Silverfin false false 31/12/2024 01/01/2024 31/12/2024 M P Chauveau 18/09/2004 29 September 2025 The principal activity of the company during the year was that of the provision of data management services. 05068449 2024-12-31 05068449 bus:Director1 2024-12-31 05068449 2023-12-31 05068449 core:CurrentFinancialInstruments 2024-12-31 05068449 core:CurrentFinancialInstruments 2023-12-31 05068449 core:Non-currentFinancialInstruments 2024-12-31 05068449 core:Non-currentFinancialInstruments 2023-12-31 05068449 core:ShareCapital 2024-12-31 05068449 core:ShareCapital 2023-12-31 05068449 core:RetainedEarningsAccumulatedLosses 2024-12-31 05068449 core:RetainedEarningsAccumulatedLosses 2023-12-31 05068449 core:LandBuildings 2023-12-31 05068449 core:PlantMachinery 2023-12-31 05068449 core:Vehicles 2023-12-31 05068449 core:FurnitureFittings 2023-12-31 05068449 core:ComputerEquipment 2023-12-31 05068449 core:LandBuildings 2024-12-31 05068449 core:PlantMachinery 2024-12-31 05068449 core:Vehicles 2024-12-31 05068449 core:FurnitureFittings 2024-12-31 05068449 core:ComputerEquipment 2024-12-31 05068449 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-12-31 05068449 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2023-12-31 05068449 2022-12-31 05068449 bus:OrdinaryShareClass1 2024-12-31 05068449 core:WithinOneYear 2024-12-31 05068449 core:WithinOneYear 2023-12-31 05068449 core:BetweenOneFiveYears 2024-12-31 05068449 core:BetweenOneFiveYears 2023-12-31 05068449 core:MoreThanFiveYears 2024-12-31 05068449 core:MoreThanFiveYears 2023-12-31 05068449 2024-01-01 2024-12-31 05068449 bus:FilletedAccounts 2024-01-01 2024-12-31 05068449 bus:SmallEntities 2024-01-01 2024-12-31 05068449 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05068449 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05068449 bus:Director1 2024-01-01 2024-12-31 05068449 core:PlantMachinery 2024-01-01 2024-12-31 05068449 core:Vehicles 2024-01-01 2024-12-31 05068449 core:FurnitureFittings 2024-01-01 2024-12-31 05068449 core:ComputerEquipment 2024-01-01 2024-12-31 05068449 2023-01-01 2023-12-31 05068449 core:LandBuildings 2024-01-01 2024-12-31 05068449 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 05068449 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 05068449 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05068449 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05068449 (England and Wales)

SECURE DATA MANAGEMENT LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

SECURE DATA MANAGEMENT LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

SECURE DATA MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
SECURE DATA MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Restated - note 2
Fixed assets
Tangible assets 4 1,552,319 1,398,697
1,552,319 1,398,697
Current assets
Debtors 5 965,050 1,007,503
Cash at bank and in hand 449,192 538,346
1,414,242 1,545,849
Creditors: amounts falling due within one year 6 ( 468,208) ( 542,809)
Net current assets 946,034 1,003,040
Total assets less current liabilities 2,498,353 2,401,737
Creditors: amounts falling due after more than one year 7 ( 192,951) ( 74,242)
Provision for liabilities 8 ( 354,390) ( 301,650)
Net assets 1,951,012 2,025,845
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account 1,950,912 2,025,745
Total shareholder's funds 1,951,012 2,025,845

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Secure Data Management Limited (registered number: 05068449) were approved and authorised for issue by the Director on 29 September 2025. They were signed on its behalf by:

M P Chauveau
Director
SECURE DATA MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
SECURE DATA MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Secure Data Management Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 645 Portslade Road, London, SW8 3DH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Prior year adjustment

Where material misstatements are found, the prior year figures are adjusted to allow comparability.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings depreciated over the life of the lease
Plant and machinery 5 - 25 % reducing balance
Vehicles 20 % reducing balance
Fixtures and fittings 5 - 25 % reducing balance
Computer equipment 5 - 25 % reducing balance
Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Prior year adjustment

The comparative information has been restated to remove income accrued in error, to include depreciation on leasehold improvements not previously recognised, and to include a deferred tax provision relating to the prior prior year

As previously reported Adjustment As restated
Year ended 31 December 2023 £ £ £
Accrued income 82,471 (82,471) 0
Turnover 5,434,237 (82,471) 5,351,766
Leasehold depreciation brought-forward 0 66,667 66,667
Leasehold depreciation charge in the year 0 13,333 13,333
Retained earnings carried forward 2,489,866 (464,121) 2,025,745
Deferred tax provision 0 301,650 301,650

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 50 45

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 January 2024 257,020 1,802,204 649,569 18,934 81,313 2,809,040
Additions 0 193,876 88,230 0 17,262 299,368
Disposals 0 0 ( 14,275) 0 0 ( 14,275)
At 31 December 2024 257,020 1,996,080 723,524 18,934 98,575 3,094,133
Accumulated depreciation
At 01 January 2024 80,000 900,429 382,700 16,196 31,018 1,410,343
Charge for the financial year 19,669 51,900 64,494 137 5,804 142,004
Disposals 0 0 ( 10,533) 0 0 ( 10,533)
At 31 December 2024 99,669 952,329 436,661 16,333 36,822 1,541,814
Net book value
At 31 December 2024 157,351 1,043,751 286,863 2,601 61,753 1,552,319
At 31 December 2023 177,020 901,775 266,869 2,738 50,295 1,398,697

5. Debtors

2024 2023
£ £
Trade debtors 782,285 909,159
Amounts owed by connected companies 150,446 0
Prepayments 26,087 23,755
Other debtors 6,232 74,589
965,050 1,007,503

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 125,995 167,073
Amounts owed to Group undertakings 35,460 0
Corporation tax 30,528 172,803
Other taxation and social security 171,352 154,052
Obligations under finance leases and hire purchase contracts (secured) 87,169 0
Other creditors 17,704 48,881
468,208 542,809

Hire purchase liabilities are secured on the asset to which they relate.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts 192,951 74,242

Hire purchase liabilities are secured on the asset to which they relate.

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 301,650) ( 301,650)
Charged to the Statement of Income and Retained Earnings ( 52,740) 0
At the end of financial year ( 354,390) ( 301,650)

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 615,891 615,891
between one and five years 2,355,024 2,391,204
after five years 2,705,720 3,285,431
5,676,635 6,292,526

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 14,571 6,244

11. Ultimate controlling party

Parent Company:

SDM Holdings Limited
645 Portslade Road
London
England
SW8 3DH