Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false23truetruetrue41100 - Development of building projects2024-01-01false28false 05369404 2024-01-01 2024-12-31 05369404 2023-01-01 2023-12-31 05369404 2024-12-31 05369404 2023-12-31 05369404 2023-01-01 05369404 c:CompanySecretary1 2024-01-01 2024-12-31 05369404 c:Director1 2024-01-01 2024-12-31 05369404 c:Director2 2024-01-01 2024-12-31 05369404 c:Director2 2024-12-31 05369404 c:Director3 2024-01-01 2024-12-31 05369404 c:RegisteredOffice 2024-01-01 2024-12-31 05369404 c:Agent1 2024-01-01 2024-12-31 05369404 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 05369404 d:Buildings d:LongLeaseholdAssets 2024-12-31 05369404 d:Buildings d:LongLeaseholdAssets 2023-12-31 05369404 d:PlantMachinery 2024-01-01 2024-12-31 05369404 d:PlantMachinery 2024-12-31 05369404 d:PlantMachinery 2023-12-31 05369404 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05369404 d:MotorVehicles 2024-01-01 2024-12-31 05369404 d:MotorVehicles 2024-12-31 05369404 d:MotorVehicles 2023-12-31 05369404 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05369404 d:OfficeEquipment 2024-01-01 2024-12-31 05369404 d:OfficeEquipment 2024-12-31 05369404 d:OfficeEquipment 2023-12-31 05369404 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05369404 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05369404 d:CurrentFinancialInstruments 2024-12-31 05369404 d:CurrentFinancialInstruments 2023-12-31 05369404 d:Non-currentFinancialInstruments 2024-12-31 05369404 d:Non-currentFinancialInstruments 2023-12-31 05369404 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05369404 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05369404 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05369404 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05369404 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 05369404 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 05369404 d:UKTax 2024-01-01 2024-12-31 05369404 d:UKTax 2023-01-01 2023-12-31 05369404 d:ShareCapital 2024-01-01 2024-12-31 05369404 d:ShareCapital 2024-12-31 05369404 d:ShareCapital 2023-01-01 2023-12-31 05369404 d:ShareCapital 2023-12-31 05369404 d:ShareCapital 2023-01-01 05369404 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05369404 d:RetainedEarningsAccumulatedLosses 2024-12-31 05369404 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05369404 d:RetainedEarningsAccumulatedLosses 2023-12-31 05369404 d:RetainedEarningsAccumulatedLosses 2023-01-01 05369404 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05369404 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05369404 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05369404 c:OrdinaryShareClass1 2024-12-31 05369404 c:OrdinaryShareClass1 2023-12-31 05369404 c:FRS102 2024-01-01 2024-12-31 05369404 c:Audited 2024-01-01 2024-12-31 05369404 c:FullAccounts 2024-01-01 2024-12-31 05369404 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05369404 d:EntityControlledByKeyManagementPersonnel1 2023-01-01 2023-12-31 05369404 d:EntityControlledByKeyManagementPersonnel2 2023-01-01 2023-12-31 05369404 d:WithinOneYear 2024-12-31 05369404 d:WithinOneYear 2023-12-31 05369404 d:BetweenOneFiveYears 2024-12-31 05369404 d:BetweenOneFiveYears 2023-12-31 05369404 d:MoreThanFiveYears 2024-12-31 05369404 d:MoreThanFiveYears 2023-12-31 05369404 2 2024-01-01 2024-12-31 05369404 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration Number:  05369404



















DERE STREET HOMES LIMITED
FINANCIAL STATEMENTS
 31 DECEMBER 2024













img0b48.png

 
DERE STREET HOMES LIMITED
 

COMPANY INFORMATION


Directors
Mr S F McQuaid 
Mr J Stores (resigned 21 February 2024)
Mrs M E McQuaid 




Company secretary
Mrs M E McQuaid



Registered number
05369404



Registered office
Dere Street House
Bowburn North Industrial Estate

Bowburn

Durham

DH6 5PF




Independent auditors
Armstrong Watson Audit Limited
Statutory Auditors & Chartered Accountants

One Strawberry Lane

Newcastle upon Tyne

NE1 4BX




Solicitors
Swinburne Maddison
Venture House

Aykley Heads Business Park

Durham

DH1 5TS





 
DERE STREET HOMES LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 2
Directors' Report
 
3 - 5
Independent Auditors' Report
 
6 - 9
Profit and Loss Account
 
10
Statement of Financial Position
 
11
Statement of Changes in Equity
 
12
Notes to the Financial Statements
 
13 - 24


 
DERE STREET HOMES LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for the year ended 31 December 2024.

