Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseBuilding services87falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05148568 2024-01-01 2024-12-31 05148568 2023-01-01 2023-12-31 05148568 2024-12-31 05148568 2023-12-31 05148568 c:Director1 2024-01-01 2024-12-31 05148568 d:MotorVehicles 2024-01-01 2024-12-31 05148568 d:MotorVehicles 2024-12-31 05148568 d:MotorVehicles 2023-12-31 05148568 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05148568 d:OfficeEquipment 2024-01-01 2024-12-31 05148568 d:OfficeEquipment 2024-12-31 05148568 d:OfficeEquipment 2023-12-31 05148568 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05148568 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05148568 d:CurrentFinancialInstruments 2024-12-31 05148568 d:CurrentFinancialInstruments 2023-12-31 05148568 d:Non-currentFinancialInstruments 2024-12-31 05148568 d:Non-currentFinancialInstruments 2023-12-31 05148568 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05148568 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05148568 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05148568 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05148568 d:ShareCapital 2024-12-31 05148568 d:ShareCapital 2023-12-31 05148568 d:RetainedEarningsAccumulatedLosses 2024-12-31 05148568 d:RetainedEarningsAccumulatedLosses 2023-12-31 05148568 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 05148568 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 05148568 c:FRS102 2024-01-01 2024-12-31 05148568 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05148568 c:FullAccounts 2024-01-01 2024-12-31 05148568 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05148568 2 2024-01-01 2024-12-31 05148568 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05148568









CHAMPION BUILDING SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CHAMPION BUILDING SERVICES LIMITED
REGISTERED NUMBER: 05148568

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
29,107
22,758

  
29,107
22,758

Current assets
  

Debtors: amounts falling due within one year
 5 
1,439,704
1,990,741

Cash at bank and in hand
 6 
632,224
176,473

  
2,071,928
2,167,214

Creditors: amounts falling due within one year
 7 
(1,104,482)
(1,157,706)

Net current assets
  
 
 
967,446
 
 
1,009,508

Total assets less current liabilities
  
996,553
1,032,266

Creditors: amounts falling due after more than one year
 8 
(42,021)
(77,996)

  

Net assets
  
954,532
954,270


Capital and reserves
  

Called up share capital 
  
140
140

Profit and loss account
  
954,392
954,130

  
954,532
954,270


Page 1

 
CHAMPION BUILDING SERVICES LIMITED
REGISTERED NUMBER: 05148568
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D T Campion
Director
Date: 30 September 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Champion Building Services Limited is a company limited by shares, incorporated in England and Wales within the United Kingdom. The address of the company’s registered office Studio 124 The Light Box, 111 Power Road, Chiswick, London, United Kingdom, W4 5PY.
The financial statements are presented in sterling which is the functional currency of the company and
rounded to the nearest £.
The principal activity of the company was the provision of building services.
The significant accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

Page 3

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Page 6

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)


Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 7).

Page 7

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
76,941
20,132
97,073


Additions
-
13,265
13,265



At 31 December 2024

76,941
33,397
110,338



Depreciation


At 1 January 2024
62,049
12,266
74,315


Charge for the year on owned assets
3,724
3,192
6,916



At 31 December 2024

65,773
15,458
81,231



Net book value



At 31 December 2024
11,168
17,939
29,107



At 31 December 2023
14,892
7,866
22,758

Page 8

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
224,486
790,190

Amounts owed by group undertakings
108,411
109,882

Other debtors
1,106,807
1,089,451

Prepayments and accrued income
-
1,218

1,439,704
1,990,741



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
632,224
176,473

632,224
176,473



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
34,545
34,545

Trade creditors
823,612
921,885

Corporation tax
7,000
-

Other taxation and social security
79,767
15,699

Other creditors
147,496
173,377

Accruals and deferred income
12,062
12,200

1,104,482
1,157,706


Page 9

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
42,021
77,996

42,021
77,996


The following liabilities were secured:

2024
2023
£
£



Bank loan
76,566
112,541

76,566
112,541

Details of security provided:

The creditor is secured by way of fixed and floating charge over the property of the company and contains a negative pledge.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£

 
-
 
-


10.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
632,224
176,473




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Deferred taxation

Page 10

 
CHAMPION BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £4,496 (2023: £4,108). Contributions totalling £1,038 (2023: £1,800) were payable to the fund at the balance sheet date.


13.


Related party transactions

As at the balance sheet date Champion Building Services Limited was owed £204,999 (2023: £115,469) from companies under common control. The loans recognised occued under normal market conditions, are considered recoverable and are free from interest.

 
Page 11