Company registration number 05295698 (England and Wales)
FISH4PETS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FISH4PETS LIMITED
COMPANY INFORMATION
DIRECTORS
Mr A Bentsen
Mr R F Feedt
Ms S Fowler
Mr G Smith
Mr K Melberg
(Appointed 30 June 2025)
SECRETARY
Mr M Fradgley
COMPANY NUMBER
05295698
REGISTERED OFFICE
Unit 3
Velocity Way
Redditch
Worcestershire
B98 7FX
AUDITOR
JW Hinks LLP
Chartered Accountants
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
FISH4PETS LIMITED
CONTENTS
PAGE
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8 - 9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 37
FISH4PETS LIMITED
STRATEGIC REPORT true
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

REVIEW OF THE BUSINESS

Fair review of the business - 2024 Report

 

In 2024 Fish4pets Ltd continued its financial turnaround following two very challenging years. During the year, the company was successful in materially improving results from its core business whilst at the same time a major performance change took place in the China market.

 

Total goup revenue dropped from £15,017,813 in 2023 to £12,371,396 in 2024. In the UK revenues remained consistent, moving from £6,447,358 to £6,394,853. In Europe, our supply chain returned to stability (following post-Brexit disruptions in 2022-3) and sales growth was achieved, with revenues moving from £1,901,188 to £2,387,241. In the remaining “rest of world” export markets most regions achieved a stable revenue performance year on year however in China revenues dropped from £3,322,281 to £481,455.

 

Despite the significant reduction in overall revenue, the group maintained a steady gross profit moving from £6,115,254 in 2023 to £6,055,595 in 2024. The leadership team continued to work closely with all suppliers to ensure the best possible direct costs, which, when combined with further sales price increases and a greater weighing of direct-to-consumer sales (versus export sales) have supported this result and delivered a significant improvement in the gross profit percentage from 41% in 2023 to 48% in 2024.

 

The overheads of the group also significantly reduced during 2024 following implementation of several projects initiated by the leadership team. The administrative expenses reduced from £7,863,522 to £6,018,519, an overall cost saving worth £1,845,003 which contributes materially to the group’s efforts to reshape the financial position of Fish4pets.

 

The 2024 Accounts include two one-off and significant post-audit provisions as follows:

 

 

 

 

The discontinued operations on the Income Statement refers to our Fish4dogs US LLC subsidiary, in light of all the other macro-economic challenges in the group, our loss-making US business was brought to a close in June 2023. The savings on our profit and loss account are now fully realized in 2024.

 

In terms of the balance sheet, the group’s cash position has remained stable with cash as at 31 December 2024 of £1,015k (2023: £857k). Our stock-holding was further reduced from £2.2m to £1.9m during the year, mainly through better working capital management.

 

The key performance indicators of the company are revenue and operating profits as listed above. The company aims to offer a high level of service to all its customers globally with its multi-channel strategy. Our KPIs measuring picking accuracy, on time delivery and customer complaints are combined to produce a monthly service level report. The KPIs during 2023 and 2024 were further improved following the launch of our new UK distribution hub in Redditch in January 2022. The company will continue to monitor a variety of KPIs as we strive to maintain our high service levels.

 

 

 

 

FISH4PETS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
PRINCIPAL RISKS AND UNCERTAINTIES

Two key risks for the company are:

 

 

 

 

On behalf of the board

Ms S Fowler
DIRECTOR
30 September 2025
FISH4PETS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.true

PRINCIPAL ACTIVITIES

The principal activity of the group during the year was the sale of pet food and associated products.

RESULTS AND DIVIDENDS

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

DIRECTORS

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Bentsen
Mr S F Christensen
(Resigned 30 June 2025)
Mr R F Feedt
Ms S Fowler
Mr G Smith
Mr K Melberg
(Appointed 30 June 2025)
QUALIFYING THIRD PARTY INDEMNITY PROVISIONS

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

AUDITOR

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

ENERGY AND CARBON REPORT

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

STATEMENT OF DISCLOSURE TO AUDITOR

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

STRATEGIC REPORT

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report, including future developments and principal risks and uncertainties.

On behalf of the board
Ms S Fowler
DIRECTOR
30 September 2025
FISH4PETS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FISH4PETS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FISH4PETS LIMITED
- 5 -
QUALIFIED OPINION IN RELATION TO THE COMPARATIVE YEAR

We have audited the financial statements of Fish4Pets Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the consolidated statement of comprehensive income, the consolidated statement of financial position, the company statement of financial position, the consolidated statement of changes in equity, the company statement of changes in equity, the consolidated statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

BASIS FOR QUALIFIED OPINION

The Group's investment in Fish4Dogs Pet Food (Foshan) Co., Ltd, a foreign associate accounted for as an investment in 2023 and previously under the equity method, is carried at £2,037,843 on the consolidated statement of financial position as at 31 December 2023,

 

We were unable to obtain sufficient appropriate audit evidence about the carrying amount of Fish4Pets Limited's investment in Fish4Dogs Pet Food (Foshan) Co., Ltd as at 31 December 2023 because we were unable to gain access to the financial information and detailed audit work undertaken by the local Chinese auditors of Fish4Dogs Pet Food (Foshan) Co., Ltd. Consequently, we were unable to determine whether any adjustments to these amounts were necessary.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSION RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

FISH4PETS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FISH4PETS LIMITED
- 6 -
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of our audit:

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. In respect solely of the limitation on our work in relation to the year ended 31 December 2023 relating to collecting sufficient appropriate audit evidence in respect of Fish4Dogs Pet Food (Foshan) Co., Ltd, as described above:

 

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

FISH4PETS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FISH4PETS LIMITED
- 7 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.

