Company registration number 04994873 (England and Wales)
X WORKSS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
X WORKSS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
X WORKSS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
5,808
4,325
Debtors
4
36,718
35,439
Cash at bank and in hand
1,408
36
43,934
39,800
Creditors: amounts falling due within one year
5
(50,037)
(49,714)
Net current liabilities
(6,103)
(9,914)
Creditors: amounts falling due after more than one year
6
(2,561)
(7,683)
Net liabilities
(8,664)
(17,597)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(8,665)
(17,598)
Total equity
(8,664)
(17,597)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 20 August 2025
Mr S Stripe
Director
Company registration number 04994873 (England and Wales)
X WORKSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

X Workss Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 High Street, Burnham on Crouch, Essex, United Kingdom, CM0 8AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The financial statements have been prepared on a going concern basis. This assumes that the company will continue in existence for the foreseeable future.

 

The validity of this assumption depends on the continued financial support of the director and creditors.

 

If the company were unable to continue in operational existence, adjustments would have to be made to reduce the balance sheet values of assets to their recoverable amounts, and to provide for any further liabilities that might arise and to reclassify fixed assets as current assets. Long term liabilities would also have to be reclassified as current liabilities.

 

The director believes that it is appropriate for the financial statements to be prepared on the going concern basis.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on cost
Computers
50% on cost
Motor vehicles
25% on cost
X WORKSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
X WORKSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
55,886
Depreciation and impairment
At 1 January 2024 and 31 December 2024
55,886
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,800
521
Other debtors
34,918
34,918
36,718
35,439
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
5,122
7,603
Trade creditors
912
2,462
Taxation and social security
2,559
1,989
Other creditors
41,444
37,660
50,037
49,714
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,561
7,683
2024-12-312024-01-01falsefalsefalse20 August 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S Stripe049948732024-01-012024-12-31049948732024-12-31049948732023-12-3104994873core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104994873core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104994873core:ShareCapital2024-12-3104994873core:ShareCapital2023-12-3104994873core:RetainedEarningsAccumulatedLosses2024-12-3104994873core:RetainedEarningsAccumulatedLosses2023-12-3104994873bus:Director12024-01-012024-12-3104994873core:PlantMachinery2024-01-012024-12-3104994873core:ComputerEquipment2024-01-012024-12-3104994873core:MotorVehicles2024-01-012024-12-31049948732023-01-012023-12-3104994873core:OtherPropertyPlantEquipment2023-12-3104994873core:OtherPropertyPlantEquipment2024-12-3104994873core:OtherPropertyPlantEquipment2023-12-3104994873core:CurrentFinancialInstruments2024-12-3104994873core:CurrentFinancialInstruments2023-12-3104994873core:WithinOneYear2024-12-3104994873core:WithinOneYear2023-12-3104994873core:Non-currentFinancialInstruments2024-12-3104994873core:Non-currentFinancialInstruments2023-12-3104994873bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104994873bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104994873bus:FRS1022024-01-012024-12-3104994873bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104994873bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP