Company registration number 05089293 (England and Wales)
AUTOPROTECT (MBI) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AUTOPROTECT (MBI) LTD
COMPANY INFORMATION
Directors
Mr G Nieman
Ms S Uys
Mr MA Edwards
Mr AM Rothwell
Mr B Moore
Mr DA Chard
Secretary
Ms S Uys
Company number
05089293
Registered office
Warwick House
Roydon Road
Harlow
Essex
CM19 5DY
Auditor
Bright Grahame Murray
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
AUTOPROTECT (MBI) LTD
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 9
Statement of income and retained earnings
10
Balance sheet
11
Notes to the financial statements
12 - 28
AUTOPROTECT (MBI) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

 

Introduction

 

Autoprotect (MBI) Ltd "the company" is a full service MGA and distribution company providing specialist insurance and non-insurance products to the automobile industry throughout the UK.

Review of the business

The company continues to pursue growth opportunities across all divisions, with specific focus on building a business that is simple, scalable using efficient processes and high-quality systems which underpin the company’s 3 year forward looking plan, differentiating itself through operational excellence. This plan reflects its strategic objectives and sets growth and financial strength targets, including: 

 

 

We continue with our transformation journey, whereby aiming for operational excellence that includes the development and roll-out of all of our policy and claims administration systems, the re-alignment of the operational processes and focussing on talent retention and recruitment. 

Financial review

The company provides full MGA functions, from underwriting, product development, pricing, distribution, policy and claims administration. Commission income from these activities is recognised as turnover in the company's financial statements.

 

During year the company's turnover decreased by £4,027k (16.4%). Operating loss has increased in the year to £3.7m, before exceptional impairment charges.

 

Shareholders' funds have decreased by £5.1m to £1.5m.

 

The directors remain confident that its strong management and its global opportunities continue to afford the company protection against the challenging economic environment.

Principal risks and uncertainties

The company's board is responsible for overseeing the effectiveness of the company's Risk and Control Management Framework.

 

The Risk and Control Management Framework addresses:

 

 

We manage risk through our choice of business strategy, underpinned by our business culture and values. Risk management is embedded across the company and line management in the business is accountable for day to day risk management.

 

The company's Risk Management function is responsible for ensuring that the risks facing the business are properly identified, evaluated and controlled, and for the maintenance of the Risk Register and the events log, reporting any material changes and additions to the Board and Management Risk Committees.

 

The principal risks facing the company are set out below.

AUTOPROTECT (MBI) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Credit risk

 

Liquidity risk

 

Market risk

 

Economic, regulatory and fiscal risk

 

Operational risk

AUTOPROTECT (MBI) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Statement by the Director in performance of their statutory duties in accordance with s172(1) Companies

Act 2006

 

The directors of Autoprotect (MBI) Ltd agree that they have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172 (1) (a-f) of the Companies Act 2006) in the decisions taken during the year ended 31 December 2024.

 

Our People

People are a key factor for our business to succeed. We are proud of the average length of service of our employees. We intend to retain people for the long term and our recruitment strategy is based on offering long careers in fairly paid and stable jobs.

 

We encourage our employees to have both fulfilling careers and balanced lives. We look to our employees to contribute ideas for our future growth, and share the rewards of the business where we are profitable, primarily through our discretionary annual bonus scheme.

 

Business Relationships

We value long term relationships with our suppliers and customers and many of our relationships span years and some span decades. We employ robust "know your customer" and "know your supplier" processes across our operations, and we are typically cautious when entering into new relationships. We ensure compliance with the most up to date ESR (Essential Safety Requirements) standards required by the industries in which we operate.

 

Community, Environment, Reputation

We believe that a positive and strong culture is the best way to ensure a high level of professional conduct when it comes to health and safety, environment, regulations or business dealings.

 

Capital allocation and long term decisions

Quarterly the directors review the financial budgets, resource plans and investment decisions. In making decisions concerning the business plan and future strategy, the directors have regard to a variety of matters including the interests of stakeholders, long term consequences of our capital allocation (such expenditure needed to ensure our long- term viability whilst maintaining adequate liquidity), and reputation. Decisions on the level of any dividend take into account the general profitability, liquidity and funding needs of the company.