Specific areas considered were as follows:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected all irregularities including those leading to material misstatements in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards.

This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

MARCUS ROSE FCA CTA (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF JW HINKS LLP
30 September 2025
CHARTERED ACCOUNTANTS
STATUTORY AUDITOR
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
30 September 2025
FISH4PETS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
TURNOVER
3
12,371,396
-
12,371,396
14,832,603
185,210
15,017,813
Cost of sales
(6,315,801)
-
(6,315,801)
(8,662,468)
(240,091)
(8,902,559)
GROSS PROFIT
6,055,595
-
6,055,595
6,170,135
(54,881)
6,115,254
Distribution costs
(1,119,806)
-
(1,119,806)
(1,117,031)
-
(1,117,031)
Administrative expenses
(6,012,667)
(5,852)
(6,018,519)
(7,712,505)
(151,047)
(7,863,552)
Impairment of joint venture investment
4
(950,650)
-
(950,650)
-
0
-
-
Exceptional items
4
-
-
-
(672,308)
-
(672,308)
OPERATING LOSS
5
(2,027,528)
(5,852)
(2,033,380)
(3,331,709)
(205,928)
(3,537,637)
Share of results of associates and joint ventures
-
-
-
(169,431)
-
(169,431)
Interest receivable and similar income
9
12,165
13
12,178
44,821
-
44,821
Interest payable and similar expenses
10
(70,271)
-
(70,271)
(225,720)
-
(225,720)
LOSS BEFORE TAXATION
(2,085,634)
(5,839)
(2,091,473)
(3,682,039)
(205,928)
(3,887,967)
Tax on loss
11
(268,748)
-
(268,748)
(38,429)
-
(38,429)
LOSS FOR THE FINANCIAL YEAR
28
(2,354,382)
(5,839)
(2,360,221)
(3,720,468)
(205,928)
(3,926,396)
OTHER COMPREHENSIVE INCOME
Currency translation differences
195
123,367
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
(2,360,026)
(3,803,029)
FISH4PETS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
- 9 -
Loss for the financial year is attributable to:
- Owners of the parent company
(2,357,360)
(3,823,079)
- Non-controlling interests
(2,861)
(103,317)
(2,360,221)
(3,926,396)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(2,357,165)
(3,744,609)
- Non-controlling interests
(2,861)
(58,420)
(2,360,026)
(3,803,029)
FISH4PETS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
13
115,911
111,635
Tangible assets
14
409,440
563,779
Investments
15
1,087,193
2,037,843
1,612,544
2,713,257
CURRENT ASSETS
Stocks
18
1,929,824
2,237,461
Debtors
19
1,222,122
1,458,255
Cash at bank and in hand
1,014,931
856,969
4,166,877
4,552,685
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20
(5,558,969)
(5,179,932)
NET CURRENT LIABILITIES
(1,392,092)
(627,247)
TOTAL ASSETS LESS CURRENT LIABILITIES
220,452
2,086,010
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
21
(768,062)
(66,730)
PROVISIONS FOR LIABILITIES
Provisions
24
465,444
672,308
(465,444)
(672,308)
NET (LIABILITIES)/ASSETS
(1,013,054)
1,346,972
CAPITAL AND RESERVES
Called up share capital
27
24,942
24,942
Share premium account
28
17,896,776
17,896,776
Profit and loss reserves
28
(19,292,753)
(16,935,588)
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY
(1,371,035)
986,130
NON-CONTROLLING INTERESTS
357,981
360,842
TOTAL EQUITY
(1,013,054)
1,346,972
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Ms S  Fowler
DIRECTOR
Company registration number 05295698 (England and Wales)
FISH4PETS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
13
115,911
111,635
Tangible assets
14
409,440
563,779
Investments
15
1,102,787
2,053,437
1,628,138
2,728,851
CURRENT ASSETS
Stocks
18
1,799,336
2,237,461
Debtors
19
1,276,133
1,573,840
Cash at bank and in hand
795,012
720,866
3,870,481
4,532,167
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20
(5,438,988)
(5,158,010)
NET CURRENT LIABILITIES
(1,568,507)
(625,843)
TOTAL ASSETS LESS CURRENT LIABILITIES
59,631
2,103,008
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
21
(768,062)
(66,730)
PROVISIONS FOR LIABILITIES
Provisions
24
465,444
672,308
(465,444)
(672,308)
NET (LIABILITIES)/ASSETS
(1,173,875)
1,363,970
CAPITAL AND RESERVES
Called up share capital
27
24,942
24,942
Share premium account
28
17,896,776
17,896,776
Profit and loss reserves
28
(19,095,593)
(16,557,748)
TOTAL EQUITY
(1,173,875)
1,363,970

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £2,537,845 (2023 - £4,856,600 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Ms S  Fowler
DIRECTOR
Company registration number 05295698 (England and Wales)
FISH4PETS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
BALANCE AT 1 JANUARY 2023
24,942
17,896,776
(13,190,979)
4,730,739
419,262
5,150,001
YEAR ENDED 31 DECEMBER 2023:
Loss for the year
-
-
(3,823,079)
(3,823,079)
(103,317)
(3,926,396)
Other comprehensive income:
Currency translation differences
-
-
123,367
123,367
-
123,367
Amounts attributable to non-controlling interests
-
-
(44,897)
(44,897)
44,897
-
Total comprehensive income
-
-
(3,744,609)
(3,744,609)
(58,420)
(3,803,029)
BALANCE AT 31 DECEMBER 2023
24,942
17,896,776
(16,935,588)
986,130
360,842
1,346,972
YEAR ENDED 31 DECEMBER 2024:
Loss for the year
-
-
(2,357,360)
(2,357,360)
(2,861)
(2,360,221)
Other comprehensive income:
Currency translation differences
-
-
195
195
-
195
Total comprehensive income
-
-
(2,357,165)
(2,357,165)
(2,861)
(2,360,026)
BALANCE AT 31 DECEMBER 2024
24,942
17,896,776
(19,292,753)
(1,371,035)
357,981
(1,013,054)
FISH4PETS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
BALANCE AT 1 JANUARY 2023
24,942
17,896,776
(11,701,148)
6,220,570
YEAR ENDED 31 DECEMBER 2023:
Loss and total comprehensive income for the year
-
-
(4,856,600)
(4,856,600)
BALANCE AT 31 DECEMBER 2023
24,942
17,896,776
(16,557,748)
1,363,970
YEAR ENDED 31 DECEMBER 2024:
Profit and total comprehensive income
-
-
(2,537,845)
(2,537,845)
BALANCE AT 31 DECEMBER 2024
24,942
17,896,776
(19,095,593)
(1,173,875)
FISH4PETS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash (absorbed by)/generated from operations
34
(461,240)
240,524
Interest paid
(70,271)
(225,720)
Income taxes paid
(18,748)
(38,429)
Net cash outflow from operating activities
(550,259)
(23,625)
INVESTING ACTIVITIES
Purchase of intangible assets
(25,388)
(20,209)
Proceeds from disposal of intangibles
-
20,934
Purchase of tangible fixed assets
(38,178)
(47,949)
Proceeds from disposal of tangible fixed assets
43,524
31,570
Proceeds from disposal of associates
(337,843)
-
Impairment of joint venture investment
337,843
-
0
Interest received
12,178
44,821
Net cash (used in)/generated from investing activities
(7,864)
29,167
FINANCING ACTIVITIES
Loan advance
700,000
-
Movement in finance leases obligations
16,085
(90,022)
Net cash generated from/(used in) financing activities
716,085
(90,022)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
157,962
(84,480)
Cash and cash equivalents at beginning of year
856,969
945,505
Effect of foreign exchange rates
-
0
(4,056)
CASH AND CASH EQUIVALENTS AT END OF YEAR
1,014,931
856,969
FISH4PETS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash (absorbed by)/generated from operations
(545,043)
235,309
Interest paid
(70,271)
(225,720)
Income taxes paid
(18,748)
(38,429)
NET CASH OUTFLOW FROM OPERATING ACTIVITIES
(634,062)
(28,840)
INVESTING ACTIVITIES
Purchase of intangible assets
(25,388)
(20,209)
Proceeds from disposal of intangibles
-
0
20,934
Purchase of tangible fixed assets
(38,178)
(47,949)
Proceeds from disposal of tangible fixed assets
43,524
31,570
Interest received
12,165
44,821
NET CASH (USED IN)/GENERATED FROM INVESTING ACTIVITIES
(7,877)
29,167
FINANCING ACTIVITIES
Loan advance
700,000
-
Movement in finance leases obligations
16,085
(90,022)
NET CASH GENERATED FROM/(USED IN) FINANCING ACTIVITIES
716,085
(90,022)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
74,146
(89,695)
Cash and cash equivalents at beginning of year
720,866
810,561
CASH AND CASH EQUIVALENTS AT END OF YEAR
795,012
720,866
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

Fish4Pets Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 3, Velocity Way, Redditch, Worcestershire, B98 7FX.

 

The group consists of Fish4Pets Limited and all of its subsidiaries and associated investments.

 

The company's and the group's principal activities and nature of its operations are disclosed in the Directors Report.

1.1
ACCOUNTING CONVENTION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,. The principal accounting policies adopted are set out below.

The financial statements of the company are consolidated in these financial statements.

 

1.2
BASIS OF CONSOLIDATION

The consolidated group financial statements consist of the financial statements of the parent company Fish4Pets Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

 

Entities in which the group has no significant influence over are shown at cost less impairment.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 17 -
1.3
GOING CONCERN

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the group will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the group's ability to continue as a going concern.

 

The directors are in receipt of a letter from it's parent company and majority shareholder that support will be available for the foreseeable future. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue indefinitely. The support is for a period of at least 12 months from the date of signing the accounts

 

Based on this undertaking, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments which would result from the basis of preparation being inappropriate.

