Ripple Developments (UK) Limited 04869053 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is marina and tea room Digita Accounts Production Advanced 6.30.9574.0 true 04869053 2024-01-01 2024-12-31 04869053 2024-12-31 04869053 bus:OrdinaryShareClass1 2024-12-31 04869053 core:RetainedEarningsAccumulatedLosses 2024-12-31 04869053 core:ShareCapital 2024-12-31 04869053 core:CurrentFinancialInstruments 2024-12-31 04869053 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04869053 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04869053 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 04869053 core:FurnitureFittingsToolsEquipment 2024-12-31 04869053 core:LandBuildings 2024-12-31 04869053 core:MotorVehicles 2024-12-31 04869053 core:OtherPropertyPlantEquipment 2024-12-31 04869053 bus:SmallEntities 2024-01-01 2024-12-31 04869053 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04869053 bus:FilletedAccounts 2024-01-01 2024-12-31 04869053 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04869053 bus:RegisteredOffice 2024-01-01 2024-12-31 04869053 bus:CompanySecretary1 2024-01-01 2024-12-31 04869053 bus:Director1 2024-01-01 2024-12-31 04869053 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 04869053 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04869053 core:Buildings 2024-01-01 2024-12-31 04869053 core:ComputerEquipment 2024-01-01 2024-12-31 04869053 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 04869053 core:FurnitureFittings 2024-01-01 2024-12-31 04869053 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04869053 core:LandBuildings 2024-01-01 2024-12-31 04869053 core:MotorVehicles 2024-01-01 2024-12-31 04869053 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04869053 core:PlantMachinery 2024-01-01 2024-12-31 04869053 countries:EnglandWales 2024-01-01 2024-12-31 04869053 2023-12-31 04869053 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 04869053 core:FurnitureFittingsToolsEquipment 2023-12-31 04869053 core:LandBuildings 2023-12-31 04869053 core:MotorVehicles 2023-12-31 04869053 core:OtherPropertyPlantEquipment 2023-12-31 04869053 2023-01-01 2023-12-31 04869053 2023-12-31 04869053 bus:OrdinaryShareClass1 2023-12-31 04869053 core:RetainedEarningsAccumulatedLosses 2023-12-31 04869053 core:ShareCapital 2023-12-31 04869053 core:CurrentFinancialInstruments 2023-12-31 04869053 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04869053 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04869053 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 04869053 core:FurnitureFittingsToolsEquipment 2023-12-31 04869053 core:LandBuildings 2023-12-31 04869053 core:MotorVehicles 2023-12-31 04869053 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04869053

Ripple Developments (UK) Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2024

 

Ripple Developments (UK) Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Ripple Developments (UK) Limited

Company Information

Director

Mr Nigel Wilder

Company secretary

Fiona Pamela Penny

Registered office

67 Shipbrook Road
Rudheath
Northwich
Cheshire
CW9 7HG

 

Ripple Developments (UK) Limited

(Registration number: 04869053)
Abridged Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,687,292

1,711,391

Current assets

 

Stocks

5

2,500

2,500

Debtors

13,440

3,622

Cash at bank and in hand

 

7,315

23,846

 

23,255

29,968

Prepayments and accrued income

 

1,982

1,865

Creditors: Amounts falling due within one year

(143,892)

(180,737)

Net current liabilities

 

(118,655)

(148,904)

Total assets less current liabilities

 

1,568,637

1,562,487

Creditors: Amounts falling due after more than one year

(1,127,275)

(1,133,466)

Net assets

 

441,362

429,021

Capital and reserves

 

Called up share capital

6

2

2

Retained earnings

441,360

429,019

Shareholders' funds

 

441,362

429,021

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2025
 

 

Ripple Developments (UK) Limited

(Registration number: 04869053)
Abridged Balance Sheet as at 31 December 2024

.........................................
Mr Nigel Wilder
Director

 

Ripple Developments (UK) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
67 Shipbrook Road
Rudheath
Northwich
Cheshire
CW9 7HG
United Kingdom

These financial statements were authorised for issue by the director on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Ripple Developments (UK) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

In the year to 31st December 2021 the directors decided to reverse prior years amortisation on the land & buildings held by the company. This had previously been amortised on a 75 year straight line basis due to it being held on a long leasehold basis many years ago. This is in fact an appreciating asset now owned freehold and so it was deemed to be more accurate to value on a cost basis, as opposed to a depreciating one.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% Reducing balance

Furniture and fittings

20% Reducing balance

Motor vehicles

20% Reducing balance

Plant and machinery

20% Reducing balance

Freehold buildings

No Amortisation

Improvements to Property

15 Year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Ripple Developments (UK) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Ripple Developments (UK) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2023 - 13).

 

Ripple Developments (UK) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Properties under construction
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

1,423,454

13,582

59,278

251,543

119,745

1,867,602

Additions

-

-

-

-

8,246

8,246

At 31 December 2024

1,423,454

13,582

59,278

251,543

127,991

1,875,848

Depreciation

At 1 January 2024

-

11,592

44,598

32,346

67,675

156,211

Charge for the year

-

480

2,980

16,769

12,116

32,345

At 31 December 2024

-

12,072

47,578

49,115

79,791

188,556

Carrying amount

At 31 December 2024

1,423,454

1,510

11,700

202,428

48,200

1,687,292

At 31 December 2023

1,423,454

1,990

14,680

219,197

52,070

1,711,391

 

Ripple Developments (UK) Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Stocks

2,500

2,500

6

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2