Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04448062 B R Dove N A Dove B R Dove iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04448062 2023-12-31 04448062 2024-12-31 04448062 2024-01-01 2024-12-31 04448062 frs-core:CurrentFinancialInstruments 2024-12-31 04448062 frs-core:Non-currentFinancialInstruments 2024-12-31 04448062 frs-core:BetweenOneFiveYears 2024-12-31 04448062 frs-core:ComputerEquipment 2024-12-31 04448062 frs-core:ComputerEquipment 2024-01-01 2024-12-31 04448062 frs-core:ComputerEquipment 2023-12-31 04448062 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 04448062 frs-core:FurnitureFittings 2024-12-31 04448062 frs-core:FurnitureFittings 2024-01-01 2024-12-31 04448062 frs-core:FurnitureFittings 2023-12-31 04448062 frs-core:MotorVehicles 2024-12-31 04448062 frs-core:MotorVehicles 2024-01-01 2024-12-31 04448062 frs-core:MotorVehicles 2023-12-31 04448062 frs-core:OtherResidualIntangibleAssets 2024-12-31 04448062 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 04448062 frs-core:OtherResidualIntangibleAssets 2023-12-31 04448062 frs-core:PlantMachinery 2024-12-31 04448062 frs-core:PlantMachinery 2024-01-01 2024-12-31 04448062 frs-core:PlantMachinery 2023-12-31 04448062 frs-core:WithinOneYear 2024-12-31 04448062 frs-core:ShareCapital 2024-12-31 04448062 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04448062 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04448062 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04448062 frs-bus:SmallEntities 2024-01-01 2024-12-31 04448062 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04448062 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04448062 frs-bus:OrdinaryShareClass2 2024-01-01 2024-12-31 04448062 frs-bus:OrdinaryShareClass2 2024-12-31 04448062 frs-bus:OrdinaryShareClass3 2024-01-01 2024-12-31 04448062 frs-bus:OrdinaryShareClass3 2024-12-31 04448062 frs-bus:Director1 2024-01-01 2024-12-31 04448062 frs-bus:Director2 2024-01-01 2024-12-31 04448062 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 04448062 frs-countries:EnglandWales 2024-01-01 2024-12-31 04448062 2022-12-31 04448062 2023-12-31 04448062 2023-01-01 2023-12-31 04448062 frs-core:CurrentFinancialInstruments 2023-12-31 04448062 frs-core:Non-currentFinancialInstruments 2023-12-31 04448062 frs-core:BetweenOneFiveYears 2023-12-31 04448062 frs-core:MotorVehicles 2023-01-01 2023-12-31 04448062 frs-core:WithinOneYear 2023-12-31 04448062 frs-core:ShareCapital 2023-12-31 04448062 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 04448062 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 04448062 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31
Registered number: 04448062
Garagedoorsonline Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04448062
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 672,663 664,755
Tangible Assets 5 84,577 60,333
757,240 725,088
CURRENT ASSETS
Stocks 6 41,422 40,366
Debtors 7 906,431 594,750
Cash at bank and in hand 46,176 155,286
994,029 790,402
Creditors: Amounts Falling Due Within One Year 8 (1,342,010 ) (1,055,480 )
NET CURRENT ASSETS (LIABILITIES) (347,981 ) (265,078 )
TOTAL ASSETS LESS CURRENT LIABILITIES 409,259 460,010
Creditors: Amounts Falling Due After More Than One Year 9 (25,034 ) (16,933 )
NET ASSETS 384,225 443,077
CAPITAL AND RESERVES
Called up share capital 11 260 260
Profit and Loss Account 383,965 442,817
SHAREHOLDERS' FUNDS 384,225 443,077
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
N A Dove
Director
19th August 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Garagedoorsonline Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04448062 . The registered office is 155 Wellingborough Road, Rushden, Northamptonshire, NN10 9TB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are website debelopment costs. It is amortised to profit and loss account over 7 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 December 2024.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Page 3
Page 4
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 7)
7 7
4. Intangible Assets
Other
£
Cost
As at 1 January 2024 1,003,597
Additions 21,444
As at 31 December 2024 1,025,041
Amortisation
As at 1 January 2024 338,842
Provided during the period 13,536
As at 31 December 2024 352,378
Net Book Value
As at 31 December 2024 672,663
As at 1 January 2024 664,755
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 3,333 62,990 8,568 35,827 110,718
Additions - 50,885 - - 50,885
As at 31 December 2024 3,333 113,875 8,568 35,827 161,603
Depreciation
As at 1 January 2024 3,205 13,840 7,949 25,391 50,385
Provided during the period 32 23,949 155 2,505 26,641
As at 31 December 2024 3,237 37,789 8,104 27,896 77,026
Net Book Value
As at 31 December 2024 96 76,086 464 7,931 84,577
As at 1 January 2024 128 49,150 619 10,436 60,333
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2024 2023
£ £
Motor Vehicles 47,961 49,149
Page 4
Page 5
6. Stocks
2024 2023
£ £
Stock 41,422 40,366
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 2,490 2,208
Amounts owed by participating interests 743,594 578,485
Other debtors 160,347 14,057
906,431 594,750
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 18,626 5,562
Trade creditors 536,114 502,388
Bank loans and overdrafts 10,000 10,887
Amounts owed to participating interests 119,874 6,542
Other creditors 608,373 489,384
Taxation and social security 49,023 40,717
1,342,010 1,055,480
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 20,034 1,933
Bank loans 5,000 15,000
25,034 16,933
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 18,626 5,562
Later than one year and not later than five years 20,034 1,933
38,660 7,495
38,660 7,495
Page 5
Page 6
11. Share Capital
2024 2023
Allotted, called up and fully paid £ £
60 Ordinary A shares of £ 1.00 each 60 60
20,000 Ordinary B shares of £ 0.01 each 200 200
260 260
Page 6