1.4
TURNOVER

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Sales are recognised at the point at which the group has fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
RESEARCH AND DEVELOPMENT EXPENDITURE

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
INTANGIBLE FIXED ASSETS - GOODWILL

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life. At the balance sheet date, goodwill has been fully amortised.

1.7
INTANGIBLE FIXED ASSETS OTHER THAN GOODWILL

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years straight line
Development costs
2 years straight line

Development costs are depreciated from the point they are brought into use.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 18 -
1.8
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over period of lease
Plant and equipment
12.5% - 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
FIXED ASSET INVESTMENTS

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and as from 2023 are accounted for at cost less impairment, previously this was accounted for at cost and then adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
STOCKS

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
CASH AND CASH EQUIVALENTS

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
FINANCIAL INSTRUMENTS

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 20 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
EQUITY INSTRUMENTS

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
TAXATION

The tax expense represents the sum of the tax currently payable and deferred tax.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 21 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
PROVISIONS

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.17
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
LEASES

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 22 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
FOREIGN EXCHANGE

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

KEY SOURCES OF ESTIMATION UNCERTAINTY

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock

Stock is valued at the lower of cost and net realisable value. A stock provision is estimated based on ageing of stock and any known obsolescence. The carrying value of stock at 31 December 2024 was £1,929,824 (2023: £2,237,461). The closing stock provision at 31 December 2024 was £106,358 (2023: £107,606).

Trade debtors

Trade debtors consist of amounts due from customers. An allowance for doubtful debts is maintained for estimated losses resulting from the inability of the group's customers to make required payments. The allowance is based on the group's regular assessment of the credit worthiness and financial conditions of customers. The carrying value of trade debtors at 31 December 2024 was £795,197 (2023: £905,422).

Subsidiary loans

Fish4Pets Limited funds its subsidiary undertakings through a combination of loans and extended credit terms. The recovery of these balances are dependent on the long term success of the subsidiaries. Management must make a number of judgments in assessing the recoverability of these loans and investments. At 31 December 2024, a provision of £1.6m (2023: £1.4m) has been included in the parent company accounts.

Recovery of investment in associate

Fish4Pets Limited is invested in its associate Fish4Dogs (Foshan). Management must make a number of judgments in assessing the recoverability of this investment which has included a valuation at the agreed sales price in support of the carrying valuation of the investment in the Fish4Pets Limited balance sheet.

3
TURNOVER AND OTHER REVENUE
2024
2023
£
£
TURNOVER ANALYSED BY CLASS OF BUSINESS
Sale of goods
12,371,396
15,017,813
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
TURNOVER AND OTHER REVENUE
(Continued)
- 23 -
2024
2023
£
£
TURNOVER ANALYSED BY GEOGRAPHICAL MARKET
UK
6,394,853
6,447,358
Europe
2,387,241
1,901,188
Rest of the World
3,589,302
6,669,267
12,371,396
15,017,813
2024
2023
£
£
OTHER REVENUE
Interest income
12,178
44,821
4
EXCEPTIONAL ITEM
2024
2023
£
£
EXPENDITURE
Impairment of joint venture investment
950,650
-
Onerous lease provision
-
672,308
950,650
672,308
5
OPERATING LOSS
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
85,230
108,677
Research and development costs
1,428
875
Depreciation of owned tangible fixed assets
156,017
168,255
Depreciation of tangible fixed assets held under finance leases
26,968
22,969
Profit on disposal of tangible fixed assets
(33,992)
(8,333)
Amortisation of intangible assets
21,112
113,194
Operating lease charges
374,686
643,929
6
AUDITOR'S REMUNERATION
2024
2023
Fees payable to the company's auditor and associates:
£
£
FOR AUDIT SERVICES
Audit of the financial statements of the group and company
21,000
21,000
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
7
EMPLOYEES

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Adminstration
12
20
12
19
Direct labour and production
18
25
18
25
Sales and marketing
14
20
14
20
Directors
1
2
1
2
Total
45
67
45
66

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,331,207
3,815,116
2,133,087
3,304,856
Social security costs
241,841
369,610
241,841
363,101
Pension costs
128,370
188,550
128,370
188,550
2,701,418
4,373,276
2,503,298
3,856,507
8
DIRECTORS' REMUNERATION
2024
2023
£
£
Remuneration for qualifying services
161,032
291,394
Company pension contributions to defined contribution schemes
12,736
19,643
173,768
311,037

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
n/a
173,440
Company pension contributions to defined contribution schemes
n/a
13,520