Principal activity

The principal activity of the company is a housebuilder operating in the North East of England.

Fair review of the business
 
Dere Street Homes Limited maintains its reputation for building high-quality well-designed homes. 
Our Wynyard Rise development whilst now complete still provides a positive platform for the business to showcase what it’s capable off as a signature development.
Our Bridleway development has continued in 2024 to demonstrate that our standard product satisfies the requirements of the regional homebuyers, with the development completing in March 25.
Investment in the company website has had the desired effect seeing our Coppice development gathering steady momentum with sales now generally hitting the forecast sales rate.
In 2024 the business was able to deliver 30 plots across all sites (2023: 31 plots) with a turnover of £8,838,683 (2023: £10,789,192). 
As planning continues to prove a challenging environment, we have maintained our shift towards a more focussed approach to land acquisition, progressing sites & options that mesh seamlessly with our standard product first and foremost, providing a good foundation to support solid sales rates. Our newest development which we hope will break ground in the 1st  quarter of 2026 demonstrates this as it’s a continuation phase of a previously successful development delivered by DSH. This delivery will see the business aligned with its model for the foreseeable future.  
Notwithstanding the difficulties in obtaining planning consents, we continue to have positive working relationships with many of the regional LA’s. 
The team, alongside external stakeholders has developed our existing portfolio of house types in line with customer feedback and everchanging trends to include completely new products as well as imaginative revisions to existing house types. 
To keep ahead of the curve Dere Street Homes Limited continually monitor market trends and update not only the product range but also the product spread across all active developments. The size of the business goes hand in hand with this approach and allows it to react quickly in the best interests of its shareholders.

Page 1

 
DERE STREET HOMES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
The Directors have identified the following principal risks and mitigating factors:

Market for houses remained steady in the region due to the impact of the recent cost of living fluctuations.  (CPI) - monitored closely.
• Sustained stubbornly high base rates affect mortgages and impacting consumers perception of value -    Close liaison maintained with mortgage advisors.
• Availability of sufficient materials and skilled labour - Improved focus on proactive planning well ahead of   site requirements. 
• Increased costs on changes to building regulations; part L and part F - Contractual negotiations with    suppliers and offset through incremental house market rises from more energy efficient homes.
• Achieve & maintain a sustainable land bank - The proven track record of the land delivery team for    delivering high quality developments.
• Obtaining planning permissions - The land delivery team continue to review new planning policy and work  proactively with LA’s to achieve mutually agreeable schemes.
• Health and Safety - Developments are monitored by our H&S consultant for compliance with HSE     regulations as well as continual training for staff.
• People - We continually review the needs of all the staff to ensure they have the tools and skills to deliver   in line with the business model.


This report was approved by the board and signed on its behalf.





................................................
Mr S F McQuaid
Director

Date: 29 September 2025

Page 2

 
DERE STREET HOMES LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were as follows:

Mr S F McQuaid 
Mr J Stores (resigned 21 February 2024)
Mrs M E McQuaid 

Page 3

 
DERE STREET HOMES LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Objectives and policies
The company finances its activities with a combination of cash and intercompany funding arrangements. Other financial assets and liabilities, such as trade debtors and trade creditors, arise directly from the company's operating activities.
Price risk, credit risk, liquidity risk and cash flow risk, Foreign Exchange risk
Price risk
Price risk is the risk that changes in raw material prices have the potential to impact on the profitability of the company. The company does not consider that it is materially exposed to price risk.
Credit risk
Credit risk is the risk that one party of a financial instrument will cause a financial loss for the other party by failing to discharge its obligation. Company policies are aimed at minimising such losses and require customers to satisfy credit worthiness procedures prior to acceptance of contracts. The company also utilises insurance policies to protect against non-payment of debt. The company does not consider that it is materially exposed to credit risk.
Cash flow and liquidity risk
Cash flow and liquidity risk is the risk that a company's available cash will not be sufficient to meet its financial obligations. The company actively manages its cash flow position including collection of debts and timely payment of creditors. This, coupled with the strong cash position of the Company is deemed sufficient to minimise the Company's exposure to cash flow and liquidity risk.
Foreign Exchange risk
Foreign exchange risk refers to the potential for loss from exposure to foreign exchange rate fluctuations. Company policies are aimed at minimising this risk. The company does not consider that it is materially exposed to foreign exchange risk.

Future developments

See disclosures within the Strategic Report regarding future developments of the Company.

Going concern

The financial statements have been prepared on a going concern basis.
The company meets its day to day working capital requirements through cash generated from operations and group and intercompany borrowings.
The company’s forecasts and projections for the next twelve months show that the company should be able to continue in operational existence for that period, taking into account possible changes in trading performance.
Having considered the current cash forecasts of the company the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of signing these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Page 4

 
DERE STREET HOMES LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Under section 487(2) of the Companies Act 2006Armstrong Watson Audit Limited will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
Mr S F McQuaid
Director

Date: 29 September 2025

Page 5

 
DERE STREET HOMES LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DERE STREET HOMES LIMITED
 

Opinion


We have audited the financial statements of Dere Street Homes Limited (the 'Company') for the year ended 31 December 2024, which comprise the Profit and Loss Account, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 
DERE STREET HOMES LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DERE STREET HOMES LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
DERE STREET HOMES LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DERE STREET HOMES LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows:
•  The engagement partner ensured that the engagement team collectively had the appropriate competence,
   capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
•  We identified the laws and regulations applicable to the company through discussions with directors and
   other management;
•  We assessed the extent of compliance with the laws and regulations identified above through making
   enquiries of management; and
•  Identified laws and regulations were communicated within the audit team regularly and the team remained
   alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the Company’s financial statements to material misstatement,
includingobtaining an understanding of how fraud might occur, by:
•  Making enquiries of management as to where they considered there was susceptibility to fraud, their
   knowledge of actual, suspected and alleged fraud; and
•  Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and
   regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures as a risk assessment tool to identify any unusual or unexpected
relationships;
•  Tested journal entries to identify unusual transactions;
•  Tested the operating effectiveness of key controls over purchase cycles on a sample basis; and
•  Reviewed the application of accounting policies including the application of capitalisation of intangible
   assets.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed
procedureswhich included, but were not limited to:
•  Agreeing financial statement disclosures to underlying supporting documentation; and
•  Enquiring of management as to actual and potential litigation and claims.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 8

 
DERE STREET HOMES LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DERE STREET HOMES LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Turner (Senior Statutory Auditor)
  
for and on behalf of
Armstrong Watson Audit Limited
 
Statutory Auditors & Chartered Accountants
  
Newcastle upon Tyne
NE1 4BX

29 September 2025
Page 9

 
DERE STREET HOMES LIMITED
 

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
8,838,683
10,789,192

Cost of sales
  
(8,200,299)
(10,046,128)

Gross profit
  
638,384
743,064

Administrative expenses
  
(759,838)
(1,027,759)

Other operating income
 5 
206,539
181,846

Operating profit/(loss)
 6 
85,085
(102,849)

Interest receivable and similar income
  
2,111
965

Interest payable and similar expenses
 10 
(5,416)
(4,477)

Profit/(loss) before tax
  
81,780
(106,361)

Tax on profit/(loss)
 11 
(52,731)
21,996

Profit/(loss) for the financial year
  
29,049
(84,365)

Page 10

 
DERE STREET HOMES LIMITED
REGISTERED NUMBER: 05369404

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 12 
150,002
193,215

  
150,002
193,215

Current assets
  

Stocks
 13 
6,583,546
7,146,039

Debtors: amounts falling due within one year
 14 
332,901
579,574

Bank and cash balances
  
648,080
271,319

  
7,564,527
7,996,932

Creditors: amounts falling due within one year
 15 
(5,916,640)
(6,445,640)

Net current assets
  
 
 
1,647,887
 
 
1,551,292

Total assets less current liabilities
  
1,797,889
1,744,507

Creditors: amounts falling due after more than one year
 16 
-
(12,538)

Provisions for liabilities
  

Deferred tax
 18 
(36,871)
-

  
 
 
(36,871)
 
 
-

Net assets
  
1,761,018
1,731,969


Capital and reserves
  

Called up share capital 
 19 
100
100

Profit and loss account
  
1,760,918
1,731,869

  
1,761,018
1,731,969


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr S F McQuaid
Director

Date: 29 September 2025

The notes on pages 13 to 24 form part of these financial statements.

Page 11

 
DERE STREET HOMES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
1,816,234
1,816,334


Comprehensive income for the year

Loss for the year
-
(84,365)
(84,365)
Total comprehensive income for the year
-
(84,365)
(84,365)


Total transactions with owners
-
-
-



At 1 January 2024
100
1,731,869
1,731,969


Comprehensive income for the year

Profit for the year
-
29,049
29,049
Total comprehensive income for the year
-
29,049
29,049


Total transactions with owners
-
-
-


At 31 December 2024
100
1,760,918
1,761,018


The notes on pages 13 to 24 form part of these financial statements.

Page 12

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private company limited by share capital, incorporated in England.
The address of its registered office is Dere Street House, Bowburn North Industrial Estate, Bowburn, Durham, DH6 5PF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of Vestbrown (Newco) Limited as at 31 December 2024 and these financial statements may be obtained from Dere Street House, Bowburn North Industrial Estate, Bowburn, Durham, United Kingdom, DH6 5PF.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Property sales
Turnover on property sales is recognised upon legal completion of legal title to the customer. The sales prices are reflective of the area, specification and current market conditions. The company offers part exchange on selected plots. 

Page 13

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 14

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
straight line
Plant and machinery
-
20%
reducing balance
Motor vehicles
-
25%
straight line
Office equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 15

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Cost provision
The provision for future costs of £1,130,448 represents the directors' best estimate of the present value of the cost to the company remaining on housing plots already sold. The estimate takes into account the expected timing of costs and the number of plots sold which are still to incur costs. The provision for future costs is included within other creditors.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of goods
8,838,683
10,789,192



5.


Other operating income

The analysis of the company's other operating income for the year is as follows:


2024
2023
£
£

Recharged management fee
206,539
181,846



6.


Operating profit/(loss)

Arrived at after charging/(crediting)

2024
2023
£
£

Depreciation expense
45,019
44,707

Other operating lease rentals
26,085
26,628

Loss on disposal of property, plant and equipment
7,053
1,856

Page 16

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Auditors' remuneration

2024
2023
£
£

Audit of the financial statements
16,000
16,000


8.


Staff costs

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
981,329
1,120,985

Social security costs
104,515
125,761

Pension cost, defined contribution scheme
17,552
22,817

1,103,396
1,269,563


Included in payroll costs above is £581,694 (2023: £640,055) that has been recharged to work in progress.

The average monthly number of employed by the company (including the directors) during the year was as follows:


        2024
        2023
            No.
            No.







Administration and support
23
28


9.


Directors' remuneration

The directors' remuneration for the year was as follows:


2024
2023
£
£

Remuneration
141,124
218,094

Contributions paid to money purchase schemes
-
3,742

141,124
221,836


Page 17

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
In respect of the highest paid director:


2024
2023
£
£



Remuneration
55,642
81,276

Company contributions to money purchase pension schemes
-
1,101


10.


Interest payable and similar expenses

2024
2023
£
£


Interest expense on other finance liabilities
-
1,974

Other loan interest payable
2,409
2,503

Other interest payable
3,007
-

5,416
4,477


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
33,369
-

Adjustments in respect of previous periods
(35,370)
-


(2,001)
-


Total current tax
(2,001)
-

Deferred tax


Origination and reversal of timing differences
19,010
(21,996)

Adjustment from prior period
35,722
-

Total deferred tax
54,732
(21,996)


Tax on profit/(loss)
52,731
(21,996)
Page 18

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 19%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
81,780
(106,362)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 19%)
20,445
(39,857)

Effects of:


Fixed asset timing differences
1,297
53,741

Short term timing differences
-
(510)

Losses and other deductions
823
(35,370)

Adjustments to tax charge in respect of prior periods
30,166
-

Total tax charge for the year
52,731
(21,996)

Page 19

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Tangible fixed assets





Leasehold property
Plant and machinery
Office equipment
Motor vehicles
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
21,343
173,553
38,526
58,289
291,711


Additions
-
3,670
-
-
3,670


Disposals
-
(15,907)
(5,330)
-
(21,237)



At 31 December 2024

21,343
161,316
33,196
58,289
274,144



Depreciation


At 1 January 2024
6,829
46,373
13,593
31,700
98,495


Charge for the year on owned assets
2,902
25,068
4,977
12,072
45,019


Disposals
-
(15,907)
(3,465)
-
(19,372)



At 31 December 2024

9,731
55,534
15,105
43,772
124,142



Net book value



At 31 December 2024
11,612
105,782
18,091
14,517
150,002



At 31 December 2023
14,514
127,179
24,933
26,589
193,215

Included within the net book value of land and buildings above is £11,612 (2023 - £14,514) in respect of short leasehold land and buildings.


13.


Stocks

2024
2023
£
£

Work in progress
6,583,546
7,146,039



14.


Debtors

2024
2023
£
£


Trade debtors
8,830
12,199

Amounts owed by group undertakings
185,353
352,152

Other debtors
108,650
165,318

Prepayments and accrued income
30,068
32,044

Deferred taxation
-
17,861
Page 20

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.Debtors (continued)


332,901
579,574


Included within other debtors due within one year are loans to the following directors:
£1,454 (2023: £1,454) to M McQuaid and £394 (2023: £394) to M C Hogan


15.


Creditors: Amounts falling due within one year

2024
2023
£
£

Loans and borrowings
-
8,851

Trade creditors
639,256
615,764

Amounts owed to group undertakings
3,949,683
4,344,569

Social security and other taxes
37,765
62,580

Other creditors
1,129,864
1,256,398

Accruals and deferred income
55,051
128,657

Corporation tax liability
105,021
28,821

5,916,640
6,445,640



16.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Loans and borrowings
-
12,538


Page 21

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Loans and borrowings

2024
2023
£
£

Current loans and borrowings


HP, finance leases and other lease liabilities
-
8,851

2024
2023
£
£

Non-current loans and borrowings


HP liabilities 1-2 yrs
-
12,538


18.


Deferred taxation




2024


£






At beginning of year
17,861


Charged to profit or loss
(54,732)



At end of year
(36,871)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
36,871
(17,861)

36,871
(17,861)


19.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100


Page 22

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Pension and other schemes

Defined contribution pension scheme
The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £17,552 (2023 - £22,817).
Contributions totalling £2,831 (2023 - £4,412) were payable to the scheme at the year end and are included in creditors.


21.


Obligations under leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
40,410
54,817

Later than 1 year and not later than 5 years
147,617
125,540

Later than 5 years
138,600
160,200

326,627
340,557

The amount of non-cancellable operating lease payments recognised as an expense during the year was £47,735 (2023 - £55,825).

Page 23

 
DERE STREET HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Related party transactions

Transactions with directors

Company
2024
£

2024

Mrs M E McQuaid
1,454

Mr M C Hogan
394

Advances to director
Company
2023
2023
£
£

2023

Mrs M E McQuaid
830
1,454

Mr M C Hogan
12
394

Summary of transactions with entities of joint control or significant interest during the year the company received management charges of £Nil (2023: £Nil)
During the year the company paid rent to companies under joint control for a total of £21,650 (2023: £Nil).
At the year end the company owed £Nil (2023: £1,723) to companies with joint control and was owed £3,434 (2023: £109,194) from companies with joint control.
Other than the transactions disclosed above, the company's other related party transactions were with other members of a wholly owned group and so have not been disclosed.


23.


Controlling party

The company's immediate parent is VB Turnbull Limited, incorporated in England.
The ultimate parent is Vestbrown (Newco) Limited, incorporated in England.
The parent of the largest group producing publicly available financial statements is Vestbrown (Newco)  Limited. These financial statements are available upon request from Dere Street House Bowburn North Industrial Estate, Bowburn, Durham, United Kingdom, DH6 SPF.


Page 24