Dtwo Creative Ltd 05232713 false 2024-04-01 2025-05-31 2025-05-31 The principal activity of the company is that of a creative marketing agency. Digita Accounts Production Advanced 6.30.9574.0 true true 05232713 2024-04-01 2025-05-31 05232713 2025-05-31 05232713 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-05-31 05232713 core:CurrentFinancialInstruments 2025-05-31 05232713 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 05232713 core:Non-currentFinancialInstruments 2025-05-31 05232713 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 05232713 core:FurnitureFittingsToolsEquipment 2025-05-31 05232713 1 2025-05-31 05232713 bus:SmallEntities 2024-04-01 2025-05-31 05232713 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-05-31 05232713 bus:FilletedAccounts 2024-04-01 2025-05-31 05232713 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-05-31 05232713 bus:RegisteredOffice 2024-04-01 2025-05-31 05232713 bus:Director3 2024-04-01 2025-05-31 05232713 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-05-31 05232713 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-05-31 05232713 bus:Agent1 2024-04-01 2025-05-31 05232713 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-05-31 05232713 core:PlantMachinery 2024-04-01 2025-05-31 05232713 1 2024-04-01 2025-05-31 05232713 countries:EnglandWales 2024-04-01 2025-05-31 05232713 1 2024-04-01 2025-05-31 05232713 2024-03-31 05232713 core:FurnitureFittingsToolsEquipment 2024-03-31 05232713 1 2024-03-31 05232713 2023-04-01 2024-03-31 05232713 2024-03-31 05232713 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 05232713 core:CurrentFinancialInstruments 2024-03-31 05232713 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05232713 core:Non-currentFinancialInstruments 2024-03-31 05232713 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05232713 core:FurnitureFittingsToolsEquipment 2024-03-31 05232713 1 2024-03-31 05232713 1 2023-04-01 2024-03-31 05232713 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05232713

Dtwo Creative Ltd

Unaudited Filleted Financial Statements

for the Period from 1 April 2024 to 31 May 2025

 

Dtwo Creative Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Dtwo Creative Ltd

Company Information

Director

Mr D Hunter

Registered office

8 Topsham Quay
Topsham
Exeter
Devon
EX3 0JB

Accountants

GX Accountancy & Bookkeeping Services Unit 1 Fortescue Court
Thorverton
Exeter
Devon
EX5 5JN

 

Dtwo Creative Ltd

(Registration number: 05232713)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

421

810

Current assets

 

Stocks

5

-

750

Debtors

6

209,697

404,048

Cash at bank and in hand

 

42,783

1

 

252,480

404,799

Creditors: Amounts falling due within one year

7

(224,489)

(285,885)

Net current assets

 

27,991

118,914

Total assets less current liabilities

 

28,412

119,724

Creditors: Amounts falling due after more than one year

7

(101,097)

(118,856)

Provisions for liabilities

-

(154)

Net (liabilities)/assets

 

(72,685)

714

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(72,785)

614

Shareholders' (deficit)/funds

 

(72,685)

714

For the financial period ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Dtwo Creative Ltd

(Registration number: 05232713)
Balance Sheet as at 31 May 2025 (continued)

Approved and authorised by the director on 29 September 2025
 

.........................................
Mr D Hunter
Director

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Topsham Quay
Topsham
Exeter
Devon
EX3 0JB

These financial statements were authorised for issue by the director on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Disclosure of long or short period

For operational purposes the current accounting period has been extended to a 14 month period ending on 31 May 2025 however the comparatives shown are for the 12 month period to 31 March 2024 and therefore may not be entirely comparable.

Going concern

The financial statements have been prepared on a going concern basis. Whilst the balance sheet shows net liabilities at the 31 May 2025, the director has assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The director is of the opinion, based on available information at the date of approval of the financial statements, and taking into account a period of one year from the date of approval of these financial statements, that the company will have sufficient resources to meet its liabilities as they fall due. He therefore does not believe that there are concerns regarding the company's ability to continue as a going concern.

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery etc

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

2

Accounting policies (continued)

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 7 (2024 - 6).

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

4

Tangible assets

Plant and machinery etc
 £

Total
£

Cost or valuation

At 1 April 2024

43,474

43,474

At 31 May 2025

43,474

43,474

Depreciation

At 1 April 2024

42,664

42,664

Charge for the period

389

389

At 31 May 2025

43,053

43,053

Carrying amount

At 31 May 2025

421

421

At 31 March 2024

810

810

5

Stocks

2025
£

2024
£

Other inventories

-

750

6

Debtors

Current

2025
£

2024
£

Trade debtors

87,896

75,193

Prepayments

521

1,904

Other debtors

121,280

326,951

 

209,697

404,048

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

105,238

77,517

Trade creditors

 

12,728

30,413

Taxation and social security

 

87,986

163,141

Accruals and deferred income

 

117

491

Other creditors

 

18,420

14,323

 

224,489

285,885


Creditors include overdrafts which are secured of £Nil (2024 - £17,156).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

101,097

118,856

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

101,097

118,856

Current loans and borrowings

2025
£

2024
£

Bank borrowings

105,238

60,361

Bank overdrafts

-

17,156

105,238

77,517

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £24,815 (2024 - £18,419).

11

Related party transactions

The following loan to the director is unsecured and repayable on demand. Daily interest has been charged at a rate of 2.25% per annum until 5 April 2025 and 3.75% per annum for the remainder of the period to 31 May 2025 (Year ended 31 March 2024: 2.25% per annum).

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

11

Related party transactions (continued)

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 May 2025
£

Loan

242,429

71,411

(223,171)

90,669

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Loan

214,761

84,618

(56,950)

242,429

 

 

Dtwo Creative Ltd

Notes to the Unaudited Financial Statements for the Period from 1 April 2024 to 31 May 2025 (continued)

11

Related party transactions (continued)

Director's remuneration

The director's remuneration for the period was as follows:

2025
£

2024
£

Remuneration

15,823

12,598

Included within the above remuneration figure is the taxable value of the director's company car benefit

Dividends paid to the director

2025
£

2024
£

Mr D Hunter

Interim current period dividend

-

16,000