As total directors remuneration was less than £200,00 in the current year no disclosure is provided for this year.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
9
INTEREST RECEIVABLE AND SIMILAR INCOME
2024
2023
£
£
INTEREST INCOME
Interest on bank deposits
12,178
44,821
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
12,178
44,821
10
INTEREST PAYABLE AND SIMILAR EXPENSES
2024
2023
£
£
INTEREST ON FINANCIAL LIABILITIES MEASURED AT AMORTISED COST:
Interest on bank overdrafts and loans
6,002
15,663
Interest payable to group undertakings
48,860
193,305
54,862
208,968
OTHER FINANCE COSTS:
Interest on finance leases and hire purchase contracts
15,409
16,752
Total finance costs
70,271
225,720
11
TAXATION
2024
2023
£
£
CURRENT TAX
Foreign current tax on profits for the current period
18,748
38,429
DEFERRED TAX
Origination and reversal of timing differences
250,000
-
0
Total tax charge
268,748
38,429
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
TAXATION
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(2,091,473)
(3,887,967)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(522,868)
(738,714)
Tax effect of expenses that are not deductible in determining taxable profit
238,595
57,986
Tax effect of income not taxable in determining taxable profit
(44,444)
-
0
Unutilised tax losses carried forward
300,345
633,242
Deferred tax adjustment
250,000
-
0
Depreciation in excess of capital allowances
28,372
47,486
Foreign tax
18,748
38,429
Taxation charge
268,748
38,429

 

12
DISCONTINUED OPERATIONS

During 2023 Fish4Pets Limited's subsidiary company, Fish4Dogs LLC, was closed and ceased to trade.

13
INTANGIBLE FIXED ASSETS
GROUP
Goodwill
Software
Development costs
Total
£
£
£
£
COST
At 1 January 2024
2,342,441
919,085
81,935
3,343,461
Additions
-
0
17,908
7,480
25,388
Disposals
-
0
(123,557)
-
0
(123,557)
At 31 December 2024
2,342,441
813,436
89,415
3,245,292
AMORTISATION AND IMPAIRMENT
At 1 January 2024
2,342,441
889,385
-
0
3,231,826
Amortisation charged for the year
-
0
17,995
3,117
21,112
Disposals
-
0
(123,557)
-
0
(123,557)
At 31 December 2024
2,342,441
783,823
3,117
3,129,381
CARRYING AMOUNT
At 31 December 2024
-
0
29,613
86,298
115,911
At 31 December 2023
-
0
29,700
81,935
111,635
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
INTANGIBLE FIXED ASSETS
(Continued)
- 27 -
COMPANY
Goodwill
Software
Development costs
Total
£
£
£
£
COST
At 1 January 2024
2,342,441
795,528
81,935
3,219,904
Additions
-
0
17,908
7,480
25,388
At 31 December 2024
2,342,441
813,436
89,415
3,245,292
AMORTISATION AND IMPAIRMENT
At 1 January 2024
2,342,441
765,828
-
0
3,108,269
Amortisation charged for the year
-
0
17,995
3,117
21,112
At 31 December 2024
2,342,441
783,823
3,117
3,129,381
CARRYING AMOUNT
At 31 December 2024
-
0
29,613
86,298
115,911
At 31 December 2023
-
0
29,700
81,935
111,635
14
TANGIBLE FIXED ASSETS
GROUP
Leasehold improvements
Plant and equipment
Total
£
£
£
COST
At 1 January 2024
378,524
1,314,636
1,693,160
Additions
-
0
38,178
38,178
Disposals
-
0
(124,254)
(124,254)
At 31 December 2024
378,524
1,228,560
1,607,084
DEPRECIATION AND IMPAIRMENT
At 1 January 2024
261,412
867,969
1,129,381
Depreciation charged in the year
16,110
166,875
182,985
Eliminated in respect of disposals
-
0
(114,722)
(114,722)
At 31 December 2024
277,522
920,122
1,197,644
CARRYING AMOUNT
At 31 December 2024
101,002
308,438
409,440
At 31 December 2023
117,112
446,667
563,779
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
TANGIBLE FIXED ASSETS
(Continued)
- 28 -
COMPANY
Leasehold improvements
Plant and equipment
Total
£
£
£
COST
At 1 January 2024
378,524
1,294,222
1,672,746
Additions
-
0
38,178
38,178
Disposals
-
0
(103,840)
(103,840)
At 31 December 2024
378,524
1,228,560
1,607,084
DEPRECIATION AND IMPAIRMENT
At 1 January 2024
261,412
847,555
1,108,967
Depreciation charged in the year
16,110
166,875
182,985
Eliminated in respect of disposals
-
0
(94,308)
(94,308)
At 31 December 2024
277,522
920,122
1,197,644
CARRYING AMOUNT
At 31 December 2024
101,002
308,438
409,440
At 31 December 2023
117,112
446,667
563,779

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
160,066
155,046
160,066
155,046
15
FIXED ASSET INVESTMENTS
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
15,594
15,594
Investments in associates
17
1,087,193
2,037,843
1,087,193
2,037,843
1,087,193
2,037,843
1,102,787
2,053,437
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
FIXED ASSET INVESTMENTS
(Continued)
- 29 -
MOVEMENTS IN FIXED ASSET INVESTMENTS
GROUP
Shares in associates
£
COST OR VALUATION
At 1 January 2024 and 31 December 2024
2,037,843
IMPAIRMENT
At 1 January 2024
-
Impairment losses
950,650
At 31 December 2024
950,650
CARRYING AMOUNT
At 31 December 2024
1,087,193
At 31 December 2023
2,037,843
MOVEMENTS IN FIXED ASSET INVESTMENTS
COMPANY
Shares in subsidiaries and associates
£
COST OR VALUATION
At 1 January 2024 and 31 December 2024
3,287,896
IMPAIRMENT
At 1 January 2024
1,234,459
Impairment losses
950,650
At 31 December 2024
2,185,109
CARRYING AMOUNT
At 31 December 2024
1,102,787
At 31 December 2023
2,053,437
16
SUBSIDIARIES

