Company registration number 4478715 (England and Wales)
TENSARC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TENSARC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TENSARC LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
24,186
32,441
Current assets
Stocks
58,028
64,376
Debtors
5
5,678
8,324
Cash at bank and in hand
48,143
123,036
111,849
195,736
Creditors: amounts falling due within one year
6
(35,930)
(45,002)
Net current assets
75,919
150,734
Total assets less current liabilities
100,105
183,175
Creditors: amounts falling due after more than one year
7
(15,754)
(20,900)
Provisions for liabilities
(6,046)
(8,110)
Net assets
78,305
154,165
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
77,305
153,165
Total equity
78,305
154,165
TENSARC LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Dr P S Baglin
Director
Company registration number 4478715 (England and Wales)
TENSARC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Tensarc Limited is a private company limited by shares incorporated in England and Wales. The registered office is Russell House Suite 7, The Courtyard, Russell House, 6 Doctors Lane, Henley-In-Arden, Warwickshire, England, B95 5AW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related services.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
50% on cost and 25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

TENSARC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

TENSARC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
6
8
TENSARC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
109,869
31,477
27,525
14,579
183,450
Additions
-
0
-
0
1,068
-
0
1,068
Disposals
-
0
(3,532)
(18,975)
-
0
(22,507)
At 31 December 2024
109,869
27,945
9,618
14,579
162,011
Depreciation and impairment
At 1 January 2024
89,805
28,389
26,436
6,379
151,009
Depreciation charged in the year
5,016
714
818
2,050
8,598
Eliminated in respect of disposals
-
0
(3,302)
(18,480)
-
0
(21,782)
At 31 December 2024
94,821
25,801
8,774
8,429
137,825
Carrying amount
At 31 December 2024
15,048
2,144
844
6,150
24,186
At 31 December 2023
20,064
3,088
1,089
8,200
32,441
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
(1)
3,814
Other debtors
2,544
3,077
Prepayments and accrued income
3,135
1,433
5,678
8,324
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,750
9,870
Trade creditors
6,648
12,220
Corporation tax
-
0
12,000
Other taxation and social security
7,994
2,133
Other creditors
7,658
5,462
Accruals and deferred income
7,880
3,317
35,930
45,002
TENSARC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
10,766
15,912
Other borrowings
4,988
4,988
15,754
20,900
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
800
800
800
800
Ordinary B Shares of £1 each
200
200
200
200
1,000
1,000
1,000
1,000

All issued shares rank equally in terms of voting, dividends and capital distributions.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityDr P S BaglinDr Paul Baglin44787152024-01-012024-12-3144787152024-12-3144787152023-12-314478715core:PlantMachinery2024-12-314478715core:FurnitureFittings2024-12-314478715core:ComputerEquipment2024-12-314478715core:MotorVehicles2024-12-314478715core:PlantMachinery2023-12-314478715core:FurnitureFittings2023-12-314478715core:ComputerEquipment2023-12-314478715core:MotorVehicles2023-12-314478715core:ShareCapital2024-12-314478715core:ShareCapital2023-12-314478715core:RetainedEarningsAccumulatedLosses2024-12-314478715core:RetainedEarningsAccumulatedLosses2023-12-314478715core:ShareCapitalOrdinaryShareClass12024-12-314478715core:ShareCapitalOrdinaryShareClass12023-12-314478715core:ShareCapitalOrdinaryShareClass22024-12-314478715core:ShareCapitalOrdinaryShareClass22023-12-314478715core:ShareCapitalOrdinaryShares2024-12-314478715core:ShareCapitalOrdinaryShares2023-12-314478715bus:CompanySecretaryDirector12024-01-012024-12-314478715core:PlantMachinery2024-01-012024-12-314478715core:FurnitureFittings2024-01-012024-12-314478715core:ComputerEquipment2024-01-012024-12-314478715core:MotorVehicles2024-01-012024-12-3144787152023-01-012023-12-314478715core:PlantMachinery2023-12-314478715core:FurnitureFittings2023-12-314478715core:ComputerEquipment2023-12-314478715core:MotorVehicles2023-12-3144787152023-12-314478715core:CurrentFinancialInstruments2024-12-314478715core:CurrentFinancialInstruments2023-12-314478715core:Non-currentFinancialInstruments2024-12-314478715core:Non-currentFinancialInstruments2023-12-314478715bus:OrdinaryShareClass12024-01-012024-12-314478715bus:OrdinaryShareClass22024-01-012024-12-314478715bus:OrdinaryShareClass12024-12-314478715bus:OrdinaryShareClass12023-12-314478715bus:OrdinaryShareClass22024-12-314478715bus:OrdinaryShareClass22023-12-314478715bus:AllOrdinaryShares2024-12-314478715bus:AllOrdinaryShares2023-12-314478715bus:PrivateLimitedCompanyLtd2024-01-012024-12-314478715bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-314478715bus:FRS1022024-01-012024-12-314478715bus:AuditExemptWithAccountantsReport2024-01-012024-12-314478715bus:Director12024-01-012024-12-314478715bus:CompanySecretary12024-01-012024-12-314478715bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP