refinance. Due to the lower than market value applied to the vehicles by the finance company, this triggered a large loss when compared to the vehicles' carrying value in the accounts. It is expected that due to the current market value of the vehicles , they will make a profit when sold in the future.)
With regards to the bad debt and legal fees, the directors have made a prudent decision to provide for the whole amount of a disputed customer debt along with legal fees incurred. The customer debt is with Actavo Events, a Denis O'Brien and Leslie Buckley company. Actavo Group directors and senior financial management team reneged on its written promise of payment, pertaining to a DHSC framework contract.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was 48 (2023 - 54).
SUSSEX TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings leasehold
Plant and machinery & computer equipment
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2023
57,198
2,174,143
107,856
110,879
1,647,271
4,097,347
Additions
38,078
269,169
3,460
21,586
890,044
1,222,337
Disposals
(425,210)
(30,225)
(80,995)
(252,539)
(788,969)
At 30 September 2024
95,276
2,018,102
81,091
51,470
2,284,776
4,530,715
Depreciation and impairment
At 1 April 2023
34,452
816,059
87,289
87,797
330,934
1,356,531
Depreciation charged in the period
28,281
154,833
5,608
24,977
272,300
485,999
Eliminated in respect of disposals
(158,924)
(28,352)
(79,140)
(93,321)
(359,737)
At 30 September 2024
62,733
811,968
64,545
33,634
509,913
1,482,793
Carrying amount
At 30 September 2024
32,543
1,206,134
16,546
17,836
1,774,863
3,047,922
At 31 March 2023
22,746
1,358,084
20,567
23,082
1,316,337
2,740,816
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
935,841
1,846,180
Other debtors
1,019,205
17,025
1,955,046
1,863,205
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
412,863
51,966
Trade creditors
602,466
584,885
Taxation and social security
351,011
507,092
Other creditors
521,017
920,541
1,887,357
2,064,484
SUSSEX TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
6
Creditors: amounts falling due within one year
(Continued)
- 8 -
The factoring account balance of £290,422 (2023: £nil) included within bank loans and overdrafts above is secured against trade debtors.
Included in bank loans and overdrafts are bank loans of £118,441 (2023: £51,966) secured over the assets of the company.
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
176,605
55,899
Other creditors
704,843
722,089
881,448
777,988
Included within other creditors in notes 6 and 7 above are obligations under hire purchase contracts, totalling £1,205,216 (2023: £1,522,871). These hire purchase contracts are secured on the assets to which they relate.
The amounts included in bank loans and overdrafts are secured over the assets of the company.
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
824,338
177,500
SUSSEX TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 9 -
10
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan
2.25
(4,721)
459,310
2,528
(128,163)
328,954
Director's loan
2.25
3,151
1,041,654
13,901
(726,285)
332,421
(1,570)
1,500,964
16,429
(854,448)
661,375