Details of the company's subsidiaries at 31 December 2024 are as follows:

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
SUBSIDIARIES
(Continued)
- 30 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fish4Dogs Benelux B.V.
Benelux BV, Rotterdam Airportplein 22, 3045 AP Rotterdam, Netherlands
Distribution of pet food and associated products
Ordinary shares
100.00
Fish4Dogs US LLC
c/o National Registered Agents, Inc. 1209 Orange Street Willmington, Delaware 19801
Distribution of pet food and associated products
Ordinary shares
51.00
Shanghai Fish4Pets Pet Products Co., Ltd
No 1359 Zhong Hua Road, 3rd Floor, Room B302, Huang Pu District, Shanghai, PRC
Dormant
Ordinary shares
100.00
Fish4Dogs Limited
Ocean House, Rushock Estate, Droitwich Road, Rushock, Worcestershire, WR9 0NR, United Kingdom
Dormant
Ordinary shares
100.00
17
ASSOCIATES

Details of associates at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fish4Dogs (Foshan)
B Zone 28-1 101, Xinan Park, Industrial Park, Sanshui District, Foshan City, Guangdong Province, Chi
Pet food manufacturing
Ordinary shares
49
18
STOCKS
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
699,598
1,204,444
699,598
1,204,444
Finished goods and goods for resale
1,230,226
1,033,017
1,099,738
1,033,017
1,929,824
2,237,461
1,799,336
2,237,461

During the year ended 31 December 2024, last year's closing stock provision of the parent company of £107,606 was reversed and a new provision of £106,358 was made.

 

During the year ended 31 December 2023, the opening stock provision of £155,000 was reversed and a new provision of £107,606 was made.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
19
DEBTORS
Group
Company
2024
2023
2024
2023
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
£
£
Trade debtors
795,197
905,422
573,889
634,874
Amounts owed by group undertakings
-
-
276,013
386,835
Other debtors
250
9,919
250
9,919
Prepayments and accrued income
426,675
292,914
425,981
292,212
1,222,122
1,208,255
1,276,133
1,323,840
AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR:
Deferred tax asset (note 25)
-
0
250,000
-
0
250,000
TOTAL DEBTORS
1,222,122
1,458,255
1,276,133
1,573,840

Included within trade debtors of the parent company is a bad debt provision totalling £76,300 (2023: £3,524).

 

Included within trade debtors of the group is a bad debt provision totalling £1,632,809 (2023: £1,409,711).

 

20
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
23
46,763
32,010
46,763
32,010
Trade creditors
1,276,710
1,317,810
1,216,169
1,350,111
Amounts owed to group undertakings
3,230,194
2,807,599
3,230,622
2,807,599
Other taxation and social security
62,530
204,486
63,995
205,312
Other creditors
87,229
9,610
87,229
9,610
Accruals and deferred income
855,543
808,417
794,210
753,368
5,558,969
5,179,932
5,438,988
5,158,010

Included within amounts owed to group undertakings are short-term loans of £3,044,000 (2023: £2,644,000) with interest charged at 11% per annum.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
21
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
23
68,062
66,730
68,062
66,730
Other borrowings
22
700,000
-
0
700,000
-
0
768,062
66,730
768,062
66,730
22
LOANS AND OVERDRAFTS
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
700,000
-
0
700,000
-
0
Payable after one year
700,000
-
0
700,000
-
0

The long-term loan is in secured.

During the year ended 31 December 2024 a loan was issued by the shareholder of £700,000.

 

Interest is accrued at the rate of 15% p.a. on the amount outstanding at any given time as from the date of payment of the amount of the loan. Accrued interest will be charges at repayment date.

 

The loan, including accrued interest, shall be repaid in its entirety as soon as the Borrower's finances allows, but no later than 30 June 2026.

23
FINANCE LEASE OBLIGATIONS
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
46,763
32,010
46,763
32,010
In two to five years
68,062
66,730
68,062
66,730
114,825
98,740
114,825
98,740

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The finance lease liabilities are secured against the assets to which they relate.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
24
PROVISIONS FOR LIABILITIES
Group
Company
2024
2023
2024
2023
£
£
£
£
Onerous lease provision
465,444
672,308
465,444
672,308
Movements on provisions:
Onerous lease provision
GROUP
£
At 1 January 2024 and 31 December 2024
465,444
Onerous lease provision
COMPANY
£
At 1 January 2024 and 31 December 2024
465,444
25
DEFERRED TAXATION

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2024
2023
GROUP
£
£
Tax losses
-
250,000
Assets
Assets
2024
2023
COMPANY
£
£
Tax losses
-
250,000
Group
Company
2024
2024
MOVEMENTS IN THE YEAR:
£
£
Asset at 1 January 2024
(250,000)
(250,000)
Charge to profit or loss
250,000
250,000
Asset at 31 December 2024
-
-
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
DEFERRED TAXATION
(Continued)
- 34 -

 

26
RETIREMENT BENEFIT SCHEMES
2024
2023
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
128,370
188,550

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Contributions totalling £nil (2023: £nil) were payable to the fund at the year end and are included in creditors.