ADDITIONAL INFORMATION AND EXPLANATIONS

 

GAP sales

In February 2024, following actions by the FCA, insurance providers agreed to suspend the sales of Guaranteed Asset Protection (“GAP”) Insurance in the UK. This resulted in the company being unable to provide GAP insurance products to its customers via its third-party dealers and direct to consumers, which had a material impact on the company turnover and operating margins for the year. The Company’s insurance providers were in contact with the FCA throughout the period with the view to recommence the distribution of GAP products. During October 2024, the Company obtained capacity from one of their Insurance Providers to distribute GAP through digital channels, which is mostly directly to consumers. Post year-end, the Company obtained further capacity to recommence the distribution of GAP through its third-party dealers.

 

The company received additional funding during the year via its parent company to mitigate the effects mentioned above, with access to additional support forthcoming should this be required. The Directors therefore consider the company to be a going concern for at least 12 months after the approval of the financial statements.

 

Restructuring of group loans

Post year-end, the Company commenced a restructuring exercise of shareholder loans. This initiative is expected to strengthen the balance sheet of the Company, improving overall financial resilience and flexibility, The restructuring process is ongoing, and the Board anticipates that the transactions will be concluded before the end of the next financial year, being 31 December 2025.

 

AUTOPROTECT (MBI) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

On behalf of the board

 

Mr G Nieman
Director
30 September 2025
AUTOPROTECT (MBI) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M McVeigh
(Resigned 12 May 2025)
Mr G Nieman
Ms S Uys
Mr MA Edwards
Mr AM Rothwell
Mr B Moore
Mr DA Chard
Results and dividends

The results for the year are set out on page 10.

No dividends will be distributed for the year ended 31 December 2024.

No preference dividends were paid.

Going concern

Management have carried out a thorough review of the company's ability to prepare these financial statements on the going concern basis. Forecasts have been prepared which focus on the profitability of the group and company until December 2027.

 

A range of scenarios were assessed in coming to this view and the forecasts have been subjected to sensitivity analysis to reflect this. The group has adequate funds to finance its working capital requirements and debt obligations. After reviewing these forecasts of profitability and working capital requirements of the group and the impact of these on the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing these financial statements.

Auditor

Bright Grahame Murray were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

AUTOPROTECT (MBI) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
On behalf of the board
Mr G Nieman
Director
30 September 2025
AUTOPROTECT (MBI) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AUTOPROTECT (MBI) LTD
- 7 -
Opinion

We have audited the financial statements of Autoprotect (MBI) Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

AUTOPROTECT (MBI) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AUTOPROTECT (MBI) LTD
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capabale of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

AUTOPROTECT (MBI) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AUTOPROTECT (MBI) LTD
- 9 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Moore (Senior Statutory Auditor)
For and on behalf of Bright Grahame Murray
Chartered Accountants
Statutory Auditor
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
30 September 2025
AUTOPROTECT (MBI) LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
Turnover
3
16,204,602
4,363,651
20,568,253
19,702,572
4,892,889
24,595,461
Cost of sales
(4,445,385)
(1,976,673)
(6,422,058)
(4,713,017)
(2,386,840)
(7,099,857)
Administrative expenses
(16,154,134)
(1,490,759)
(17,644,893)
(16,370,085)
(1,465,694)
(17,835,779)
Other operating expenses
(260,624)
-
(260,624)
(187,286)
-
(187,286)
Exceptional items - amounts written off investments
4
(1,000,000)
-
0
(1,000,000)
-
0
-
0
-
0
Operating profit/(loss)
7
(5,655,541)
896,219
(4,759,322)
(1,567,816)
1,040,355
(527,461)
Interest receivable and similar income
8
16,083
-
0
16,083
4,419
-
0
4,419
Interest payable and similar expenses
9
(387,196)
-
0
(387,196)
(278,088)
-
0
(278,088)
Profit/(loss) before taxation
(6,026,654)
896,219
(5,130,435)
(1,841,485)
1,040,355
(801,130)
Tax on profit/(loss)
11
19,133
-
0
19,133
(77,822)
-
0
(77,822)
Profit/(loss) for financial year
(6,007,521)
896,219
(5,111,302)
(1,919,307)
1,040,355
(878,952)
Retained earnings brought forward
2,537,280
3,416,232
Retained earnings carried forward
(2,574,022)
2,537,280
AUTOPROTECT (MBI) LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
50,999
353,579
Tangible assets
13
360,506
406,342
Investments
14
422,519
1,422,519
834,024
2,182,440
Current assets
Debtors
16
19,075,804
25,049,878
Cash at bank and in hand
12,905,926
16,816,224
31,981,730
41,866,102
Creditors: amounts falling due within one year
17
(23,659,395)
(33,596,979)
Net current assets
8,322,335
8,269,123
Total assets less current liabilities
9,156,359
10,451,563
Creditors: amounts falling due after more than one year
18
(6,572,796)
(4,000,000)
Provisions for liabilities
Provisions
21
1,194,015
-
0
Deferred tax asset
23
(136,430)
(185,717)
(1,057,585)
185,717
Net assets
1,525,978
6,637,280
Capital and reserves
Called up share capital
25
4,100,000
4,100,000
Profit and loss reserves
(2,574,022)
2,537,280
Total equity
1,525,978
6,637,280
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr G Nieman
Director
Company Registration No. 05089293
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Autoprotect (MBI) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Warwick House, Roydon Road, Harlow, Essex, CM19 5DY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Going concern

As mentioned in the directors report, in February 2024, following actions by the FCA, insurance providers agreed to suspend the sales of Guaranteed Asset Protection (“GAP”) Insurance in the UK. This resulted in the company being unable to provide GAP insurance products to its customers via its third-party dealers and direct to consumers. The Company’s insurance providers were in contact with the FCA throughout the period with the view to recommence the distribution of GAP products. During October 2024, the Company obtained capacity from one of their Insurance Providers to distribute GAP through digital channels, which is mostly directly to consumers. Post year-end, the Company obtained further capacity to recommence the distribution of GAP through its third-party dealers.true

 

The company received additional funding during the year via its parent company to mitigate the effects mentioned above, with access to additional support forthcoming should this be required. The Directors therefore consider the company to be a going concern for at least 12 months after the approval of the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Insurance broking income is recognised on a systematic basis over the term of the policy, and commission income is recognised in the period to which it relates.

 

Revenue from the sale of goods is recognised when the risks and rewards of ownership have passed to the buyer.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.6
Intangible fixed assets - software and development costs

Research expenditure is recognised in profit and loss as it is incurred. Development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 

Capitalised development costs are amortised over the estimated useful life of five years on a straight line basis.

 

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% on a straight line basis
Development costs
20% on a straight line basis
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on a straight line basis
Fixtures and fittings
10% on a straight line basis
Computer equipment
20% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.19

Insurance debtors, creditors and cash

The company acts as an agent of insurance companies in broking and administering insurance products and is liable as a principal for premiums due to those underwriters. The company has followed generally accepted accounting practice for insurance brokers by showing debtors, creditors and cash balances relating to insurance business as assets and liabilities of the company itself. Revenue is recognised on such agency arrangements as set out in the turnover accounting policy.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Provisions

Provisions are liabilities that are uncertain as to timing or amount, and are recognised when there is a legal or constructive obligation at the balance sheet date and it is probable that a transfer of economic benefits will be required to settle that obligation.

 

These provisions require management's best estimate of costs that will be incurred based on legal and contractual requirements. In addition, the timing of the cash flows require management's judgment.

Determining the useful economic lives of Intangible Fixed Assets

The company depreciates intangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The company also take due notice of the generally accepted treatments in place within their industry when determining those useful lives. The actual lives of these assets can vary depending on a variety of factors.

Establishing recoverable values of impaired assets

Investments are reviewed for impairment on an annual basis and also whenever events or changes in circumstances indicate that the carrying value may not be fully recoverable. If an asset’s recoverable amount is less than the asset’s carrying amount, an impairment loss is recognised. Loans and receivables are evaluated based on collectability.

 

Changes in estimates could impact recoverable values of these assets.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Technical reserves creditor

Each year end, the company makes a provision in respect of income deferred at that date to match against future costs, such as claims and customer resolutions. The provision is calculated using an estimate of future costs based on historical averages.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Broking income
15,987,955
21,764,103
Profit commission
1,596,525
2,145,472
Adminstration fees
2,983,773
685,886
20,568,253
24,595,461
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
18,066,738
21,904,125
Overseas
2,501,515
2,691,336
20,568,253
24,595,461
2024
2023
£
£
Other revenue
Interest income
16,083
4,419
4
Exceptional item
2024
2023
£
£
Expenditure
Amounts written off investments
1,000,000
-
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors and senior management
4
5
Trainers
3
4
Sales staff
17
19
Office staff
111
109
Claims handling staff
11
12
Total
146
149
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
8,426,472
8,636,349
Social security costs
997,893
965,429
Pension costs
305,152
300,228
9,729,517
9,902,006
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,271,539
1,110,135
Company pension contributions to defined contribution schemes
52,335
50,107
1,323,874
1,160,242
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
221,833
202,227
Company pension contributions to defined contribution schemes
8,433
20,925
7
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Exchange losses
260,624
187,286
Fees payable to the company's auditor for the audit of the company's financial statements
75,192
76,237
Depreciation of owned tangible fixed assets
97,804
99,643
Loss on disposal of tangible fixed assets
7,318
-
Amortisation of intangible assets
136,805
359,651
Loss on disposal of intangible assets
240,987
-
Operating lease charges
209,224
201,254

 

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
16,083
4,419
9
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
387,196
278,088
10
Discontinued operations

During the year the group disposed of a division within Autoprotect (MBI) Ltd. The performance of this unit has been split out on the group profit and loss account.

11
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
81,941
Group tax relief
(68,420)
-
0
Total current tax
(68,420)
81,941
Deferred tax
Origination and reversal of timing differences
11,633
(24,961)
Adjustment in respect of prior periods
37,654
20,842
Total deferred tax
49,287
(4,119)
Total tax (credit)/charge
(19,133)
77,822
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
(Continued)
- 22 -

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(5,130,435)
(801,130)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(1,282,609)
(188,426)
Tax effect of expenses that are not deductible in determining taxable profit
269,628
67,508
Unutilised tax losses carried forward
1,024,614
97,441
Group relief
(68,420)
-
0
Permanent capital allowances in excess of depreciation
-
0
(6)
Under/(over) provided in prior years
-
0
81,941
Deferred tax adjustments in respect of prior years
37,654
20,842
Difference in deferred and corporation tax rate
-
0
(1,478)
Taxation (credit)/charge for the year
(19,133)
77,822

In the Spring Budget 2020, the Government announced that from 1 April 2020 the corporation tax rate would remain at 19% (rather than reducing to 17%, as previously enacted). This new law was substantively enacted on 17 March 2020. In the Spring Budget 2021, the UK Government announced that the headline UK corporation tax rate would increase from 19% to 25% from 1 April 2023 on profits in excess of £250,000. This new law now been substantively enacted at the balance sheet date and so the current deferred tax is calculated at 25%.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Intangible fixed assets
Goodwill
Software
Development costs
Total
£
£
£
£
Cost
At 1 January 2024
1,003,119
652,390
9,723,984
11,379,493
Additions - internally developed
-
0
25,213
50,000
75,213
Disposals
-
0
-
0
(350,000)
(350,000)
At 31 December 2024
1,003,119
677,603
9,423,984
11,104,706
Amortisation and impairment
At 1 January 2024
1,003,119
614,806
9,407,989
11,025,914
Amortisation charged for the year
-
0
17,800
119,005
136,805
Disposals
-
0
-
0
(109,012)
(109,012)
At 31 December 2024
1,003,119
632,606
9,417,982
11,053,707
Carrying amount
At 31 December 2024
-
0
44,997
6,002
50,999
At 31 December 2023
-
0
37,584
315,995
353,579
13
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024
568,009
428,543
1,001,482
1,998,034
Additions
34,432
24,852
-
0
59,284
Disposals
-
0
-
0
(13,937)
(13,937)
At 31 December 2024
602,441
453,395
987,545
2,043,381
Depreciation and impairment
At 1 January 2024
235,915
426,237
929,540
1,591,692
Depreciation charged in the year
49,458
9,658
38,688
97,804
Eliminated in respect of disposals
-
0
-
0
(6,621)
(6,621)
At 31 December 2024
285,373
435,895
961,607
1,682,875
Carrying amount
At 31 December 2024
317,068
17,500
25,938
360,506
At 31 December 2023
332,094
2,306
71,942
406,342
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
14
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
15
422,519
1,422,519
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
1,422,519
Impairment of investments
(1,000,000)
At 31 December 2024
422,519
Carrying amount
At 31 December 2024
422,519
At 31 December 2023
1,422,519
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Country
Nature of business
Class of
% Held
of incorporation
shares held
Direct
Indirect
Autoprotect Administration Limited
England & Wales
Claims management
Ordinary
100.00
0
Autoprotect Polska
Poland
Sale of car warranties
Ordinary
100.00
0
iComply Online Limited
England & Wales
Management Consultancy
Ordinary
100.00
0
M R Automotive
England & Wales
Dormant
Ordinary
54.00
0
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,924,393
9,962,109
Corporation tax recoverable
-
0
208,252
Amounts owed by group undertakings
13,063,766
12,184,079
Other debtors
220,591
186,746
Prepayments and accrued income
1,666,342
2,307,980
18,875,092
24,849,166
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Debtors
(Continued)
- 25 -
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
200,712
200,712
Total debtors
19,075,804
25,049,878
17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Other borrowings
20
1,000,000
1,000,000
Trade creditors
12,993,587
21,999,463
Amounts owed to group undertakings
3,794,087
2,719,286
Taxation and social security
681,671
336,200
Other creditors
382,197
1,804,062
Accruals and deferred income
4,807,853
5,737,968
23,659,395
33,596,979
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
20
6,572,796
4,000,000
19
Insurance broking assets and liabilities
Included in these financial statements are the following balances which are held by the company as an agent and which represent premiums due to underwriters or claims payable to clients.
2024
2023
Debtors
3,943,232
8,824,931
Cash at bank and in hand
9,295,578
12,333,234
Creditors
(13,238,810)
(21,158,165)
-
-
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
20
Loans and overdrafts
2024
2023
£
£
Loans from group undertakings
3,572,796
1,000,000
Subordinated loan
4,000,000
4,000,000
7,572,796
5,000,000
Payable within one year
1,000,000
1,000,000
Payable after one year
6,572,796
4,000,000
21
Provisions for liabilities
2024
2023
£
£
1,194,015
-
Movements on provisions:
£
Additional provisions in the year
1,194,015
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
305,152
300,228

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

(Asset)/Liabilities
(Asset)/Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
(38,370)
98,144
Provisions unpaid and bad debt provisions
(98,060)
87,573
(136,430)
185,717
There were no deferred tax movements in the year.

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

24
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
232,840
282,300
Years 2-5
706,362
662,164
939,202
944,464
25
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
AUTOPROTECT (MBI) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Share capital
(Continued)
- 28 -
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
4,000,000
4,000,000
4,000,000
4,000,000
Preference shares classified as equity
4,000,000
4,000,000
Total equity share capital
4,100,000
4,100,000

The preference shares are redeemable at par. Holders of preference shares are not entitled to any income or distributions from the company, and have no rights to any assets of the company other than in a winding up or repayment capital. The shares do not entitle holders to attend or vote at any general meeting other than in circumstances affecting rights of preference shareholders.

26
Related party transactions

The directors are considered to be the company's key management personnel. Details of their remuneration are disclosed on note 6.

 

The company has taken advantage of the exemptions available under Financial Reporting Standard 102, not to disclose any transactions or balances with entities that are 100% controlled by the entity or its parent company.

27
Ultimate controlling party

The company's immediate controlling party is Autoprotect Group Limited, a company incorporated in England and Wales. The company's results are consolidated into Autoprotect Group Limited consolidated financial statements, which is the smallest and largest level at which the financial statements are consolidated. The consolidated financial statements can be obtained from Companies House.

The company's ultimate controlling party is The Carena II Trust, incorporated in Liechtenstein.

 

 

