2024-01-01 04607731 2024-12-31 04607731 2024-01-01 2024-12-31 04607731 2023-12-31 04607731 2023-01-01 2023-12-31 04607731 uk-core:WithinOneYear 2023-12-31 04607731 uk-core:WithinOneYear 2024-12-31 04607731 uk-core:AfterOneYear 2023-12-31 04607731 uk-core:AfterOneYear 2024-12-31 04607731 uk-core:ShareCapital 2024-12-31 04607731 uk-core:ShareCapital 2023-12-31 04607731 uk-core:SharePremium 2024-12-31 04607731 uk-core:SharePremium 2023-12-31 04607731 uk-core:RevaluationReserve 2024-12-31 04607731 uk-core:RevaluationReserve 2023-12-31 04607731 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 04607731 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 04607731 uk-bus:Director1 2024-01-01 2024-12-31 04607731 uk-core:PlantMachinery 2024-01-01 2024-12-31 04607731 uk-core:ComputerEquipment 2024-01-01 2024-12-31 04607731 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 04607731 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04607731 uk-core:ComputerEquipment 2023-12-31 04607731 uk-core:PlantMachinery 2023-12-31 04607731 uk-core:PlantMachinery 2024-12-31 04607731 uk-core:ComputerEquipment 2024-12-31 04607731 uk-core:AfterOneYear uk-core:Secured 2024-12-31 04607731 uk-core:AfterOneYear uk-core:Secured 2023-12-31 iso4217:GBP xbrli:pure 04607731 uk-bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04607731 uk-bus:FRS102 2024-01-01 2024-12-31 04607731 uk-bus:FilletedAccounts 2024-01-01 2024-12-31 04607731 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31
MICROCAB INDUSTRIES LTD
Registered Number:04607731
For the year ended 31 December 2024
England and Wales
Unaudited Financial Statements
2
Registered Number :
04607731
As at 31 December 2024
MICROCAB INDUSTRIES LTD
Statement of Financial Position
£
£
2023
2024
Notes
Fixed assets
Intangible assets
258,000
258,000
2
Property, plant and equipment
22,098
26,047
3
280,098
284,047
Current assets
Trade and other receivables
2,054
-
4
15
Cash and cash equivalents
6,224
6,224
2,069
Trade and other payables: amounts falling due within
one year
(34,352)
(24,598)
5
(32,283)
(18,374)
Net current liabilities
Total assets less current liabilities
261,724
251,764
Trade and other payables: amounts falling due after
more than one year
(48,733)
(44,231)
6
217,493
Net assets
203,031
Capital and reserves
Called up share capital
3
3
Share premium account
235,000
235,000
Revaluation reserve
367,748
367,748
7
Retained earnings
(385,258)
(399,720)
217,493
203,031
Shareholders' funds
For the year ended 31 December 2024 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Section 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 5
3
Registered Number :
04607731
For the year ended 31 December 2024
MICROCAB INDUSTRIES LTD
Statement of Financial Position Continued
Mr John Elmars Jostins Director
These financial statements were approved and authorised for issue by the Board on 29 September 2025 and were signed by:
The notes form part of these financial statements
2 of 5
4
For the year ended 31 December 2024
MICROCAB INDUSTRIES LTD
Notes to the Financial Statements
Statutory Information
MICROCAB INDUSTRIES LTD is a private limited company, limited by shares, domiciled in England and
Wales, registration number 04607731.
Registered address:
1 The Courtyard
Parsonage Stocks Road
Throwley, Faversham
Kent
ME13 0ET
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'
and the Companies Act 2006. The financial statements have been prepared under the historical costs
convention as modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Intangible assets
Revaluation of the trade marks and intellectual property rights was carried out in 2012 based on a report requested by the director on the fair market value of such rights where there is a willing buyer.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
15% Reducing balance
25% Reducing balance
Computer equipment
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
3 of 5
5
For the year ended 31 December 2024
MICROCAB INDUSTRIES LTD
Notes to the Financial Statements Continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the profit and loss account.
2. Intangible fixed assets
Research &
Developmen
t
Cost or valuation
£
At 01 January 2024
258,000
At 31 December 2024
258,000
Intangible Fixed Assets represents the amortized purchase cost of a Director's unincorporated business.
3. Property, plant and equipment
Total
Computer
equipment
Plant and
machinery
£
£
£
Cost or
valuation
At 01 January 2024
166,000
1,698
164,302
At 31 December 2024
164,302
1,698
166,000
Provision for depreciation and impairment
At 01 January 2024
139,953
1,284
138,669
Charge for year
3,949
104
3,845
At 31 December 2024
143,902
1,388
142,514
At 31 December 2024
Net book value
21,788
310
22,098
At 31 December 2023
25,633
414
26,047
4. Trade and other receivables
2023
2024
£
£
Other debtors
-
2,054
4 of 5
6
For the year ended 31 December 2024
MICROCAB INDUSTRIES LTD
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2023
2024
£
£
Trade creditors
1,620
270
Taxation and social security
196
-
Other creditors
22,782
34,082
24,598
34,352
6. Trade and other payables: amounts falling due after more than one year
2023
2024
£
£
Bank loans and overdraft
15,862
20,364
Other creditors
28,369
28,369
44,231
48,733
7. Reserves
Total
£
Revaluation reserve at 01 January 2024
367,748
367,748
Revaluation reserve at 31 December 2024
8. Related party transactions
J E Jostins Director. Loan to the company At the year end £22,782 was due from J E Jostins (2022:
£34,082).
9. Average number of persons employed
During the year the average number of employees was 2 (2023 : 2)
5 of 5