Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31132024-01-01falseSoftware development for nurseries management and CRM systems12truetruefalse 05249690 2024-01-01 2024-12-31 05249690 2023-01-01 2023-12-31 05249690 2024-12-31 05249690 2023-12-31 05249690 c:Director1 2024-01-01 2024-12-31 05249690 d:FurnitureFittings 2024-01-01 2024-12-31 05249690 d:FurnitureFittings 2024-12-31 05249690 d:FurnitureFittings 2023-12-31 05249690 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05249690 d:OfficeEquipment 2024-01-01 2024-12-31 05249690 d:OfficeEquipment 2024-12-31 05249690 d:OfficeEquipment 2023-12-31 05249690 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05249690 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05249690 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05249690 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 05249690 d:CurrentFinancialInstruments 2024-12-31 05249690 d:CurrentFinancialInstruments 2023-12-31 05249690 d:Non-currentFinancialInstruments 2024-12-31 05249690 d:Non-currentFinancialInstruments 2023-12-31 05249690 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05249690 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05249690 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05249690 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05249690 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 05249690 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 05249690 d:ShareCapital 2024-12-31 05249690 d:ShareCapital 2023-12-31 05249690 d:SharePremium 2024-12-31 05249690 d:SharePremium 2023-12-31 05249690 d:RetainedEarningsAccumulatedLosses 2024-12-31 05249690 d:RetainedEarningsAccumulatedLosses 2023-12-31 05249690 c:FRS102 2024-01-01 2024-12-31 05249690 c:Audited 2024-01-01 2024-12-31 05249690 c:FullAccounts 2024-01-01 2024-12-31 05249690 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05249690 d:Subsidiary1 2024-01-01 2024-12-31 05249690 d:Subsidiary1 1 2024-01-01 2024-12-31 05249690 d:Subsidiary3 2024-01-01 2024-12-31 05249690 d:Subsidiary3 1 2024-01-01 2024-12-31 05249690 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05249690 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 05249690 6 2024-01-01 2024-12-31 05249690 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 05249690 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05249690









PARENTA GROUP LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PARENTA GROUP LIMITED
REGISTERED NUMBER: 05249690

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
2,102,479
2,199,979

Tangible assets
 6 
28,799
47,612

Investments
 7 
140,001
190,005

  
2,271,279
2,437,596

Current assets
  

Debtors: amounts falling due within one year
 8 
890,085
600,738

Cash at bank and in hand
 9 
251,550
62,512

  
1,141,635
663,250

Creditors: amounts falling due within one year
 10 
(926,229)
(300,812)

Net current assets
  
 
 
215,406
 
 
362,438

Total assets less current liabilities
  
2,486,685
2,800,034

Creditors: amounts falling due after more than one year
 11 
(1,041,551)
(1,378,952)

  

Net assets
  
1,445,134
1,421,082


Capital and reserves
  

Called up share capital 
  
197
197

Share premium account
  
249,047
249,047

Profit and loss account
  
1,195,890
1,171,838

  
1,445,134
1,421,082


Page 1

 
PARENTA GROUP LIMITED
REGISTERED NUMBER: 05249690
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by  




A M Presland
Director

Date: 30 September 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Parenta Group Limited is a private limited company, registered in England and Wales. The address of the registered office is given in the company information page of these financial statements. 
The principal activity of the company is that of software development for the childcare and pre-school education industries.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life and are amortised over 10 years using the straight-line method.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases


Fixtures and fittings
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Page 5

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

a) Critical judgements in applying the company's accounting policies:
There were no significant judgments exercised by management in the preparation of the financial statements.
b) Key accounting estimates and assumptions:
The company makes key assumptions regarding the useful economic life of intangible assets and tangible assets, with this being further described in note 2.7 and 2.8 of accounting policies respectively. Total depreciation and amortisation thereon of £525,888.
The company makes key assumptions regarding the recoverability of loans due to the company of £495,489 which is included in other debtors due within one year.
The company makes assumptions regarding the recognition of deferred income, however this is not material to the accounts.
The company makes key assumptions regarding the recoverability of prepayment balances of £300,970.


4.


Employees

The average monthly number of employees, including directors, during the year was 13 (2023 - 12).

Page 6

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Development Expenditure

£



Cost


At 1 January 2024
6,769,091


Additions
384,293



At 31 December 2024

7,153,384



Amortisation


At 1 January 2024
4,569,112


Charge for the year on owned assets
481,793



At 31 December 2024

5,050,905



Net book value



At 31 December 2024
2,102,479



At 31 December 2023
2,199,979



Page 7

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
70,338
274,750
345,088


Additions
-
25,282
25,282



At 31 December 2024

70,338
300,032
370,370



Depreciation


At 1 January 2024
70,338
227,138
297,476


Charge for the year on owned assets
-
44,095
44,095



At 31 December 2024

70,338
271,233
341,571



Net book value



At 31 December 2024
-
28,799
28,799



At 31 December 2023
-
47,612
47,612


7.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
190,005


Disposals
(50,004)



At 31 December 2024
140,001




Page 8

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Class of shares

Holding

Parenta Limited
Ordinary
100%
Parenta Training Limited
Ordinary
100%


8.


Debtors

2024
2023
£
£


Trade debtors
29,794
74,311

Other debtors
503,095
484,550

Prepayments and accrued income
357,196
41,877

890,085
600,738



9.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
251,550
62,512

251,550
62,512



10.


Creditors: Amounts falling due within one year

As restated
2024
2023
£
£

Bank loans
331,782
97,545

Trade creditors
59,915
148,795

Amounts owed to group undertakings
456,179
-

Other taxation and social security
23,263
827

Other creditors
46,330
44,885

Accruals and deferred income
8,760
8,760

926,229
300,812


Page 9

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,041,551
66,309

Amounts owed to group undertakings
-
1,312,643

1,041,551
1,378,952



12.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
331,782
97,545


Amounts falling due 2-5 years

Bank loans
1,041,551
66,309


1,373,333
163,854


Secured loans
Bank loans are secured by a floating charge over all assets.


13.


Contingent liabilities

Unlimited inter company guarantees dated 28/01/2014 and 26/11/2015 are secured over the assets of Parenta Holdings Limited, Parenta Training Limited, Parenta Group Limited, Parenta Limited, Amplify Investments Limited, and Smart Allicks Limited in favour of Lloyds Bank PLC. The director considers the possibility of the company having to make payments under the terms of the guarantees to be remote, and no provision is required. The maximum exposure to the company is £Nil (2023: £Nil).


14.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. At the balance sheet date, £2,245 (2023: £2,431) was payable to the fund by the company and is included within other creditors due within one year.


15.


Related party transactions

Included within other debtors is £7,606 (2023: £5,536) due from the director of the company.

Page 10

 
PARENTA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Controlling party

As permitted by the small companies exemption, the company is not required to prepare consolidated financial statements.
The ultimate parent company is Amplify Investments Limited and the ultimate controlling party is Allan Presland.


17.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Mario Cientanni (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

Page 11