79 false false false false false false false false false false true false false false false false false No description of principal activity 2023-12-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04512410 2023-12-01 2024-11-30 04512410 2024-11-30 04512410 2023-11-30 04512410 2022-12-01 2023-11-30 04512410 2023-11-30 04512410 2022-11-30 04512410 core:MotorVehicles 2023-12-01 2024-11-30 04512410 bus:Director1 2023-12-01 2024-11-30 04512410 bus:Director3 2023-12-01 2024-11-30 04512410 core:LandBuildings 2023-11-30 04512410 core:MotorVehicles 2023-11-30 04512410 core:LandBuildings 2024-11-30 04512410 core:MotorVehicles 2024-11-30 04512410 core:LandBuildings 2023-12-01 2024-11-30 04512410 core:WithinOneYear 2024-11-30 04512410 core:WithinOneYear 2023-11-30 04512410 core:AfterOneYear 2024-11-30 04512410 core:AfterOneYear 2023-11-30 04512410 core:ShareCapital 2024-11-30 04512410 core:ShareCapital 2023-11-30 04512410 core:RetainedEarningsAccumulatedLosses 2024-11-30 04512410 core:RetainedEarningsAccumulatedLosses 2023-11-30 04512410 core:LandBuildings 2023-11-30 04512410 core:MotorVehicles 2023-11-30 04512410 bus:Director2 2023-12-01 2024-11-30 04512410 bus:SmallEntities 2023-12-01 2024-11-30 04512410 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 04512410 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 04512410 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 04512410 bus:FullAccounts 2023-12-01 2024-11-30 04512410 core:OfficeEquipment 2023-12-01 2024-11-30 04512410 core:OfficeEquipment 2023-11-30 04512410 core:OfficeEquipment 2024-11-30 04512410 core:AfterOneYear 2023-12-01 2024-11-30 04512410 bus:Director3 2022-12-01 2023-11-30 04512410 bus:Director1 2022-12-01 2023-11-30 04512410 core:Associate1 2024-11-30
COMPANY REGISTRATION NUMBER: 04512410
Guyatt House Care Limited
Filleted Unaudited Financial Statements
For the year ended
30 November 2024
Guyatt House Care Limited
Statement of Financial Position
30 November 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
5
493,795
470,089
Current assets
Debtors
6
723,926
338,648
Cash at bank and in hand
397,522
669,497
------------
------------
1,121,448
1,008,145
Creditors: amounts falling due within one year
7
372,832
342,456
------------
------------
Net current assets
748,616
665,689
------------
------------
Total assets less current liabilities
1,242,411
1,135,778
Creditors: amounts falling due after more than one year
8
215,719
103,613
Provisions
Taxation including deferred tax
5,731
6,451
------------
------------
Net assets
1,020,961
1,025,714
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,020,861
1,025,614
------------
------------
Shareholders funds
1,020,961
1,025,714
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Guyatt House Care Limited
Statement of Financial Position (continued)
30 November 2024
These financial statements were approved by the board of directors and authorised for issue on 25 September 2025 , and are signed on behalf of the board by:
Mr A C Stocks
Mr R P Stocks
Director
Director
Company registration number: 04512410
Guyatt House Care Limited
Notes to the Financial Statements
Year ended 30 November 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is F3 Stirling House, Cambridge Innovation Park, Denny End Road, Waterbeach, Cambridgeshire, CB25 9QE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line (land is not depreciated)
Motor vehicles
-
25% reducing balance
Equipment
-
25% straight line
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 79 (2023: 83 ).
5. Tangible assets
Freehold property
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 December 2023
295,474
271,090
34,118
600,682
Additions
171,740
3,404
175,144
Disposals
( 124,700)
( 124,700)
---------
---------
--------
---------
At 30 November 2024
295,474
318,130
37,522
651,126
---------
---------
--------
---------
Depreciation
At 1 December 2023
39,732
66,786
24,075
130,593
Charge for the year
5,109
65,571
5,321
76,001
Disposals
( 49,263)
( 49,263)
---------
---------
--------
---------
At 30 November 2024
44,841
83,094
29,396
157,331
---------
---------
--------
---------
Carrying amount
At 30 November 2024
250,633
235,036
8,126
493,795
---------
---------
--------
---------
At 30 November 2023
255,742
204,304
10,043
470,089
---------
---------
--------
---------
The directors estimate the cost of land included within freehold property above to be £40,000 (2023 - £40,000). Land is not depreciated.
6. Debtors
2024
2023
£
£
Trade debtors
48,299
24,625
Other debtors
675,627
314,023
---------
---------
723,926
338,648
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
6,627
6,463
Trade creditors
13
Social security and other taxes
230,626
200,164
Other creditors
135,579
135,816
---------
---------
372,832
342,456
---------
---------
Included within the liabilities disclosed above under other creditors is an amount of £44,260 (2023: £109,049) for which security over the assets to which the liability relates has been given.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,942
10,569
Other creditors
211,777
93,044
---------
---------
215,719
103,613
---------
---------
Included within the liabilities disclosed above under other creditors is an amount of £211,777 (2023: £93,044) for which security over the assets to which the liability relates has been given.
9. Other financial commitments
The total future minimum lease payments under non-cancellable operating leases is £ 1,911,018 (2023: £ 63,576 ).
10. Directors' advances, credits and guarantees
During the year the company made advances to and received repayments from a director. Interest has been charged at the official HMRC rate on any overdrawn loan account balances, there are no repayment terms.
2024 2023
£ £
Advances 23,634 152,447
Repayments 43,500 53,556
Balance due from director 161,802 181,668
During the year the company made advances to and received repayments from a director. Interest has been charged at the official HMRC rate on any overdrawn loan account balances, there are no repayment terms.
2024 2023
£ £
Advances 22,837 2,384
Repayments 22,837 2,384
11. Related party transactions
During the year a loan was made to a connected party of £ 289,919 (2023: £nil) which remains outstanding as at the balance sheet date. No interest has been charged and there are no repayment terms. During the year rent was paid to a connected party of £105,000 (2023: £nil) in respect of 11 properties occupied by residents as care homes.