IRIS Accounts Production v25.2.0.378 05076839 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary A 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh050768392024-03-31050768392025-03-31050768392024-04-012025-03-31050768392023-03-31050768392023-04-012024-03-31050768392024-03-3105076839ns15:EnglandWales2024-04-012025-03-3105076839ns14:PoundSterling2024-04-012025-03-3105076839ns10:Director12024-04-012025-03-3105076839ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105076839ns10:SmallEntities2024-04-012025-03-3105076839ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105076839ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105076839ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105076839ns10:FullAccounts2024-04-012025-03-310507683912024-04-012025-03-3105076839ns10:OrdinaryShareClass12024-04-012025-03-3105076839ns10:OrdinaryShareClass22024-04-012025-03-3105076839ns10:OrdinaryShareClass32024-04-012025-03-3105076839ns10:Director22024-04-012025-03-3105076839ns10:RegisteredOffice2024-04-012025-03-3105076839ns5:CurrentFinancialInstruments2025-03-3105076839ns5:CurrentFinancialInstruments2024-03-3105076839ns5:Non-currentFinancialInstruments2025-03-3105076839ns5:Non-currentFinancialInstruments2024-03-3105076839ns5:ShareCapital2025-03-3105076839ns5:ShareCapital2024-03-3105076839ns5:SharePremium2025-03-3105076839ns5:SharePremium2024-03-3105076839ns5:RetainedEarningsAccumulatedLosses2025-03-3105076839ns5:RetainedEarningsAccumulatedLosses2024-03-3105076839ns5:PlantMachinery2024-04-012025-03-3105076839ns5:FurnitureFittings2024-04-012025-03-3105076839ns5:MotorVehicles2024-04-012025-03-3105076839ns5:ComputerEquipment2024-04-012025-03-3105076839ns5:NetGoodwill2024-03-3105076839ns5:NetGoodwill2025-03-3105076839ns5:NetGoodwill2024-03-3105076839ns5:PlantMachinery2024-03-3105076839ns5:FurnitureFittings2024-03-3105076839ns5:MotorVehicles2024-03-3105076839ns5:ComputerEquipment2024-03-3105076839ns5:PlantMachinery2025-03-3105076839ns5:FurnitureFittings2025-03-3105076839ns5:MotorVehicles2025-03-3105076839ns5:ComputerEquipment2025-03-3105076839ns5:PlantMachinery2024-03-3105076839ns5:FurnitureFittings2024-03-3105076839ns5:MotorVehicles2024-03-3105076839ns5:ComputerEquipment2024-03-3105076839ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105076839ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105076839ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3105076839ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3105076839ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3105076839ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3105076839ns5:HirePurchaseContracts2025-03-3105076839ns5:HirePurchaseContracts2024-03-3105076839ns5:WithinOneYear2025-03-3105076839ns5:WithinOneYear2024-03-3105076839ns5:BetweenOneFiveYears2025-03-3105076839ns5:BetweenOneFiveYears2024-03-3105076839ns5:AllPeriods2025-03-3105076839ns5:AllPeriods2024-03-3105076839ns5:DeferredTaxation2024-03-3105076839ns5:DeferredTaxation2024-04-012025-03-3105076839ns5:DeferredTaxation2025-03-3105076839ns10:OrdinaryShareClass12025-03-3105076839ns10:OrdinaryShareClass22025-03-3105076839ns10:OrdinaryShareClass32025-03-31
















PROMACH 3D LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PROMACH 3D LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: J J Burke
M B A Fazekas





REGISTERED OFFICE: 3 Victory Park
Victory Road
Derby
Derbyshire
DE24 8ZF





REGISTERED NUMBER: 05076839 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 414,896 355,065
414,897 355,066

CURRENT ASSETS
Stocks 25,000 8,000
Debtors 6 390,100 137,312
Cash at bank 68,015 444,605
483,115 589,917
CREDITORS
Amounts falling due within one year 7 258,960 320,792
NET CURRENT ASSETS 224,155 269,125
TOTAL ASSETS LESS CURRENT LIABILITIES 639,052 624,191

CREDITORS
Amounts falling due after more than one
year

8

(43,618

)

(66,990

)

PROVISIONS FOR LIABILITIES 11 (103,700 ) (88,800 )
NET ASSETS 491,734 468,401

CAPITAL AND RESERVES
Called up share capital 12 180 180
Share premium 55,000 55,000
Retained earnings 436,554 413,221
SHAREHOLDERS' FUNDS 491,734 468,401

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2025 and were signed on its behalf by:





M B A Fazekas - Director


PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Promach 3D Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 15% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 1
NET BOOK VALUE
At 31 March 2025 1
At 31 March 2024 1

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 961,846 34,302 - 16,542 1,012,690
Additions 62,744 389 74,124 4,083 141,340
Disposals (53,013 ) (192 ) - (6,580 ) (59,785 )
At 31 March 2025 971,577 34,499 74,124 14,045 1,094,245
DEPRECIATION
At 1 April 2024 621,451 25,066 - 11,108 657,625
Charge for year 57,726 1,414 1,853 1,854 62,847
Eliminated on disposal (35,620 ) (192 ) - (5,311 ) (41,123 )
At 31 March 2025 643,557 26,288 1,853 7,651 679,349
NET BOOK VALUE
At 31 March 2025 328,020 8,211 72,271 6,394 414,896
At 31 March 2024 340,395 9,236 - 5,434 355,065

PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 231,487 115,921
Amounts recoverable on contracts 146,358 12,000
Other debtors 12,255 9,391
390,100 137,312

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,360 9,983
Hire purchase contracts (see note 9) 60,270 80,418
Trade creditors 59,062 15,509
Taxation and social security 81,401 137,419
Other creditors 47,867 77,463
258,960 320,792

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 5,268 16,646
Hire purchase contracts (see note 9) 38,350 50,344
43,618 66,990

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 60,270 80,418
Between one and five years 38,350 50,344
98,620 130,762

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 4,625 18,500
Between one and five years - 4,625
4,625 23,125

PROMACH 3D LIMITED (REGISTERED NUMBER: 05076839)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 98,620 130,762

Assets financed under hire purchase agreements are secured on the individual assets concerned.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 103,700 88,800

Deferred
tax
£   
Balance at 1 April 2024 88,800
Provided during year 14,900
Balance at 31 March 2025 103,700

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
160 Ordinary A £1.00 160 160
10 Ordinary C £1.00 10 10
10 Ordinary D £1.00 10 10
180 180