IRIS Accounts Production v25.2.0.378 04615354 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Fair value model Ordinary 1.00000 A Ordinary 1.00000 B Ordinary 1.00000 11079 8009 4707 41180 19118 22092 3332 11079 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh046153542023-12-31046153542024-12-31046153542024-01-012024-12-31046153542022-12-31046153542023-01-012023-12-31046153542023-12-3104615354ns15:EnglandWales2024-01-012024-12-3104615354ns14:PoundSterling2024-01-012024-12-3104615354ns10:Director12024-01-012024-12-3104615354ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3104615354ns10:SmallEntities2024-01-012024-12-3104615354ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3104615354ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3104615354ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104615354ns10:FullAccounts2024-01-012024-12-3104615354ns10:OrdinaryShareClass12024-01-012024-12-3104615354ns10:OrdinaryShareClass22024-01-012024-12-3104615354ns10:OrdinaryShareClass32024-01-012024-12-310461535442ns10:Director22023-12-310461535442ns10:Director22022-12-310461535442ns10:Director22024-01-012024-12-310461535442ns10:Director22023-01-012023-12-310461535442ns10:Director22024-12-310461535442ns10:Director22023-12-3104615354ns10:Director22024-01-012024-12-3104615354ns10:RegisteredOffice2024-01-012024-12-3104615354ns5:CurrentFinancialInstruments2024-12-3104615354ns5:CurrentFinancialInstruments2023-12-3104615354ns5:Non-currentFinancialInstruments2024-12-3104615354ns5:Non-currentFinancialInstruments2023-12-3104615354ns5:ShareCapital2024-12-3104615354ns5:ShareCapital2023-12-3104615354ns5:RevaluationReserve2024-12-3104615354ns5:RevaluationReserve2023-12-3104615354ns5:RetainedEarningsAccumulatedLosses2024-12-3104615354ns5:RetainedEarningsAccumulatedLosses2023-12-3104615354ns5:PlantMachinery2024-01-012024-12-3104615354ns5:PlantMachinery2023-12-3104615354ns5:PlantMachinery2024-12-3104615354ns5:PlantMachinery2023-12-3104615354ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104615354ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3104615354ns5:Secured2024-12-3104615354ns5:Secured2023-12-3104615354ns10:OrdinaryShareClass12024-12-3104615354ns10:OrdinaryShareClass22024-12-3104615354ns10:OrdinaryShareClass32024-12-3104615354ns10:Director112023-12-3104615354ns10:Director112022-12-3104615354ns10:Director112024-01-012024-12-3104615354ns10:Director112023-01-012023-12-3104615354ns10:Director112024-12-3104615354ns10:Director112023-12-31
REGISTERED NUMBER: 04615354 (England and Wales)















N. I. O'KELLY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 7


N. I. O'KELLY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Dr N I O'Kelly
Mrs J A O'Kelly





REGISTERED OFFICE: The Yews
School Lane
West Ashby
Horncastle
Lincolnshire
LN9 5PY





REGISTERED NUMBER: 04615354 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
18 Northgate
Sleaford
Lincolnshire
NG34 7BJ

N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 36,527 44,825
Investment property 5 475,000 475,000
511,527 519,825

CURRENT ASSETS
Debtors 6 20,274 34,213
Cash at bank 179,549 123,735
199,823 157,948
CREDITORS
Amounts falling due within one year 7 79,122 40,281
NET CURRENT ASSETS 120,701 117,667
TOTAL ASSETS LESS CURRENT LIABILITIES 632,228 637,492

CREDITORS
Amounts falling due after more than one year 8 (29,644 ) (75,438 )

PROVISIONS FOR LIABILITIES (32,866 ) (34,941 )
NET ASSETS 569,718 527,113

CAPITAL AND RESERVES
Called up share capital 10 4 4
Non-distributable reserve 11 129,707 129,707
Retained earnings 440,007 397,402
SHAREHOLDERS' FUNDS 569,718 527,113

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





Dr N I O'Kelly - Director


N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

N. I. O'Kelly Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance and 15% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2024 84,612
Additions 4,754
Disposals (916 )
At 31 December 2024 88,450
DEPRECIATION
At 1 January 2024 39,787
Charge for year 12,765
Eliminated on disposal (629 )
At 31 December 2024 51,923
NET BOOK VALUE
At 31 December 2024 36,527
At 31 December 2023 44,825

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2024
and 31 December 2024 475,000
NET BOOK VALUE
At 31 December 2024 475,000
At 31 December 2023 475,000

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2013 10,000
Valuation in 2020 194,997
Valuation in 2021 (50,000 )
Cost 320,003
475,000

If investment property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 320,003 320,003

Investment property was valued on an open market basis on 31 December 2021 by a property agent .

The Directors consider the valuation to remain materially accurate as at 31st December 2024.

N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 17,177 19,515
Other debtors 3,097 14,698
20,274 34,213

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Mortgages and overdrafts 8,176 8,559
Hire purchase contracts 38,484 5,851
Trade creditors 356 385
Taxation and social security 26,524 23,286
Other creditors 5,582 2,200
79,122 40,281

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Mortgage 29,644 36,954
Hire purchase contracts - 38,484
29,644 75,438

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Mortgage 37,820 45,513
Hire purchase contracts 38,484 44,335
76,304 89,848

The mortgage is secured on 11 Lime Avenue, Dawlish Road, Birmingham.

Hire purchase liabilities are secured against the assets to which they relate.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
2 Ordinary £1 2 2
1 A Ordinary £1 1 1
1 B Ordinary £1 1 1
4 4

11. RESERVES

The aggregate surplus on revaluation of investment properties is transferred to a separate non-distributable reserve in order to assist with the identification of profits available for distribution.

N. I. O'KELLY LIMITED (REGISTERED NUMBER: 04615354)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
Dr N I O'Kelly and Mrs J A O'Kelly
Balance outstanding at start of year 11,079 (8,009 )
Amounts advanced 4,707 41,180
Amounts repaid (19,118 ) (22,092 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (3,332 ) 11,079

The loan is unsecured and is repayable on demand. Interest is charged on the loan at the HMRC official rate of interest.