Company registration number 05296679 (England and Wales)
THE JAMES GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
THE JAMES GROUP LIMITED
COMPANY INFORMATION
Director
Mr L J Bootle
Company number
05296679
Registered office
Unit Gf1, The Quad
Atherleigh Business Park, Gibfield Park Avenue
Atherton
Manchester
M46 0SY
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Unit Gf1, The Quad
Atherleigh Business Park, Gibfield Park Avenue
Atherton
Manchester
M46 0SY
THE JAMES GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 6
Director's responsibilities statement
7
Independent auditor's report
8 - 10
Profit and loss account
11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 34
THE JAMES GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

A leading company in the accident repair industry which works with core partners including insurance companies and work providers. During the year under review, the group operated 14 sites in prime locations throughout England and Scotland, making it one of the largest players in the UK market.

 

During the period, Turnover increased from £39.8m to £58.1m, Gross Profit Margin increased from 45.9% to 48.4% and Operating profit increased from £4.94 million to £8.26 million. This is in line with the director’s expectations and reflects the medium-term strategic decision to broaden its customer base and therefore reduce its reliance on any particular customer or site. This is being achieved through several methods and the director believes the current strategy is prudent and will strengthen the company’s position in the long term.

 

Principal risks and uncertainties

The primary risk to the level of activity relates to loss of approval from one or more major insurance customers. This is difficult to guard against such loss. The leadership team is continuing to develop the relationships with other major insurance companies to reduce this risk.

 

The secondary risks are the declining number of skilled staff within the industry. As a group we ensure we provide a competitive pay structure to help retain our valuable workforce. The business heavily invests in apprenticeships and training, working closely with schools and colleges to provide the highest level of knowledge.

 

Development and performance

The industry is rapidly changing due to the technological evolution of the vehicles towards electric, hybrid and autonomous driving. The group is committed to continuous investment within these processes, including staff training and technological implementation to ensure it remains at the forefront of the industry and continues to develop strong relationships with current and future partners.

 

All current sites have seen considerable investment with the latest technology. Another site in Newcastle opened within 2024, with another location in Nottingham to be added to the group.

 

We are also investing heavily in green energy including our new sites having solar panels. We also have to comply with ESOS and we are focused on ensuring that the pioneering paints and coatings that we use today can help safeguard our world far beyond tomorrow. They innovate us with and for customers and play a progressive and collaborative role in energising the group to advance towards a more sustainable future by using Ambient and UV-A curing technology across the group.

 

 

There is also a continuing recruitment drive for Apprentices' and we are working closely with our own apprenticeship academy to ensure we future proof the brand and that we can train and develop individuals for a long and successful career within the group.

 

Our strategic plan is to continue expanding until we have twenty sites which will strengthen our geographic footprint.

THE JAMES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The group operates in a competitive market and the leadership team are committed to maintaining and improving our NPS. This will ensure that efficiencies are maintained and our customers & insurers Key Performance Indicators (KPIs) are met on a continued basis.

 

The financial key performance indicators (KPI's) that the group regards as important and the relevant analysis for the year under review were:

2024
2023
a. Gross profit margin
48.40%
45.90%
b. The ratio of administrative expenses to turnover
34.20%
33.50%
c. The ratio of operating profit to turnover; and
14.20%
12.20%
d. Earnings before interest, tax, depreciation and amortisation
£9.6m
£5.9m

The other non financial performance indicators that the group regards as important are:

e. Keys to Keys

f. Cycle time

Section 172(1) Statement

The Directors of the Group have acted in accordance with their duties codified in law, which include their duty to act in a way which they consider, in good faith, would most likely promote the success of the Group for the benefit of the members as a whole, having regards to all stakeholders and matters set out in s172(1) of the Companies Act 2016, including:

 

(a) the likely consequences of any decision in the long term;

(b) the interests of the Group's employees;

(c) the need to foster the Group's business relationships with suppliers, customers and others;

(d) the impact of the Group's operations on the community and the environment;

(e) the desirability of the Group maintaining a reputation for high standards of business conduct; and

(f) the need to act fairly as between members of the Group.

