Company registration number 04502827 (England and Wales)
CHESHIRE SCIENTIFIC LTD.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CHESHIRE SCIENTIFIC LTD.
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CHESHIRE SCIENTIFIC LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
145,141
129,378
Tangible assets
5
216,912
221,812
362,053
351,190
Current assets
Stocks
117,642
110,772
Debtors
6
330,541
288,275
Cash at bank and in hand
15,956
2,701
464,139
401,748
Creditors: amounts falling due within one year
7
(447,932)
(382,161)
Net current assets
16,207
19,587
Total assets less current liabilities
378,260
370,777
Provisions for liabilities
(44,500)
(44,500)
Net assets
333,760
326,277
Capital and reserves
Called up share capital
8
40,198
40,198
Profit and loss reserves
293,562
286,079
Total equity
333,760
326,277

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
C E Pickering
Director
Company registration number 04502827 (England and Wales)
CHESHIRE SCIENTIFIC LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
40,198
166,295
206,493
Year ended 31 December 2023:
Profit and total comprehensive income
-
144,784
144,784
Dividends
-
(25,000)
(25,000)
Balance at 31 December 2023
40,198
286,079
326,277
Year ended 31 December 2024:
Profit and total comprehensive income
-
7,483
7,483
Balance at 31 December 2024
40,198
293,562
333,760
CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Cheshire Scientific Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is 7 Brunel Road, Croft Business Park, Bromborough, Wirral, Merseyside, CH62 3NY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Alexander Eccles Limited. These consolidated financial statements are available from its registered office, 7 Brunel Road, Croft Business Park, Bromborough, Wirral, Merseyside, England, CH62 3NY.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In arriving at the conclusion that the going concern basis of accounting remains appropriate in preparing these financial statements, the directors have considered a period of twelve months from the date of approval of these financial statements, forecasts and the available financial headroom, along with the ongoing support of group undertakings.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for good and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
10% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Lab equipment
20% reducing balance basis
Office equipment
25% reducing balance basis
Motor vehicles
20% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more or a right to pay less tax.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors have included an accrual for electricity charges not invoiced by the supplier over a number of years. The provision had previously been based on the size of the property due to difficulties in accessing a meter reading. The directors have now been able to obtain a meter reading which allowed the estimation to be revised at the year end 31 December 2023. For the year ending 31 December 2024, the accrual for electricity has been estimated based on the movements in the electricity meter. Management continue to attempt contact with the necessary electricity suppliers to rectify this issue.

CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
30
33
4
Intangible fixed assets
Website costs
£
Cost
At 1 January 2024
177,374
Additions
35,500
At 31 December 2024
212,874
Amortisation and impairment
At 1 January 2024
47,996
Amortisation charged for the year
19,737
At 31 December 2024
67,733
Carrying amount
At 31 December 2024
145,141
At 31 December 2023
129,378
5
Tangible fixed assets
Leasehold improvements
Lab equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
165,912
273,874
37,293
6,145
483,224
Additions
16,107
19,770
6,326
-
0
42,203
At 31 December 2024
182,019
293,644
43,619
6,145
525,427
Depreciation and impairment
At 1 January 2024
58,032
167,662
30,680
5,038
261,412
Depreciation charged in the year
18,202
25,298
3,235
368
47,103
At 31 December 2024
76,234
192,960
33,915
5,406
308,515
CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Tangible fixed assets
Leasehold improvements
Lab equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 December 2024
105,785
100,684
9,704
739
216,912
At 31 December 2023
107,880
106,212
6,613
1,107
221,812
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
286,740
248,649
Corporation tax recoverable
7,958
9,471
Other debtors
35,843
30,155
330,541
288,275
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank overdrafts
-
0
15,755
Trade creditors
106,433
94,528
Amounts owed to group undertakings
218,098
94,876
Corporation tax
1,847
31,542
Other taxation and social security
60,800
66,548
Other creditors
60,754
78,912
447,932
382,161

The amount due in respect of invoice finance is secured by fixed and floating charge over all the property and undertakings of the company.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40,198
40,198
40,198
40,198
CHESHIRE SCIENTIFIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Adam McGowan
Statutory Auditor:
Mitchell Charlesworth (Audit) Limited
Date of audit report:
30 September 2025
10
Financial commitments, guarantees and contingent liabilities

The amount due in respect of invoice finance is secured by a fixed charge over all the property and undertakings of the company.

11
Operating lease commitments

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
37,481
28,000
12
Related party transactions
Transactions with related parties

During the year Cheshire Scientific Ltd purchased goods from Microspec Ltd, a company owned by a relative of J A Christie, a director of the company, amounting to £180,258 (2023: £234,970).

 

During the year Cheshire Scientific Ltd sold goods and services to Microspec Ltd, a company owned by a relative of J A Christie, a director of the company, amounting to £4,587 (2023: £4,212).

13
Parent company

The parent undertaking is Alexander Eccles Limited, a company incorporated in England and Wales.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityP J M SternJ A ChristieC E PickeringI J MagraneC E Pickering045028272024-01-012024-12-31045028272024-12-31045028272023-12-3104502827core:IntangibleAssetsOtherThanGoodwill2024-12-3104502827core:IntangibleAssetsOtherThanGoodwill2023-12-3104502827core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104502827core:PlantMachinery2024-12-3104502827core:FurnitureFittings2024-12-3104502827core:MotorVehicles2024-12-3104502827core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3104502827core:PlantMachinery2023-12-3104502827core:FurnitureFittings2023-12-3104502827core:MotorVehicles2023-12-3104502827core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104502827core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104502827core:ShareCapital2024-12-3104502827core:ShareCapital2023-12-3104502827core:RetainedEarningsAccumulatedLosses2024-12-3104502827core:RetainedEarningsAccumulatedLosses2023-12-3104502827core:ShareCapital2022-12-3104502827core:RetainedEarningsAccumulatedLosses2022-12-3104502827core:ShareCapitalOrdinaryShareClass12024-12-3104502827core:ShareCapitalOrdinaryShareClass12023-12-3104502827bus:CompanySecretaryDirector12024-01-012024-12-3104502827core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31045028272023-01-012023-12-3104502827core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104502827core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104502827core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3104502827core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3104502827core:PlantMachinery2024-01-012024-12-3104502827core:FurnitureFittings2024-01-012024-12-3104502827core:MotorVehicles2024-01-012024-12-3104502827core:IntangibleAssetsOtherThanGoodwill2023-12-3104502827core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3104502827core:PlantMachinery2023-12-3104502827core:FurnitureFittings2023-12-3104502827core:MotorVehicles2023-12-31045028272023-12-3104502827core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104502827core:CurrentFinancialInstruments2024-12-3104502827core:CurrentFinancialInstruments2023-12-3104502827core:WithinOneYear2024-12-3104502827core:WithinOneYear2023-12-3104502827bus:OrdinaryShareClass12024-01-012024-12-3104502827bus:OrdinaryShareClass12024-12-3104502827bus:OrdinaryShareClass12023-12-3104502827bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104502827bus:FRS1022024-01-012024-12-3104502827bus:Audited2024-01-012024-12-3104502827bus:Director12024-01-012024-12-3104502827bus:Director22024-01-012024-12-3104502827bus:Director32024-01-012024-12-3104502827bus:Director42024-01-012024-12-3104502827bus:CompanySecretary12024-01-012024-12-3104502827bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104502827bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP