Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04591765 A Rangoonwala A Rangoonwala R Mantle iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04591765 2023-12-31 04591765 2024-12-31 04591765 2024-01-01 2024-12-31 04591765 frs-core:CurrentFinancialInstruments 2024-12-31 04591765 frs-core:Non-currentFinancialInstruments 2024-12-31 04591765 frs-core:ComputerEquipment 2024-12-31 04591765 frs-core:ComputerEquipment 2024-01-01 2024-12-31 04591765 frs-core:ComputerEquipment 2023-12-31 04591765 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04591765 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 04591765 frs-core:FurnitureFittings 2024-12-31 04591765 frs-core:FurnitureFittings 2024-01-01 2024-12-31 04591765 frs-core:FurnitureFittings 2023-12-31 04591765 frs-core:NetGoodwill 2024-12-31 04591765 frs-core:NetGoodwill 2024-01-01 2024-12-31 04591765 frs-core:NetGoodwill 2023-12-31 04591765 frs-core:PlantMachinery 2024-12-31 04591765 frs-core:PlantMachinery 2024-01-01 2024-12-31 04591765 frs-core:PlantMachinery 2023-12-31 04591765 frs-core:RevaluationReserve 2023-12-31 04591765 frs-core:RevaluationReserve 2024-12-31 04591765 frs-core:SharePremium 2024-12-31 04591765 frs-core:ShareCapital 2024-12-31 04591765 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04591765 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04591765 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04591765 frs-bus:SmallEntities 2024-01-01 2024-12-31 04591765 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04591765 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04591765 frs-bus:Director1 2024-01-01 2024-12-31 04591765 frs-bus:Director2 2024-01-01 2024-12-31 04591765 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 04591765 frs-countries:EnglandWales 2024-01-01 2024-12-31 04591765 2022-12-31 04591765 2023-12-31 04591765 2023-01-01 2023-12-31 04591765 frs-core:CurrentFinancialInstruments 2023-12-31 04591765 frs-core:Non-currentFinancialInstruments 2023-12-31 04591765 frs-core:RevaluationReserve 2023-12-31 04591765 frs-core:SharePremium 2023-12-31 04591765 frs-core:ShareCapital 2023-12-31 04591765 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 04591765
Powerboat P1 Management Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Michael Price Associates Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04591765
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 259,444 556,124
259,444 556,124
CURRENT ASSETS
Stocks 6 239,949 -
Debtors 7 49,628,522 48,572,395
Cash at bank and in hand 7,375 37,182
49,875,846 48,609,577
Creditors: Amounts Falling Due Within One Year 8 (1,633,117 ) (199,151 )
NET CURRENT ASSETS (LIABILITIES) 48,242,729 48,410,426
TOTAL ASSETS LESS CURRENT LIABILITIES 48,502,173 48,966,550
Creditors: Amounts Falling Due After More Than One Year 9 (64,259,021 ) (64,258,714 )
NET LIABILITIES (15,756,848 ) (15,292,164 )
CAPITAL AND RESERVES
Called up share capital 10 105 105
Share premium account 40,000,000 40,000,000
Revaluation reserve 11 1,001,793 1,001,793
Profit and Loss Account (56,758,746 ) (56,294,062 )
SHAREHOLDERS' FUNDS (15,756,848) (15,292,164)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
A Rangoonwala
Director
30/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Powerboat P1 Management Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04591765 . The registered office is Queen Anne Mansion S, 86/87 Wimpole Street, London, W1G 9RL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, was amortised evenly over its estimated useful life of five years.
2.4. Research and Development
Research and development expenditure is amortised over five years on a straight-line basis.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% on reducing balance
Fixtures & Fittings 25% on cost
Computer Equipment 25% on cost
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 5)
2 5
Page 3
Page 4
4. Intangible Assets
Goodwill Development Costs Total
£ £ £
Cost
As at 1 January 2024 2,666 1,722,026 1,724,692
As at 31 December 2024 2,666 1,722,026 1,724,692
Amortisation
As at 1 January 2024 2,666 1,722,026 1,724,692
As at 31 December 2024 2,666 1,722,026 1,724,692
Net Book Value
As at 31 December 2024 - - -
As at 1 January 2024 - - -
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 1,256,117 128,291 15,804 1,400,212
Disposals (19,623 ) - - (19,623 )
Transfers (239,949 ) - - (239,949 )
As at 31 December 2024 996,545 128,291 15,804 1,140,640
Depreciation
As at 1 January 2024 699,993 128,291 15,804 844,088
Provided during the period 46,004 - - 46,004
Disposals (8,896 ) - - (8,896 )
As at 31 December 2024 737,101 128,291 15,804 881,196
Net Book Value
As at 31 December 2024 259,444 - - 259,444
As at 1 January 2024 556,124 - - 556,124
6. Stocks
2024 2023
£ £
Stock 239,949 -
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 859,481 34,331
Other debtors 1,394 295
860,875 34,626
Due after more than one year
Amounts owed by participating interests 8,767,647 8,537,769
Other debtors 40,000,000 40,000,000
48,767,647 48,537,769
49,628,522 48,572,395
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,019,672 83,705
Barclays Credit Card 314 (157 )
Other creditors 611,095 104,894
Taxation and social security 2,036 10,709
1,633,117 199,151
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Investor loans 7,394,516 7,394,516
Preference shares - 622,090 622,090
Amounts owed to participating interests 56,242,415 56,242,415
Other creditors - (307)
64,259,021 64,258,714
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 105 105
11. Reserves
Revaluation Reserve
£
As at 1 January 2024 1,001,793
As at 31 December 2024 1,001,793
Page 5
Page 6
12. Related Party Transactions
As of 31/12/2024, the company owes the following amounts to directors:
Asif Rangoonwala: £537,693.29
Azam Rangoonwala: £50,000.00
13. Investors loan
As of 31/12/2024, the company owes the following amount to investors:
Investors loan: £7,394,515.91
Page 6