27
SHARE CAPITAL
GROUP AND COMPANY
2024
2023
2024
2023
ORDINARY SHARE CAPITAL
Number
Number
£
£
ISSUED AND FULLY PAID
Ordinary shares of £1 each
2,102
2,102
2,102
2,102
Ordinary A shares of 0.1p each
22,840,464
22,840,464
22,840
22,840
22,842,566
22,842,566
24,942
24,942

All Ordinary and Ordinary A shares are entitled to one vote per share and rank equally for dividend purposes.

 

 

28
RESERVES
Reserves for the company represent the following:
SHARE PREMIUM

Consideration received for shares issued above their nominal value.

PROFIT AND LOSS RESERVES

Cumulative profit and loss net of distributions to owners.

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
29
OPERATING LEASE COMMITMENTS
LESSEE

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
614,740
615,483
614,740
615,483
Between two and five years
1,871,424
2,088,188
1,871,424
2,088,188
In over five years
695,123
1,092,336
695,123
1,092,336
3,181,287
3,796,007
3,181,287
3,796,007
30
CAPITAL COMMITMENTS

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
7,725
-
7,725
Acquisition of intangible assets
92,250
-
92,250
-
92,250
7,725
92,250
7,725
31
EVENTS AFTER THE REPORTING DATE

Post 31 December 2024, the directors have agreed to sell the the joint venture investment in Fish4dogs (Foshan) for 10 million RMB. As at the date of signing these accounts, the transaction has yet to be completed.

32
RELATED PARTY TRANSACTIONS
TRANSACTIONS WITH RELATED PARTIES

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
COMPANY
51% owned subsidiary
-
56,132
-
-
Other group companies
1,920,700
1,169,035
1,740,488
2,312,298
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
32
RELATED PARTY TRANSACTIONS
(Continued)
- 36 -
Proceeds from loans
Interest payable/overhead recharges
2024
2023
2024
2023
£
£
£
£
COMPANY
Immediate parent
3,007,434
2,644,000
(42,373)
(142,681)
Other group companies
-
-
198,156
(161,489)
Other related parties
736,566
-
(6,495)
-

The following amounts were outstanding at the reporting end date:

AMOUNTS DUE TO RELATED PARTIES
2024
2023
£
£
COMPANY
Immediate parent
3,190,341
2,790,320
Other group companies
40,281
365,987
Other related parties
758,611
-

The following amounts were outstanding at the reporting end date:

AMOUNTS DUE FROM RELATED PARTIES
2024
2023
Balance
Balance
£
£
COMPANY
Other group companies
276,012
386,835
33
CONTROLLING PARTY

Felleskjopet Rogaland Agder SA is the ultimate parent undertaking and is the smallest and largest company. No individual owns more than 10% of this entity.

 

The consolidated accounts are available from its registered office, Postboks 208, 4001, Stavanger, Norway.

 

 

FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
34
CASH (ABSORBED BY)/GENERATED FROM GROUP OPERATIONS
2024
2023
£
£
Loss after taxation
(2,360,221)
(3,926,396)
ADJUSTMENTS FOR:
Share of results of associates and joint ventures
-
169,431
Taxation charged
268,748
38,429
Finance costs
70,271
225,720
Investment income
(12,178)
(44,821)
Gain on disposal of tangible fixed assets
(33,992)
(8,333)
Amortisation and impairment of intangible assets
21,112
113,194
Depreciation and impairment of tangible fixed assets
182,985
191,224
Foreign exchange gains on cash equivalents
-
4,056
Increase in provisions
743,786
672,308
MOVEMENTS IN WORKING CAPITAL:
Decrease in stocks
307,637
1,003,125
(Increase)/decrease in debtors
(13,867)
714,052
Increase in creditors
364,479
1,088,535
CASH (ABSORBED BY)/GENERATED FROM OPERATIONS
(461,240)
240,524
35
ANALYSIS OF CHANGES IN NET FUNDS - GROUP
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
856,969
157,962
1,014,931
Borrowings excluding overdrafts
-
(700,000)
(700,000)
Obligations under finance leases
(98,740)
(16,085)
(114,825)
758,229
(558,123)
200,106
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A BentsenMr S F ChristensenMr R F FeedtMs S FowlerMr G SmithMr K MelbergMr M Fradgleyfalse05295698bus:Consolidated2024-01-012024-12-31052956982024-01-012024-12-3105295698bus:Director12024-01-012024-12-3105295698bus:Director32024-01-012024-12-3105295698bus:Director42024-01-012024-12-3105295698bus:Director52024-01-012024-12-3105295698bus:Director62024-01-012024-12-3105295698bus:CompanySecretary12024-01-012024-12-3105295698bus:Director22024-01-012024-12-3105295698bus:RegisteredOffice2024-01-012024-12-31052956982024-12-3105295698core:Exceptionalbus:Consolidated12024-01-012024-12-3105295698core:Exceptionalbus:Consolidated12023-01-012023-12-3105295698bus:Consolidated2023-01-012023-12-31052956982023-01-012023-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3105295698bus:Consolidated2024-12-3105295698core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3105295698core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3105295698core:OtherResidualIntangibleAssets2024-12-3105295698core:OtherResidualIntangibleAssets2023-12-3105295698core:Goodwillbus:Consolidated2024-12-3105295698core:ComputerSoftwarebus:Consolidated2024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3105295698core:Goodwillbus:Consolidated2023-12-3105295698core:ComputerSoftwarebus:Consolidated2023-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3105295698bus:Consolidated2023-12-3105295698core:Goodwill2024-12-3105295698core:ComputerSoftware2024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3105295698core:Goodwill2023-12-3105295698core:ComputerSoftware2023-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31052956982023-12-3105295698core:LeaseholdImprovementsbus:Consolidated2024-12-3105295698core:PlantMachinerybus:Consolidated2024-12-3105295698core:LeaseholdImprovementsbus:Consolidated2023-12-3105295698core:PlantMachinerybus:Consolidated2023-12-3105295698core:LeaseholdImprovements2024-12-3105295698core:PlantMachinery2024-12-3105295698core:LeaseholdImprovements2023-12-3105295698core:PlantMachinery2023-12-3105295698core:ShareCapitalbus:Consolidated2024-12-3105295698core:ShareCapitalbus:Consolidated2023-12-3105295698core:SharePremiumbus:Consolidated2024-12-3105295698core:SharePremiumbus:Consolidated2023-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105295698core:Non-controllingInterestsbus:Consolidated2024-12-3105295698core:Non-controllingInterestsbus:Consolidated2023-12-3105295698core:ShareCapital2024-12-3105295698core:ShareCapital2023-12-3105295698core:SharePremium2024-12-3105295698core:SharePremium2023-12-3105295698core:RetainedEarningsAccumulatedLosses2024-12-3105295698core:RetainedEarningsAccumulatedLosses2023-12-3105295698core:ShareCapitalbus:Consolidated2022-12-3105295698core:SharePremiumbus:Consolidated2022-12-31052956982022-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105295698core:ShareCapital2022-12-3105295698core:SharePremium2022-12-3105295698core:RetainedEarningsAccumulatedLosses2022-12-3105295698bus:Consolidated12023-01-012023-12-3105295698bus:Consolidated2022-12-3105295698core:Goodwill2024-01-012024-12-3105295698core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105295698core:ComputerSoftware2024-01-012024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3105295698core:LeaseholdImprovements2024-01-012024-12-3105295698core:PlantMachinery2024-01-012024-12-3105295698core:ForeignTaxbus:Consolidated2024-01-012024-12-3105295698core:ForeignTaxbus:Consolidated2023-01-012023-12-3105295698bus:Consolidated12024-01-012024-12-3105295698bus:Consolidated22024-01-012024-12-3105295698bus:Consolidated22023-01-012023-12-3105295698core:Goodwillbus:Consolidated2023-12-3105295698core:ComputerSoftwarebus:Consolidated2023-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3105295698bus:Consolidated2023-12-3105295698core:Goodwill2023-12-3105295698core:ComputerSoftware2023-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31052956982023-12-3105295698core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105295698core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105295698core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105295698core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105295698core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105295698core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105295698core:Goodwillbus:Consolidated2024-01-012024-12-3105295698core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3105295698core:LeaseholdImprovementsbus:Consolidated2023-12-3105295698core:PlantMachinerybus:Consolidated2023-12-3105295698core:LeaseholdImprovements2023-12-3105295698core:PlantMachinery2023-12-3105295698core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3105295698core:PlantMachinerybus:Consolidated2024-01-012024-12-3105295698core:Subsidiary12024-01-012024-12-3105295698core:Subsidiary22024-01-012024-12-3105295698core:Subsidiary32024-01-012024-12-3105295698core:Subsidiary42024-01-012024-12-3105295698core:Subsidiary112024-01-012024-12-3105295698core:Subsidiary222024-01-012024-12-3105295698core:Subsidiary332024-01-012024-12-3105295698core:Subsidiary442024-01-012024-12-3105295698core:Associate12024-01-012024-12-3105295698core:Associate112024-01-012024-12-3105295698core:CurrentFinancialInstruments2024-12-3105295698core:CurrentFinancialInstruments2023-12-3105295698core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105295698core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105295698core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105295698core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3105295698core:Non-currentFinancialInstruments2024-12-3105295698core:Non-currentFinancialInstruments2023-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105295698core:WithinOneYearbus:Consolidated2024-12-3105295698core:WithinOneYearbus:Consolidated2023-12-3105295698core:WithinOneYear2024-12-3105295698core:WithinOneYear2023-12-3105295698core:BetweenTwoFiveYearsbus:Consolidated2024-12-3105295698core:BetweenTwoFiveYearsbus:Consolidated2023-12-3105295698core:BetweenTwoFiveYears2024-12-3105295698core:BetweenTwoFiveYears2023-12-3105295698bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105295698bus:FRS1022024-01-012024-12-3105295698bus:Audited2024-01-012024-12-3105295698bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105295698bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP