Company Registration No. 04610732 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
FOR
EMC SERVICES (WALES) LIMITED
EMC SERVICES (WALES) LIMITED
CONTENTS
Page
Balance Sheet
1 - 2
Notes to the financial statements
3 - 6
EMC SERVICES (WALES) LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2024
30 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed Assets
Tangible assets
4
797,670
670,186
Current assets
Stocks
30,091
68,767
Debtors
73,888
101,475
Cash at bank and in hand
16,022
2,480
120,001
172,722
Creditors: Amounts Falling Due Within One Year
(619,849)
(631,311)
Net current liabilities
(499,848)
(458,589)
Total assets less current liabilities
297,822
211,597
Creditors: Amounts Falling Due After More Than One Year
(127,618)
(141,514)
Provisions for liabilities
(12,040)
(8,730)
Net assets
158,164
61,353
Capital and Reserves
Called up share capital
115
115
Revaluation reserve
5
132,194
-
0
Retained earnings
25,855
61,238
Total equity
158,164
61,353
EMC SERVICES (WALES) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 DECEMBER 2024
30 December 2024
- 2 -

For the financial year ended 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
Mr N Alexander
Director
Company registration number 04610732 (England and Wales)
EMC SERVICES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

EMC Services (Wales) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Barn, Parc Henri Cottage, Cwrt Henri, Carmarthenshire, Wales, SA32 8SD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Tangible Fixed Assets

Tangible Fixed Assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
None and 2% straight line
Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
15% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

EMC SERVICES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
8
8
EMC SERVICES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 5 -
3
Intangible fixed assets
Total
£
Cost
At 31 December 2023 and 30 December 2024
91,296
Amortisation and impairment
At 31 December 2023 and 30 December 2024
91,296
Carrying amount
At 30 December 2024
-
0
At 30 December 2023
-
0
4
Tangible Fixed Assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 31 December 2023
742,806
97,178
43,306
84,760
188,613
1,156,663
Additions
-
0
499
-
0
-
0
25,655
26,154
Disposals
-
0
-
0
-
0
-
0
(13,495)
(13,495)
Revaluation
132,194
-
0
-
0
-
0
-
0
132,194
At 30 December 2024
875,000
97,677
43,306
84,760
200,773
1,301,516
Depreciation and impairment
At 31 December 2023
134,561
72,161
36,512
65,212
178,031
486,477
Depreciation charged in the year
13,456
3,828
1,019
2,932
8,869
30,104
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(12,735)
(12,735)
At 30 December 2024
148,017
75,989
37,531
68,144
174,165
503,846
Carrying amount
At 30 December 2024
726,983
21,688
5,775
16,616
26,608
797,670
At 30 December 2023
608,245
25,017
6,794
19,548
10,582
670,186
EMC SERVICES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 6 -
5
Revaluation reserve
2024
2023
£
£
At the beginning of the year
-
0
-
0
Revaluation surplus arising in the year
132,194
-
0
At the end of the year
132,194
-
2024-12-302023-12-31falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Neil Alexander046107322023-12-312024-12-30046107322024-12-30046107322023-12-3004610732core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3004610732core:PlantMachinery2024-12-3004610732core:FurnitureFittings2024-12-3004610732core:ComputerEquipment2024-12-3004610732core:MotorVehicles2024-12-3004610732core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3004610732core:PlantMachinery2023-12-3004610732core:FurnitureFittings2023-12-3004610732core:ComputerEquipment2023-12-3004610732core:MotorVehicles2023-12-3004610732core:ShareCapital2024-12-3004610732core:ShareCapital2023-12-3004610732core:RevaluationReserve2024-12-3004610732core:RevaluationReserve2023-12-3004610732core:RetainedEarningsAccumulatedLosses2024-12-3004610732core:RetainedEarningsAccumulatedLosses2023-12-3004610732core:RevaluationReserve2023-12-3004610732core:RevaluationReserve2022-12-3004610732bus:Director12023-12-312024-12-3004610732core:Goodwill2023-12-312024-12-3004610732core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-312024-12-3004610732core:PlantMachinery2023-12-312024-12-3004610732core:FurnitureFittings2023-12-312024-12-3004610732core:ComputerEquipment2023-12-312024-12-3004610732core:MotorVehicles2023-12-312024-12-30046107322022-12-312023-12-30046107322023-12-3004610732core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3004610732core:PlantMachinery2023-12-3004610732core:FurnitureFittings2023-12-3004610732core:ComputerEquipment2023-12-3004610732core:MotorVehicles2023-12-3004610732core:RevaluationReserve2023-12-312024-12-3004610732bus:PrivateLimitedCompanyLtd2023-12-312024-12-3004610732bus:SmallCompaniesRegimeForAccounts2023-12-312024-12-3004610732bus:FRS1022023-12-312024-12-3004610732bus:AuditExemptWithAccountantsReport2023-12-312024-12-3004610732bus:FullAccounts2023-12-312024-12-30xbrli:purexbrli:sharesiso4217:GBP