Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04548836 Mrs. Christina Morgan Mr. Craig Morgan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04548836 2023-12-31 04548836 2024-12-31 04548836 2024-01-01 2024-12-31 04548836 frs-core:CurrentFinancialInstruments 2024-12-31 04548836 frs-core:Non-currentFinancialInstruments 2024-12-31 04548836 frs-core:ComputerEquipment 2024-12-31 04548836 frs-core:ComputerEquipment 2024-01-01 2024-12-31 04548836 frs-core:ComputerEquipment 2023-12-31 04548836 frs-core:NetGoodwill 2024-12-31 04548836 frs-core:NetGoodwill 2024-01-01 2024-12-31 04548836 frs-core:NetGoodwill 2023-12-31 04548836 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 04548836 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04548836 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 04548836 frs-core:MotorVehicles 2024-12-31 04548836 frs-core:MotorVehicles 2024-01-01 2024-12-31 04548836 frs-core:MotorVehicles 2023-12-31 04548836 frs-core:PlantMachinery 2024-12-31 04548836 frs-core:PlantMachinery 2024-01-01 2024-12-31 04548836 frs-core:PlantMachinery 2023-12-31 04548836 frs-core:ShareCapital 2024-12-31 04548836 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04548836 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04548836 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04548836 frs-bus:SmallEntities 2024-01-01 2024-12-31 04548836 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04548836 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04548836 frs-bus:OrdinaryShareClass2 2024-01-01 2024-12-31 04548836 frs-bus:OrdinaryShareClass2 2024-12-31 04548836 frs-bus:OrdinaryShareClass3 2024-01-01 2024-12-31 04548836 frs-bus:OrdinaryShareClass3 2024-12-31 04548836 frs-bus:OrdinaryShareClass4 2024-01-01 2024-12-31 04548836 frs-bus:OrdinaryShareClass4 2024-12-31 04548836 frs-bus:Director1 2024-01-01 2024-12-31 04548836 frs-bus:Director2 2024-01-01 2024-12-31 04548836 frs-core:CurrentFinancialInstruments 1 2024-12-31 04548836 frs-core:CurrentFinancialInstruments 4 2024-12-31 04548836 frs-countries:EnglandWales 2024-01-01 2024-12-31 04548836 2022-12-31 04548836 2023-12-31 04548836 2023-01-01 2023-12-31 04548836 frs-core:CurrentFinancialInstruments 2023-12-31 04548836 frs-core:Non-currentFinancialInstruments 2023-12-31 04548836 frs-core:ShareCapital 2023-12-31 04548836 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 04548836 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 04548836 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 04548836 frs-bus:OrdinaryShareClass4 2023-01-01 2023-12-31 04548836 frs-core:CurrentFinancialInstruments 1 2023-12-31 04548836 frs-core:CurrentFinancialInstruments 4 2023-12-31
Registered number: 04548836
Dunscombe Manor Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Advoco (SW) Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04548836
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1 2,500
Tangible Assets 5 53,135 70,259
53,136 72,759
CURRENT ASSETS
Debtors 6 327,126 326,687
Cash at bank and in hand 12,142 61,459
339,268 388,146
Creditors: Amounts Falling Due Within One Year 7 (115,000 ) (193,071 )
NET CURRENT ASSETS (LIABILITIES) 224,268 195,075
TOTAL ASSETS LESS CURRENT LIABILITIES 277,404 267,834
Creditors: Amounts Falling Due After More Than One Year 8 (60,998 ) (70,998 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (16,143 ) (16,143 )
NET ASSETS 200,263 180,693
CAPITAL AND RESERVES
Called up share capital 9 300 300
Profit and Loss Account 199,963 180,393
SHAREHOLDERS' FUNDS 200,263 180,693
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr. Craig Morgan
Director
30 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dunscombe Manor Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04548836 . The registered office is Dunscombe Manor Caravan Park, Salcombe Regis, Sidmouth, Devon, EX10 0PN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised
evenly over its estimated useful life of twenty years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 10% on cost
Plant & Machinery 25% on reducing balance
Motor Vehicles 10% on reducing balance
Computer Equipment 25% on cost
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Deferred tax
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 5)
5 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 50,000
As at 31 December 2024 50,000
Amortisation
As at 1 January 2024 47,500
Provided during the period 2,499
As at 31 December 2024 49,999
Net Book Value
As at 31 December 2024 1
As at 1 January 2024 2,500
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 51,625 366,640 8,583 28,283 455,131
As at 31 December 2024 51,625 366,640 8,583 28,283 455,131
Depreciation
As at 1 January 2024 48,903 308,136 7,058 20,775 384,872
Provided during the period 272 11,610 153 5,089 17,124
As at 31 December 2024 49,175 319,746 7,211 25,864 401,996
Net Book Value
As at 31 December 2024 2,450 46,894 1,372 2,419 53,135
As at 1 January 2024 2,722 58,504 1,525 7,508 70,259
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 5,789 5,789
Other debtors 15,320 17,000
VAT 6,017 3,898
27,126 26,687
Due after more than one year
Amounts owed by group undertakings 300,000 300,000
327,126 326,687
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Corporation tax liability 26,900 1,430
Social security and other tax 1,729 1,936
Other loan 33,511 31,614
Pensions Payable 203 -
Accrued expenses 6,340 5,871
Directors' loan accounts 36,317 142,220
115,000 193,071
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 4,998 14,998
Accruals and deferred income 56,000 56,000
60,998 70,998
9. Share Capital
2024 2023
Allotted, called up but not fully paid £ £
100 Ordinary A shares of £ 1.00 each 100 100
100 Ordinary B shares of £ 1.00 each 100 100
100 Ordinary C shares of £ 1.00 each 100 100
300 300
Page 5