The directors make decisions by taking their legal duty into account and the priorities and requirements of the stakeholders.

The directors have regard to the likely consequences of their decisions on the long-term objectives and sustainability of the group, its stakeholders and the community whilst also preserving its values and culture. With this in mind, when a dividend is proposed it is important to confirm the availability of distributable reserves whilst also considering cash requirements for future investment and without prejudicing the position of other creditors. We are a business built on our standards and reputation and would not take a decision which would have a detrimental impact on this whether in the short term or the long term. We are dedicated to ensuring we maintain our culture whilst achieving our purpose.

Our employees are key so it is very important that they have the right attitude and the drive to create ideas, obtain and sustain high standards. All employees are encouraged to be honest and regular discussions are held with employees which gives them the opportunity to air their ideas and the directors can then see first-hand where any improvements can be made.

We carry out our business with similar-minded and reputable people, and build on this to forge strong and lasting partnerships which is important for our long-term success.

THE JAMES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

On behalf of the board

Mr L J Bootle
Director
30 September 2025
THE JAMES GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding company. The principal activity of the group continued to be that of motor vehicle body repairs specialist.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr L J Bootle
Financial instruments
Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Interest risk

The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

THE JAMES GROUP LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Auditor

In accordance with the company's articles, a resolution proposing that Lopian Gross Barnett & Co be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
4,938,850
4,257,902
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
908.75
782.95
Scope 2 - indirect emissions
- Electricity purchased
832.25
667.46
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
604.83
574.59
Total gross emissions
2,345.83
2,025.00
Intensity ratio
Tonnes CO2e per employee
4.32
4.11
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee.

Measures taken to improve energy efficiency

The Group remains committed to reducing its environmental impact and is continuously working to improve energy efficiency across its operations. The following have been implemented:

 

 

 

 

 

 

These measures reflect the Group's ongoing commitment to driving operational efficiencies, lowering carbon emissions, and embedding sustainability improvements as part of its long-term strategy.

THE JAMES GROUP LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr L J Bootle
Director
30 September 2025
THE JAMES GROUP LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE JAMES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE JAMES GROUP LIMITED
- 8 -
Opinion

We have audited the financial statements of The James Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

THE JAMES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE JAMES GROUP LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

 

 

 

 

 

 

THE JAMES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE JAMES GROUP LIMITED
- 10 -

 

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Rubinstein FCA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co, Statutory Auditor
Chartered Accountants
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
30 September 2025
THE JAMES GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
58,090,290
39,810,292
Cost of sales
(29,952,768)
(21,538,791)
Gross profit
28,137,522
18,271,501
Administrative expenses
(19,875,828)
(13,330,089)
Operating profit
7
8,261,694
4,941,412
Interest receivable and similar income
6
40,670
-
0
Interest payable and similar expenses
8
(319,517)
(76,569)
Profit before taxation
7,982,847
4,864,843
Tax on profit
9
(2,037,681)
(1,144,815)
Profit for the financial year
5,945,166
3,720,028
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

THE JAMES GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£
£
Profit for the year
5,945,166
3,720,028
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
5,945,166
3,720,028
Total comprehensive income for the year is all attributable to the owners of the parent company.
THE JAMES GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
11
8,879,070
8,967,136
8,879,070
8,967,136
Current assets
Stocks
14
9,401,112
7,012,153
Debtors
15
5,742,641
5,470,129
Cash at bank and in hand
5,021,721
665,480
20,165,474
13,147,762
Creditors: amounts falling due within one year
16
(13,380,763)
(12,376,257)
Net current assets
6,784,711
771,505
Total assets less current liabilities
15,663,781
9,738,641
Creditors: amounts falling due after more than one year
19
(1,887,506)
(1,909,387)
Provisions for liabilities
Deferred tax liability
20
512,366
510,511
(512,366)
(510,511)
Net assets
13,263,909
7,318,743
Capital and reserves
Called up share capital
22
75,000
75,000
Revaluation reserve
475,461
483,346
Profit and loss reserves
12,713,448
6,760,397
Total equity
13,263,909
7,318,743
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
30 September 2025
Mr L J Bootle
Director
Company registration number 05296679 (England and Wales)
THE JAMES GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,400,998
2,450,016
Investments
12
768,055
768,055
3,169,053
3,218,071
Current assets
Debtors
15
11,500
14,500
Cash at bank and in hand
159,347
19,979
170,847
34,479
Creditors: amounts falling due within one year
16
(1,951,044)
(1,745,518)
Net current liabilities
(1,780,197)
(1,711,039)
Total assets less current liabilities
1,388,856
1,507,032
Creditors: amounts falling due after more than one year
19
(1,288,374)
(1,408,817)
Net assets
100,482
98,215
Capital and reserves
Called up share capital
22
75,000
75,000
Profit and loss reserves
25,482
23,215
Total equity
100,482
98,215

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,267 (2023 - £1,723,857 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
30 September 2025
Mr L J Bootle
Director
Company registration number 05296679 (England and Wales)
THE JAMES GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
75,000
491,231
4,742,484
5,308,715
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,720,028
3,720,028
Dividends
10
-
-
(1,710,000)
(1,710,000)
Transfers
-
(7,885)
7,885
-
Balance at 31 December 2023
75,000
483,346
6,760,397
7,318,743
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
5,945,166
5,945,166
Transfers
-
(7,885)
7,885
-
Balance at 31 December 2024
75,000
475,461
12,713,448
13,263,909
THE JAMES GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
75,000
9,358
84,358
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,723,857
1,723,857
Dividends
10
-
(1,710,000)
(1,710,000)
Balance at 31 December 2023
75,000
23,215
98,215
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
2,267
2,267
Balance at 31 December 2024
75,000
25,482
100,482
THE JAMES GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
9,976,369
1,388,292
Interest paid
(319,517)
(76,569)
Income taxes paid
(1,284,181)
(130,665)
Net cash inflow from operating activities
8,372,671
1,181,058
Investing activities
Purchase of tangible fixed assets
(1,220,656)
(6,252,745)
Proceeds from disposal of tangible fixed assets
-
1,683,071
Loans made
(2,597,730)
(849,406)
Repayment of loans
2,067,398
1,707,502
Interest received
40,670
-
0
Net cash used in investing activities
(1,710,318)
(3,711,578)
Financing activities
Proceeds from new bank loans
-
1,506,730
Repayment of bank loans
(99,724)
-
Payment of finance leases obligations
3,918
89,875
Dividends paid to equity shareholders
-
0
(1,710,000)
Net cash used in financing activities
(95,806)
(113,395)
Net increase/(decrease) in cash and cash equivalents
6,566,547
(2,643,915)
Cash and cash equivalents at beginning of year
(1,545,033)
1,098,882
Cash and cash equivalents at end of year
5,021,514
(1,545,033)
Relating to:
Cash at bank and in hand
5,021,721
665,480
Bank overdrafts included in creditors payable within one year
(207)
(2,210,513)
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
Company information

The James Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit Gf1, The Quad, Atherleigh Business Park, Gibfield Park Avenue, Atherton, Manchester, M46 0SY.

 

The group consists of The James Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company The James Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum straight line
Leasehold property & improvements
Over the lease term
Plant and equipment
Straight line over 5 years
Fixtures and fittings
Straight line over 3 years
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Depreciation on revalued element of assets are transferred against the revaluation reserves.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Parts, paint and labour
58,090,290
39,810,292
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
58,090,290
39,810,292
2024
2023
£
£
Other revenue
Interest income
40,670
-
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
83,352
95,998
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administrative
58
92
-
-
Indirect
146
104
-
-
Direct
201
153
-
-
Total
405
349
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
16,854,379
12,086,828
-
0
-
0
Pension costs
379,461
277,346
-
0
-
0
17,233,840
12,364,174
-
0
-
0
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
40,670
-
7
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
1,308,722
943,679
Profit on disposal of tangible fixed assets
-
(1,584,397)
Operating lease charges
2,041,264
1,550,021
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
130,757
25,640
Interest on finance leases and hire purchase contracts
10,255
6,410
Other interest
178,505
44,519
Total finance costs
319,517
76,569
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,165,837
812,435
Adjustments in respect of prior periods
(130,011)
-
0
Total current tax
2,035,826
812,435
Deferred tax
Origination and reversal of timing differences
1,855
332,380
Total tax charge
2,037,681
1,144,815

