Company registration number 5321011 (England and Wales)
PHILLIPS TYRES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PHILLIPS TYRES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
PHILLIPS TYRES LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PHILLIPS TYRES LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Phillips Tyres Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Phillips Tyres Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Phillips Tyres Limited and state those matters that we have agreed to state to the board of directors of Phillips Tyres Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Phillips Tyres Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Phillips Tyres Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Phillips Tyres Limited. You consider that Phillips Tyres Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Phillips Tyres Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Xeinadin South East Ltd
3 Bignell Park Barns
Chesterton
Bicester
Oxfordshire
OX261TD
England
30 September 2025
PHILLIPS TYRES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
105,664
91,729
Current assets
Stocks
5
352,707
203,000
Debtors
6
836,359
705,755
Cash at bank and in hand
20,866
16,739
1,209,932
925,494
Creditors: amounts falling due within one year
7
(959,962)
(878,678)
Net current assets
249,970
46,816
Total assets less current liabilities
355,634
138,545
Creditors: amounts falling due after more than one year
8
(33,191)
(69,071)
Provisions for liabilities
(13,084)
(10,400)
Net assets
309,359
59,074
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
308,359
58,074
Total equity
309,359
59,074
PHILLIPS TYRES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Mr PE Phillips
Director
Company registration number 5321011 (England and Wales)
PHILLIPS TYRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Phillips Tyres Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units C & D 24 Peterley Road, Cowley, Oxford, OX42TZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and Machinery
25% Reducing balance
Office Equipment
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PHILLIPS TYRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

1.8

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
15
18
PHILLIPS TYRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
59,887
Amortisation and impairment
At 1 January 2024 and 31 December 2024
59,887
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Plant and Machinery
Office Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
211,960
28,317
143,156
383,433
Additions
-
0
1,277
40,880
42,157
Disposals
(4,381)
(2,786)
-
0
(7,167)
At 31 December 2024
207,579
26,808
184,036
418,423
Depreciation and impairment
At 1 January 2024
174,062
17,715
99,927
291,704
Depreciation charged in the year
9,475
2,905
14,214
26,594
Eliminated in respect of disposals
(3,342)
(2,197)
-
0
(5,539)
At 31 December 2024
180,195
18,423
114,141
312,759
Carrying amount
At 31 December 2024
27,384
8,385
69,895
105,664
At 31 December 2023
37,898
10,602
43,229
91,729
5
Stocks
2024
2023
£
£
Stocks
352,707
203,000
PHILLIPS TYRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
60,688
79,248
Other debtors
775,671
626,507
836,359
705,755
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
48,871
72,165
Trade creditors
728,088
576,436
Taxation and social security
159,505
80,137
Other creditors
23,498
149,940
959,962
878,678
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
25,104
47,965
Other creditors
8,087
21,106
33,191
69,071
9
Loans and overdrafts
2024
2023
£
£
Bank loans
73,975
120,130
Other loans
-
0
1,905
73,975
122,035
Payable within one year
48,871
72,165
Payable after one year
25,104
49,870
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
share capital of £1 each
1,000
1,000
1,000
1,000
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Paul Eric PhillipsMrs Florence Phillips53210112024-01-012024-12-3153210112024-12-3153210112023-12-315321011core:PlantMachinery2024-12-315321011core:ComputerEquipment2024-12-315321011core:MotorVehicles2024-12-315321011core:PlantMachinery2023-12-315321011core:ComputerEquipment2023-12-315321011core:MotorVehicles2023-12-315321011core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-315321011core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-315321011core:ShareCapital2024-12-315321011core:ShareCapital2023-12-315321011core:RetainedEarningsAccumulatedLosses2024-12-315321011core:RetainedEarningsAccumulatedLosses2023-12-315321011core:ShareCapitalOrdinaryShareClass12024-12-315321011core:ShareCapitalOrdinaryShareClass12023-12-315321011bus:Director12024-01-012024-12-315321011core:Goodwill2024-01-012024-12-315321011core:PlantMachinery2024-01-012024-12-315321011core:ComputerEquipment2024-01-012024-12-315321011core:MotorVehicles2024-01-012024-12-3153210112023-01-012023-12-315321011core:Goodwill2023-12-315321011core:Goodwill2024-12-315321011core:Goodwill2023-12-315321011core:PlantMachinery2023-12-315321011core:ComputerEquipment2023-12-315321011core:MotorVehicles2023-12-3153210112023-12-315321011core:CurrentFinancialInstruments2024-12-315321011core:CurrentFinancialInstruments2023-12-315321011core:WithinOneYear2024-12-315321011core:WithinOneYear2023-12-315321011core:Non-currentFinancialInstruments2024-12-315321011core:Non-currentFinancialInstruments2023-12-315321011bus:OrdinaryShareClass12024-01-012024-12-315321011bus:OrdinaryShareClass12024-12-315321011bus:OrdinaryShareClass12023-12-315321011bus:PrivateLimitedCompanyLtd2024-01-012024-12-315321011bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-315321011bus:FRS1022024-01-012024-12-315321011bus:AuditExemptWithAccountantsReport2024-01-012024-12-315321011bus:CompanySecretary12024-01-012024-12-315321011bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP