Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-05-202024-12-31falsefalsefalseIntermediary Holding Company52024-01-017false 04789044 2024-01-01 2024-12-31 04789044 2023-01-01 2023-12-31 04789044 2024-12-31 04789044 2023-12-31 04789044 2023-01-01 04789044 5 2024-01-01 2024-12-31 04789044 5 2023-01-01 2023-12-31 04789044 6 2024-01-01 2024-12-31 04789044 6 2023-01-01 2023-12-31 04789044 d:CompanySecretary1 2024-01-01 2024-12-31 04789044 d:Director1 2024-01-01 2024-12-31 04789044 d:Director4 2024-01-01 2024-12-31 04789044 d:Director5 2024-01-01 2024-12-31 04789044 d:Director6 2024-01-01 2024-12-31 04789044 d:Director7 2024-01-01 2024-12-31 04789044 d:Director8 2024-01-01 2024-12-31 04789044 d:Director8 2024-12-31 04789044 d:Director9 2024-01-01 2024-12-31 04789044 d:Director9 2024-12-31 04789044 d:RegisteredOffice 2024-01-01 2024-12-31 04789044 d:Agent1 2024-01-01 2024-12-31 04789044 e:CurrentFinancialInstruments 2024-12-31 04789044 e:CurrentFinancialInstruments 2023-12-31 04789044 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 04789044 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 04789044 e:UKTax 2024-01-01 2024-12-31 04789044 e:UKTax 2023-01-01 2023-12-31 04789044 e:ShareCapital 2024-12-31 04789044 e:ShareCapital 2023-12-31 04789044 e:ShareCapital 2023-01-01 04789044 e:SharePremium 2024-01-01 2024-12-31 04789044 e:SharePremium 2024-12-31 04789044 e:SharePremium 2023-12-31 04789044 e:SharePremium 2023-01-01 04789044 e:CapitalRedemptionReserve 2024-01-01 2024-12-31 04789044 e:CapitalRedemptionReserve 2024-12-31 04789044 e:CapitalRedemptionReserve 2023-12-31 04789044 e:CapitalRedemptionReserve 2023-01-01 04789044 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 04789044 e:RetainedEarningsAccumulatedLosses 2024-12-31 04789044 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 04789044 e:RetainedEarningsAccumulatedLosses 2023-12-31 04789044 e:RetainedEarningsAccumulatedLosses 2023-01-01 04789044 d:OrdinaryShareClass1 2024-01-01 2024-12-31 04789044 d:OrdinaryShareClass1 2024-12-31 04789044 d:OrdinaryShareClass1 2023-12-31 04789044 d:FRS102 2024-01-01 2024-12-31 04789044 d:Audited 2024-01-01 2024-12-31 04789044 d:FullAccounts 2024-01-01 2024-12-31 04789044 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04789044 e:Subsidiary1 2024-01-01 2024-12-31 04789044 e:Subsidiary1 1 2024-01-01 2024-12-31 04789044 e:Subsidiary2 2024-01-01 2024-12-31 04789044 e:Subsidiary2 1 2024-01-01 2024-12-31 04789044 e:Subsidiary3 2024-01-01 2024-12-31 04789044 e:Subsidiary3 1 2024-01-01 2024-12-31 04789044 e:Subsidiary4 2024-01-01 2024-12-31 04789044 e:Subsidiary4 1 2024-01-01 2024-12-31 04789044 e:Subsidiary5 2024-01-01 2024-12-31 04789044 e:Subsidiary5 1 2024-01-01 2024-12-31 04789044 e:Subsidiary6 2024-01-01 2024-12-31 04789044 e:Subsidiary6 1 2024-01-01 2024-12-31 04789044 e:Subsidiary7 2024-01-01 2024-12-31 04789044 e:Subsidiary7 1 2024-01-01 2024-12-31 04789044 e:Subsidiary8 2024-01-01 2024-12-31 04789044 e:Subsidiary8 1 2024-01-01 2024-12-31 04789044 e:Subsidiary9 2024-01-01 2024-12-31 04789044 e:Subsidiary9 1 2024-01-01 2024-12-31 04789044 e:Subsidiary10 2024-01-01 2024-12-31 04789044 e:Subsidiary10 1 2024-01-01 2024-12-31 04789044 e:Subsidiary11 2024-01-01 2024-12-31 04789044 e:Subsidiary11 1 2024-01-01 2024-12-31 04789044 e:Subsidiary12 2024-01-01 2024-12-31 04789044 e:Subsidiary12 1 2024-01-01 2024-12-31 04789044 e:Subsidiary13 2024-01-01 2024-12-31 04789044 e:Subsidiary13 1 2024-01-01 2024-12-31 04789044 e:Subsidiary14 2024-01-01 2024-12-31 04789044 e:Subsidiary14 1 2024-01-01 2024-12-31 04789044 2 2024-01-01 2024-12-31 04789044 6 2024-01-01 2024-12-31 04789044 e:Associate1 2024-01-01 2024-12-31 04789044 e:Associate1 1 2024-01-01 2024-12-31 04789044 e:Associate2 2024-01-01 2024-12-31 04789044 e:Associate2 1 2024-01-01 2024-12-31 04789044 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04789044














HAT TRICK HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 DECEMBER 2024

 
HAT TRICK HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
J T Mulville 
P A McKenna 
P D Cohen 
A J Dugdale 
K R Wilson 




Company secretary
P Cohen



Registered number
04789044



Registered office
7 Savoy Court

London

United Kingdom

WC2R 0EX




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD




Bankers
Coutts & Co
440 Strand

London

WC2R 0QS




Solicitors
Harbottle and Lewis LLP
7 Savoy Court

London

WC2R 0EX





 
HAT TRICK HOLDINGS LIMITED
 

CONTENTS



Page
Strategic Report
 
1
Directors' Report
 
2 - 3
Independent Auditors' Report
 
4 - 7
Statement of Comprehensive Income
 
8
Statement of Financial Position
 
9
Statement of Changes in Equity
 
10
Notes to the Financial Statements
 
11 - 16


 
HAT TRICK HOLDINGS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The Company is a wholly owned member of Hat Trick Holdings (2019) Limited group.
The Company has not prepared its own Strategic Report as it is included within the group financial statements. Copies of the group financial statements are available from the Registrar of Companies, Crown Way, Maindy, Cardiff, CF14 3UZ. 


This report was approved by the board on 25 September 2025 and signed on its behalf.





P D Cohen
Director

Page 1

 
HAT TRICK HOLDINGS LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

J T Mulville 
P A McKenna 
P D Cohen 
A J Dugdale 
K R Wilson 
N A Forster (resigned 20 May 2024)
M P Redhead (resigned 25 June 2024)

Results and dividends

The profit for the year, after taxation, amounted to £457,551 (2023 - £2,826,520).

During the year, interim dividend of £7,300,000 (2023 - £Nil) was paid. The directors do not recommend the payment of a final dividend (2023 - £Nil).

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

Details of future developments are set out in the group financial statements.

Page 2

 
HAT TRICK HOLDINGS LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

Under section 487(2) of the Companies Act 2006Sopher + Co LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 25 September 2025 and signed on its behalf.
 





P D Cohen
Director

Page 3

 
HAT TRICK HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HAT TRICK HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Hat Trick Holdings Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
HAT TRICK HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HAT TRICK HOLDINGS LIMITED (CONTINUED)

Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
HAT TRICK HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HAT TRICK HOLDINGS LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows:
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the television programmes production sector; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
understanding the design of the Company’s remuneration policies. 

To address the risk of fraud through management bias and override of controls, we: 
 
performed analytical procedures to identify any unusual or unexpected relationships; 
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
agreeing financial statement disclosures to underlying supporting documentation; 
enquiring of management as to actual and potential litigation and claims; and 
reviewing correspondence with HMRC and relevant regulators.
Page 6

 
HAT TRICK HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HAT TRICK HOLDINGS LIMITED (CONTINUED)

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Stephen Iseman FCA (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

25 September 2025
Page 7

 
HAT TRICK HOLDINGS LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023
Note
£
£

Administrative expenses
  
(262)
(529)

Income from fixed assets investments
  
441,000
-

Group undertaking loan waived
  
-
2,799,935

Interest receivable and similar income
 5 
16,813
27,114

Profit before tax
  
457,551
2,826,520

Taxation
 6 
-
-

Profit for the financial year
  
457,551
2,826,520

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 11 to 16 form part of these financial statements.

Page 8

 
HAT TRICK HOLDINGS LIMITED
REGISTERED NUMBER:04789044

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Fixed asset investments
 8 
20,160,870
20,160,870

Current assets
  

Bank and cash balances
  
34,187
3,104,792

Current liabilities
  

Creditors: amounts falling due within one year
 9 
(17,964,931)
(14,193,087)

Net current liabilities
  
 
 
(17,930,744)
 
 
(11,088,295)

Net assets
  
2,230,126
9,072,575


Capital and reserves
  

Called up share capital 
 10 
69,106
69,106

Share premium account
 11 
2,110,534
2,110,534

Capital redemption reserve
 11 
50,260
50,260

Profit and loss account
 11 
226
6,842,675

  
2,230,126
9,072,575


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




A J Dugdale
Director

The notes on pages 11 to 16 form part of these financial statements.

Page 9

 
HAT TRICK HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2023
69,106
2,110,534
50,260
4,016,155
6,246,055



Profit for the year
-
-
-
2,826,520
2,826,520



At 1 January 2024
69,106
2,110,534
50,260
6,842,675
9,072,575



Profit for the year
-
-
-
457,551
457,551

Dividends: Equity capital
-
-
-
(7,300,000)
(7,300,000)


At 31 December 2024
69,106
2,110,534
50,260
226
2,230,126


The notes on pages 11 to 16 form part of these financial statements.

Page 10

 
HAT TRICK HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Hat Trick Holdings Limited is a private limited liability company incorporated in England and Wales, with its registered office address at 7 Savoy Court, London, WC2R 0EX.
The principal activity of the Company is that of an intermediate holding company.
The Company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Going concern

The directors have considered the Company's forecast and projections the ongoing impact on the Company's operations and are taking all necessary action to ensure that the Company continues to be able meet its running costs and liabilities as they fall due for at least 12 months from the date of their approval of these financial statements. Based on their current assessment of the situation, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income on receipt.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Associates and joint ventures

Associates and joint ventures are held at cost less impairment.

Page 11

 
HAT TRICK HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price.

 
2.9

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made a judgement to determine whether there are indicators of impairment of the Company’s investments. This involved estimation of future cash flows expected to be generated by these investments and the selection of appropriate discount rates in order to calculate the net present value of those cash flows.


4.


Employees

The Company had no employees during the current and preceding year. The directors are remunerated by other group companies.





5.


Interest receivable

2024
2023
£
£


Bank interest receivable
16,813
27,114

Page 12

 
HAT TRICK HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Taxation


2024
2023
£
£


Current tax on profits for the year
-
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the small profits rate of corporation tax in the UK of19% (2023 - 19%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
457,551
2,826,520


Profit on ordinary activities multiplied by the small profits rate of corporation tax in the UK of 19% (2023 - 19%)
86,935
537,039

Effects of:


Non-taxable dividends from UK companies
(83,790)
-

Non-taxable waiver of group undertaking loan
-
(531,988)

Utilisation of tax losses
(3,145)
(5,051)

Total tax charge for the year
-
-


Factors that may affect future tax charges

The Company has tax losses of £236,512 (2023 - £253,063) available to carry forward and use against future taxable profits. No provision has been made for deferred tax asset in respect of these losses in view of uncertainty to when they may prove recoverable.


7.


Dividends

2024
2023
£
£


Dividends paid on equity shares
7,300,000
-

Page 13

 
HAT TRICK HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Fixed asset investments





Investment in subsidiary companies
Investment in associates and joint ventures
Total

£
£
£



Cost


At 1 January 2024
19,935,468
225,402
20,160,870



At 31 December 2024

19,935,468
225,402
20,160,870



Net book value



At 31 December 2024
19,935,468
225,402
20,160,870



At 31 December 2023
19,935,468
225,402
20,160,870


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Hat Trick Productions Limited
Ordinary
100%
Hat Trick International Limited
Ordinary
100%
Hat Trick Television Limited
Ordinary
100%
Hat Trick (DG) Limited
Ordinary
100%
Hat Trick (ON) Limited
Ordinary
100%
Hat Trick (Stuck) Limited
Ordinary
100%
Hat Trick Entertainment Inc.
Ordinary
100%
Hat Trick East Inc.
Ordinary
100%
Hat Trick (FTM) Limited
Ordinary
100%
Hat Trick (HTG) Limited
Ordinary
100%
Hat Trick (SQ) Limited
Ordinary
100%
Hat Trick (TFP) Limited
Ordinary
100%
Hat Trick (USG) Limited
Ordinary
100%
Hat Trick Productions (Ireland) DAC
Ordinary
100%

The Company is taking advantage of the exemption available to a parent company included in the accounts of a larger group, not to disclose its share of subsidiaries equity or profit for the year.
All of the above companies have their registered office at 7 Savoy Court, London, WC2R 0EX, apart from Hat Trick East Inc. and Hat Trick Entertainment Inc. whose business address is 33 Oval Road, London, NW1 7EA and Hat Trick Productions (Ireland) DAC whose business address is Fifth Floor Rear, Connaught House, One Burlington Road, Dublin 4, Ireland, D04 C5Y6.
The principal activity of all the above companies is creation of content for broadcast media apart from Hat Trick International Limited which is distribution of content.

Page 14

 
HAT TRICK HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Associates


The following were associates of the Company:


Name

Class of shares

Holding

Plum Pictures Limited
Ordinary
25%
Emporium Limited
Ordinary
49%


Joint venture


The following was a joint venture of the Company:



Name             Holding
Livewire Pictures Limited         50%
HTM Television Limited         50%


9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
-
188

Amounts owed to group undertakings
17,963,198
14,190,189

Other creditors
1,733
2,710

17,964,931
14,193,087



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



69,106 (2023 - 69,106) Ordinary shares of £1 each
69,106
69,106


Page 15

 
HAT TRICK HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Reserves

Share premium account

This reserve represents the amount above the nominal value received for issued share capital, less transaction costs.

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the Company.

Profit and loss account

This reserve represents the cumulative balance of retained profits and losses to the reporting date, all of which are distributable.


12.


Related party transactions

The Company has taken advantage of the exemption under FRS102 33.1A Related Party Disclosures not to disclose transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.


13.


Controlling party

The ultimate parent and controlling company is Hat Trick Holdings (2019) Limited, a company registered in England and Wales. Hat Trick Holdings (2019) Limited is the parent company of the largest and smallest group of which Hat Trick Holdings Limited is a member and for which group financial statements are drawn up. Copies of the group financial statements are available from the Registrar of Companies, Crown Way, Maindy, Cardiff, CF14 3UZ. 
The directors regard J Mulville, a director of the Company, as the ultimate controlling party.

 
Page 16