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
7,982,847
4,864,843
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
1,995,712
1,143,238
Tax effect of expenses that are not deductible in determining taxable profit
114,857
77,092
Tax effect of utilisation of tax losses not previously recognised
-
0
(15,320)
Adjustments in respect of prior years
(130,012)
-
0
Deferred tax
1,855
332,380
Capital allowances
(271,735)
(614,608)
Depreciation
327,004
222,033
Taxation charge
2,037,681
1,144,815
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
-
1,710,000
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold property & improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
4,863,686
3,124,916
6,516,572
803,142
1,554,560
16,862,876
Additions
694
336,407
585,303
23,461
274,791
1,220,656
At 31 December 2024
4,864,380
3,461,323
7,101,875
826,603
1,829,351
18,083,532
Depreciation and impairment
At 1 January 2024
216,228
1,414,798
4,529,237
623,550
1,111,927
7,895,740
Depreciation charged in the year
97,219
318,072
631,929
88,731
172,771
1,308,722
At 31 December 2024
313,447
1,732,870
5,161,166
712,281
1,284,698
9,204,462
Carrying amount
At 31 December 2024
4,550,933
1,728,453
1,940,709
114,322
544,653
8,879,070
At 31 December 2023
4,647,458
1,710,118
1,987,335
179,592
442,633
8,967,136
Company
Freehold land and buildings
£
Cost
At 1 January 2024
2,488,355
Additions
694
At 31 December 2024
2,489,049
Depreciation and impairment
At 1 January 2024
38,339
Depreciation charged in the year
49,712
At 31 December 2024
88,051
Carrying amount
At 31 December 2024
2,400,998
At 31 December 2023
2,450,016
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
768,055
768,055
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
768,055
Carrying amount
At 31 December 2024
768,055
At 31 December 2023
768,055
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
L&I Eaton Arc (Lincoln North) Limited
Unit Gf1, The Quad, Atherleigh Business Park Gibfield Park Avenue, Atherton, Manchester, UK
Ordinary
0
100.00
L&I Eaton Arc (Lincoln South) Limited
Unit Gf1, The Quad, Atherleigh Business Park Gibfield Park Avenue, Atherton, Manchester, UK
Ordinary
0
100.00
L & I Eaton (Preston) Limited
Unit Gf1, The Quad, Atherleigh Business Park Gibfield Park Avenue, Atherton, Manchester, UK
Ordinary
100.00
-
L & I Eaton ARC Limited
Unit Gf1, The Quad, Atherleigh Business Park Gibfield Park Avenue, Atherton, Manchester, UK
Ordinary
100.00
-
L & I Eaton Limited
Unit Gf1, The Quad, Atherleigh Business Park Gibfield Park Avenue, Atherton, Manchester, UK
Ordinary
100.00
-
Wheel Aid Limited
Unit Gf1, The Quad, Atherleigh Business Park Gibfield Park Avenue, Atherton, Manchester, UK
Ordinary
0
100.00
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
9,401,112
7,012,153
-
0
-
0
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,995,789
3,047,834
-
0
-
0
Corporation tax recoverable
533,161
-
0
-
0
-
0
Other debtors
2,154,463
1,554,406
-
0
-
0
Prepayments and accrued income
1,059,228
867,889
11,500
14,500
5,742,641
5,470,129
11,500
14,500
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
118,839
2,308,426
118,632
97,913
Obligations under finance leases
18
57,938
57,938
-
0
-
0
Trade creditors
6,651,928
5,256,016
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,781,563
1,593,064
Corporation tax payable
3,035,294
1,750,488
17,360
19,653
Other taxation and social security
1,493,664
1,373,264
-
-
Other creditors
763,562
1,162,849
23,051
23,051
Accruals and deferred income
1,259,538
467,276
10,438
11,837
13,380,763
12,376,257
1,951,044
1,745,518

Included in group other creditors is an amount of £205,356 which is secured by a fixed and floating charge over the assets of the group.

 

17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
1,407,006
1,506,730
1,407,006
1,506,730
Bank overdrafts
207
2,210,513
-
0
-
0
1,407,213
3,717,243
1,407,006
1,506,730
Payable within one year
118,839
2,308,426
118,632
97,913
Payable after one year
1,288,374
1,408,817
1,288,374
1,408,817

The group bank overdraft is secured by a fixed and floating charge over the assets of the company.

In 2023, the company secured a sterling term facility loan of £1,500,000. The loan has a termination date five years from the first drawdown, with repayments scheduled monthly based on a 10-year repayment profile from the first drawdown date. The remaining balance is repayable on the termination date.

 

This loan is secured by composite debenture over properties owned by the company and a cross guarantee and debenture in favour of the bank.

 

The rate of interest on the loan is on a floating rate basis based on The Bank of England base rate plus a margin of 4%.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
18
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
57,938
57,938
-
0
-
0
In two to five years
121,806
117,888
-
0
-
0
179,744
175,826
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
1,288,374
1,408,817
1,288,374
1,408,817
Obligations under finance leases
18
121,806
117,888
-
0
-
0
Other creditors
477,326
382,682
-
0
-
0
1,887,506
1,909,387
1,288,374
1,408,817

The other long term creditors are secured by a fixed and floating charge over the assets of the group.

 

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
512,366
510,511
The company has no deferred tax assets or liabilities.
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 32 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
510,511
-
Charge to profit or loss
1,855
-
Liability at 31 December 2024
512,366
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
379,461
277,346

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
75,000
75,000
75,000
75,000
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
1,259,809
1,076,683
-
-
Between two and five years
4,567,905
3,365,056
-
-
In over five years
7,758,286
4,535,988
-
-
13,586,000
8,977,727
-
-
THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
24
Events after the reporting date

On 25 February 2025, the Group acquired 100% of the share capital of Dixon & Hopwood Limited, which became a wholly owned subsidiary. As this transaction occurred after the reporting date, it is treated as a non-adjusting post balance sheet event and no adjustments have been made to the amounts recognised at 31 December 2024. It is anticipated that the acquition will contribute to the future profits of the group.

25
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available in FRS102 'Related party disclosures' whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

26
Directors' transactions

Dividends totalling £0 (2023 - £1,710,000) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the group to its directors as follows:

Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
849,406
2,438,400
(1,908,068)
1,379,738
849,406
2,438,400
(1,908,068)
1,379,738
27
Controlling party

The company is controlled by L J Bootle.