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M McVeighMr G NiemanMr MA EdwardsMr AM RothwellMr B MooreMr DA ChardDavid ChardMs S Uys050892932024-01-012024-12-3105089293bus:Director22024-01-012024-12-3105089293bus:CompanySecretaryDirector12024-01-012024-12-3105089293bus:Director32024-01-012024-12-3105089293bus:Director42024-01-012024-12-3105089293bus:Director52024-01-012024-12-3105089293bus:Director62024-01-012024-12-3105089293bus:CompanySecretary12024-01-012024-12-3105089293bus:Director12024-01-012024-12-3105089293bus:Director72024-01-012024-12-3105089293bus:RegisteredOffice2024-01-012024-12-31050892932024-12-3105089293core:ContinuingOperations2024-01-012024-12-3105089293core:DiscontinuedOperations2024-01-012024-12-3105089293core:ContinuingOperations2023-01-012023-12-3105089293core:DiscontinuedOperations2023-01-012023-12-31050892932023-01-012023-12-3105089293core:ContinuingOperations12024-01-012024-12-3105089293core:ContinuingOperations22024-01-012024-12-310508929332024-01-012024-12-3105089293core:ContinuingOperations12023-01-012023-12-3105089293core:DiscontinuedOperations22023-01-012023-12-310508929332023-01-012023-12-3105089293core:RetainedEarningsAccumulatedLosses2023-12-3105089293core:RetainedEarningsAccumulatedLosses2022-12-3105089293core:ShareCapital2024-12-3105089293core:ShareCapital2023-12-3105089293core:RetainedEarningsAccumulatedLosses2024-12-3105089293core:RetainedEarningsAccumulatedLosses2023-12-31050892932023-12-3105089293core:ShareCapitalOrdinaryShareClass12024-12-3105089293core:ShareCapitalOrdinaryShareClass12023-12-3105089293core:ShareCapitalPreferenceShareClass12024-12-3105089293core:ShareCapitalPreferenceShareClass12023-12-3105089293core:OtherResidualIntangibleAssets2024-12-3105089293core:OtherResidualIntangibleAssets2023-12-3105089293core:Goodwill2024-12-3105089293core:ComputerSoftware2024-12-3105089293core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3105089293core:Goodwill2023-12-3105089293core:ComputerSoftware2023-12-3105089293core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3105089293core:FurnitureFittings2024-12-3105089293core:ComputerEquipment2024-12-3105089293core:LandBuildings2023-12-3105089293core:FurnitureFittings2023-12-3105089293core:ComputerEquipment2023-12-3105089293core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105089293core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105089293core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105089293core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105089293core:CurrentFinancialInstruments2024-12-3105089293core:CurrentFinancialInstruments2023-12-3105089293core:Goodwill2024-01-012024-12-3105089293core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105089293core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105089293core:FurnitureFittings2024-01-012024-12-3105089293core:ComputerEquipment2024-01-012024-12-3105089293core:OwnedAssets2024-01-012024-12-3105089293core:OwnedAssets2023-01-012023-12-3105089293core:UKTax2024-01-012024-12-3105089293core:UKTax2023-01-012023-12-310508929312024-01-012024-12-310508929312023-01-012023-12-310508929322024-01-012024-12-310508929322023-01-012023-12-3105089293core:Goodwill2023-12-3105089293core:ComputerSoftware2023-12-3105089293core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31050892932023-12-3105089293core:Goodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3105089293core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3105089293core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3105089293core:InternallyGeneratedIntangibleAssets2024-01-012024-12-3105089293core:ComputerSoftware2024-01-012024-12-3105089293core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3105089293core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105089293core:FurnitureFittings2023-12-3105089293core:ComputerEquipment2023-12-3105089293core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105089293core:Non-currentFinancialInstruments2024-12-3105089293core:Non-currentFinancialInstruments2023-12-3105089293core:Subsidiary12024-01-012024-12-3105089293core:Subsidiary22024-01-012024-12-3105089293core:Subsidiary32024-01-012024-12-3105089293core:Subsidiary42024-01-012024-12-3105089293core:Subsidiary112024-01-012024-12-3105089293core:Subsidiary222024-01-012024-12-3105089293core:Subsidiary332024-01-012024-12-3105089293core:Subsidiary442024-01-012024-12-3105089293core:AfterOneYear2024-12-3105089293core:AfterOneYear2023-12-3105089293core:WithinOneYear2024-12-3105089293core:WithinOneYear2023-12-3105089293core:BetweenTwoFiveYears2024-12-3105089293core:BetweenTwoFiveYears2023-12-3105089293bus:OrdinaryShareClass12024-01-012024-12-3105089293bus:PreferenceShareClass12024-01-012024-12-3105089293bus:OrdinaryShareClass12024-12-3105089293bus:OrdinaryShareClass12023-12-3105089293bus:PreferenceShareClass12024-12-3105089293bus:PreferenceShareClass12023-12-3105089293bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105089293bus:FRS1022024-01-012024-12-3105089293bus:Audited2024-01-012024-12-3105089293bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP