11 9 King's Lynn Caravan & Camping Park Limited 04663164 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is that of a caravan park. Digita Accounts Production Advanced 6.30.9574.0 true 04663164 2024-06-01 2025-05-31 04663164 2025-05-31 04663164 bus:OrdinaryShareClass1 2025-05-31 04663164 bus:OrdinaryShareClass2 2025-05-31 04663164 bus:OrdinaryShareClass3 2025-05-31 04663164 bus:OrdinaryShareClass4 2025-05-31 04663164 core:CurrentFinancialInstruments 2025-05-31 04663164 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 04663164 core:FurnitureFittings 2025-05-31 04663164 core:LandBuildings core:LongLeaseholdAssets 2025-05-31 04663164 core:LandBuildings core:OwnedOrFreeholdAssets 2025-05-31 04663164 core:MotorVehicles 2025-05-31 04663164 core:OtherPropertyPlantEquipment 2025-05-31 04663164 core:PlantMachinery 2025-05-31 04663164 bus:SmallEntities 2024-06-01 2025-05-31 04663164 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 04663164 bus:FilletedAccounts 2024-06-01 2025-05-31 04663164 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04663164 bus:RegisteredOffice 2024-06-01 2025-05-31 04663164 bus:CompanySecretaryDirector1 2024-06-01 2025-05-31 04663164 bus:Director1 2024-06-01 2025-05-31 04663164 bus:Director3 2024-06-01 2025-05-31 04663164 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 04663164 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 04663164 bus:OrdinaryShareClass3 2024-06-01 2025-05-31 04663164 bus:OrdinaryShareClass4 2024-06-01 2025-05-31 04663164 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04663164 bus:Agent1 2024-06-01 2025-05-31 04663164 core:Buildings 2024-06-01 2025-05-31 04663164 core:FurnitureFittings 2024-06-01 2025-05-31 04663164 core:LandBuildings 2024-06-01 2025-05-31 04663164 core:LandBuildings core:LongLeaseholdAssets 2024-06-01 2025-05-31 04663164 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 04663164 core:MotorVehicles 2024-06-01 2025-05-31 04663164 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 04663164 core:PlantMachinery 2024-06-01 2025-05-31 04663164 core:OtherRelatedParties 2024-06-01 2025-05-31 04663164 countries:England 2024-06-01 2025-05-31 04663164 2024-05-31 04663164 core:FurnitureFittings 2024-05-31 04663164 core:LandBuildings core:LongLeaseholdAssets 2024-05-31 04663164 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-31 04663164 core:MotorVehicles 2024-05-31 04663164 core:OtherPropertyPlantEquipment 2024-05-31 04663164 core:PlantMachinery 2024-05-31 04663164 2023-06-01 2024-05-31 04663164 2024-05-31 04663164 bus:OrdinaryShareClass1 2024-05-31 04663164 bus:OrdinaryShareClass2 2024-05-31 04663164 bus:OrdinaryShareClass3 2024-05-31 04663164 bus:OrdinaryShareClass4 2024-05-31 04663164 core:CurrentFinancialInstruments 2024-05-31 04663164 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 04663164 core:FurnitureFittings 2024-05-31 04663164 core:LandBuildings core:LongLeaseholdAssets 2024-05-31 04663164 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-31 04663164 core:MotorVehicles 2024-05-31 04663164 core:OtherPropertyPlantEquipment 2024-05-31 04663164 core:PlantMachinery 2024-05-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04663164

King's Lynn Caravan & Camping Park Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2025

 

King's Lynn Caravan & Camping Park Limited

Contents

Company Information

1

Statement of financial position

2

Notes to the Unaudited Financial Statements

3 to 8

 

King's Lynn Caravan & Camping Park Limited

Company Information

Directors

Mr P Yallop

Mrs CR Yallop

Mr D Yallop

Company secretary

Mrs CR Yallop

Registered office

19 King Street
King's Lynn
Norfolk
PE30 1HB

Accountants

Hayhow & Co
Chartered Certified Accountants & Business Advisers19 King Street
King's Lynn
Norfolk
PE30 1HB

 

King's Lynn Caravan & Camping Park Limited

(Registration number: 04663164)
Statement of financial position as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,910,732

1,490,269

Current assets

 

Stocks

5

46,500

35,250

Debtors

6

765,225

627,571

Cash at bank and in hand

 

196,994

360,750

 

1,008,719

1,023,571

Creditors: Amounts falling due within one year

7

(683,932)

(528,942)

Net current assets

 

324,787

494,629

Total assets less current liabilities

 

2,235,519

1,984,898

Provisions for liabilities

(433,925)

(326,074)

Net assets

 

1,801,594

1,658,824

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

1,801,494

1,658,724

Shareholders' funds

 

1,801,594

1,658,824

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of comprehensive income.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mr P Yallop
Director

 

King's Lynn Caravan & Camping Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
19 King Street
King's Lynn
Norfolk
PE30 1HB

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

King's Lynn Caravan & Camping Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Lodges

20% Straight Line

Long leasehold Property

Not depreciated

Plant and Machinery

25% Reducing Balance

Fixtures, fittings and equipment

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

King's Lynn Caravan & Camping Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 9).

 

King's Lynn Caravan & Camping Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4

Tangible assets

Lodges and pods
£

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Improvements of tangible assets
 £

Total
£

Cost or valuation

At 1 June 2024

697,420

576,326

129,183

161,790

381,239

101,282

2,047,240

Revaluations

423,650

-

-

-

-

-

423,650

Additions

-

7,886

47,198

7,818

185,348

-

248,250

Disposals

-

-

-

-

(107,859)

-

(107,859)

At 31 May 2025

1,121,070

584,212

176,381

169,608

458,728

101,282

2,611,281

Depreciation

At 1 June 2024

208,851

44,167

55,594

87,973

160,386

-

556,971

Charge for the year

48,195

29,211

18,047

20,306

90,174

-

205,933

Eliminated on disposal

-

-

-

-

(62,355)

-

(62,355)

At 31 May 2025

257,046

73,378

73,641

108,279

188,205

-

700,549

Carrying amount

At 31 May 2025

864,024

510,834

102,740

61,329

270,523

101,282

1,910,732

At 31 May 2024

488,569

532,159

73,589

73,817

220,853

101,282

1,490,269

 

King's Lynn Caravan & Camping Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

5

Stocks

2025
£

2024
£

Finished goods and goods for resale

46,500

35,250

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

-

4,421

Amounts owed by related parties

9

707,102

532,170

Prepayments

 

55,722

35,664

Other debtors

 

2,401

55,316

   

765,225

627,571

Other debtors include amounts owing from the directors of £0 (2024 £54,248 This loan will be repaid within nine months of the year end.

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

31,928

24,179

Amounts due to related parties

9

607,267

482,832

Social security and other taxes

 

30,203

7,563

Outstanding defined contribution pension costs

 

72

23

Other payables

 

-

1,616

Accruals

 

14,420

10,395

Tax liability

42

2,334

 

683,932

528,942

8

Share capital

Allotted, called up and fully paid shares

 

King's Lynn Caravan & Camping Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

2025

2024

No.

£

No.

£

Ordinary A of £1 each

40

40

40

40

Ordinary B of £1 each

40

40

40

40

Ordinary C of £1 each

10

10

10

10

Ordinary D of £1 each

10

10

10

10

100

100

100

100

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distribution, including a distribution arising from a winding up of the company.

9

Related party transactions

Summary of transactions with other related parties

At the year end the Company was owed from J Yallop £19,366 (2024 owed from - £20,381 who is the son of directors Paul Yallop and Claire Yallop.
The Company owed Oakkeepers Trust £599,056 (2024 - £482,832) of which director Daniel Yallop is a beneficiary and directors Paul Yallop and Claire Yallop are trustees.
The company was owed £545,625 from Yallop Holdings Limited (2024- £356,006) a company which has mutual directors.The company was also owed £142,112 (2024- £155,783) from the R D Yallop Will Trust of which Daniel Yallop is a beneficiary.