THE JAMES GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
28
Cash generated from group operations
2024
2023
£
£
Profit after taxation
5,945,166
3,720,026
Adjustments for:
Taxation charged
2,037,681
1,144,815
Finance costs
319,517
76,569
Investment income
(40,670)
-
0
Gain on disposal of tangible fixed assets
-
(1,584,397)
Depreciation and impairment of tangible fixed assets
1,308,722
943,679
Movements in working capital:
Increase in stocks
(2,388,959)
(1,010,510)
Decrease/(increase) in debtors
790,981
(1,694,544)
Increase/(decrease) in creditors
2,003,931
(207,346)
Cash generated from operations
9,976,369
1,388,292
29
Analysis of changes in net funds/(debt) - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
665,480
4,356,241
5,021,721
Bank overdrafts
(2,210,513)
2,210,306
(207)
(1,545,033)
6,566,547
5,021,514
Borrowings excluding overdrafts
(1,506,730)
99,724
(1,407,006)
Obligations under finance leases
(175,826)
(3,918)
(179,744)
(3,227,589)
6,662,353
3,434,764
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr L J Bootlefalse05296679bus:Consolidated2024-01-012024-12-31052966792024-01-012024-12-3105296679bus:Director12024-01-012024-12-3105296679bus:RegisteredOffice2024-01-012024-12-31052966792024-12-3105296679bus:Consolidated2024-12-3105296679bus:Consolidated2023-01-012023-12-31052966792023-01-012023-12-3105296679bus:Consolidated2023-12-31052966792023-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3105296679core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3105296679core:PlantMachinerybus:Consolidated2024-12-3105296679core:FurnitureFittingsbus:Consolidated2024-12-3105296679core:MotorVehiclesbus:Consolidated2024-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105296679core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105296679core:PlantMachinerybus:Consolidated2023-12-3105296679core:FurnitureFittingsbus:Consolidated2023-12-3105296679core:MotorVehiclesbus:Consolidated2023-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105296679core:ShareCapitalbus:Consolidated2024-12-3105296679core:ShareCapitalbus:Consolidated2023-12-3105296679core:RevaluationReservebus:Consolidated2024-12-3105296679core:RevaluationReservebus:Consolidated2023-12-3105296679core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105296679core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105296679core:ShareCapital2024-12-3105296679core:ShareCapital2023-12-3105296679core:RetainedEarningsAccumulatedLosses2024-12-3105296679core:RetainedEarningsAccumulatedLosses2023-12-3105296679core:ShareCapitalbus:Consolidated2022-12-3105296679core:SharePremiumbus:Consolidated2022-12-31052966792022-12-3105296679core:ShareCapital2022-12-3105296679core:RetainedEarningsAccumulatedLosses2022-12-3105296679bus:Consolidated2022-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3105296679core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105296679core:PlantMachinery2024-01-012024-12-3105296679core:FurnitureFittings2024-01-012024-12-3105296679core:MotorVehicles2024-01-012024-12-3105296679core:UKTaxbus:Consolidated2024-01-012024-12-3105296679core:UKTaxbus:Consolidated2023-01-012023-12-3105296679bus:Consolidated12024-01-012024-12-3105296679bus:Consolidated12023-01-012023-12-3105296679bus:Consolidated22024-01-012024-12-3105296679bus:Consolidated22023-01-012023-12-3105296679bus:Consolidated32024-01-012024-12-3105296679bus:Consolidated32023-01-012023-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105296679core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105296679core:PlantMachinerybus:Consolidated2023-12-3105296679core:FurnitureFittingsbus:Consolidated2023-12-3105296679core:MotorVehiclesbus:Consolidated2023-12-3105296679bus:Consolidated2023-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105296679core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3105296679core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3105296679core:PlantMachinerybus:Consolidated2024-01-012024-12-3105296679core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3105296679core:MotorVehiclesbus:Consolidated2024-01-012024-12-3105296679core:Subsidiary12024-01-012024-12-3105296679core:Subsidiary22024-01-012024-12-3105296679core:Subsidiary32024-01-012024-12-3105296679core:Subsidiary42024-01-012024-12-3105296679core:Subsidiary52024-01-012024-12-3105296679core:Subsidiary62024-01-012024-12-3105296679core:Subsidiary112024-01-012024-12-3105296679core:Subsidiary222024-01-012024-12-3105296679core:Subsidiary332024-01-012024-12-3105296679core:Subsidiary442024-01-012024-12-3105296679core:Subsidiary552024-01-012024-12-3105296679core:Subsidiary662024-01-012024-12-3105296679core:CurrentFinancialInstruments2024-12-3105296679core:CurrentFinancialInstruments2023-12-3105296679core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105296679core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105296679core:WithinOneYearbus:Consolidated2024-12-3105296679core:WithinOneYearbus:Consolidated2023-12-3105296679core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105296679core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105296679core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105296679core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3105296679core:Non-currentFinancialInstruments2024-12-3105296679core:Non-currentFinancialInstruments2023-12-3105296679core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105296679core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105296679core:WithinOneYear2024-12-3105296679core:WithinOneYear2023-12-3105296679core:BetweenTwoFiveYearsbus:Consolidated2024-12-3105296679core:BetweenTwoFiveYearsbus:Consolidated2023-12-3105296679core:BetweenTwoFiveYears2024-12-3105296679core:BetweenTwoFiveYears2023-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3105296679core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3105296679bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105296679bus:FRS1022024-01-012024-12-3105296679bus:Audited2024-01-012024-12-3105296679bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105296679bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP