Rusty Farming Limited 05378752 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is dairy farming Digita Accounts Production Advanced 6.30.9574.0 true 05378752 2024-04-01 2025-03-31 05378752 2025-03-31 05378752 core:RetainedEarningsAccumulatedLosses 2025-03-31 05378752 core:ShareCapital 2025-03-31 05378752 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-03-31 05378752 core:CurrentFinancialInstruments 2025-03-31 05378752 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05378752 core:Non-currentFinancialInstruments 2025-03-31 05378752 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05378752 core:MoreThanFiveYears 1 2025-03-31 05378752 core:LandBuildings 2025-03-31 05378752 core:OtherPropertyPlantEquipment 2025-03-31 05378752 bus:SmallEntities 2024-04-01 2025-03-31 05378752 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05378752 bus:FilletedAccounts 2024-04-01 2025-03-31 05378752 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05378752 bus:RegisteredOffice 2024-04-01 2025-03-31 05378752 bus:Director1 2024-04-01 2025-03-31 05378752 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05378752 bus:Agent1 2024-04-01 2025-03-31 05378752 core:Land 2024-04-01 2025-03-31 05378752 core:LandBuildings 2024-04-01 2025-03-31 05378752 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05378752 core:PlantMachinery 2024-04-01 2025-03-31 05378752 countries:EnglandWales 2024-04-01 2025-03-31 05378752 2024-03-31 05378752 core:LandBuildings 2024-03-31 05378752 core:OtherPropertyPlantEquipment 2024-03-31 05378752 2023-04-01 2024-03-31 05378752 2024-03-31 05378752 core:RetainedEarningsAccumulatedLosses 2024-03-31 05378752 core:ShareCapital 2024-03-31 05378752 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-03-31 05378752 core:CurrentFinancialInstruments 2024-03-31 05378752 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05378752 core:Non-currentFinancialInstruments 2024-03-31 05378752 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05378752 core:MoreThanFiveYears 1 2024-03-31 05378752 core:LandBuildings 2024-03-31 05378752 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 05378752

Rusty Farming Limited

Unaudited Financial Statements

31 March 2025

image-name

 

Rusty Farming Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Rusty Farming Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Rusty Farming Limited for the year ended 31 March 2025 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Rusty Farming Limited, as a body, in accordance with the terms of our engagement letter dated 13 May 2022. Our work has been undertaken solely to prepare for your approval the accounts of Rusty Farming Limited and state those matters that we have agreed to state to the Board of Directors of Rusty Farming Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Rusty Farming Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Rusty Farming Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Rusty Farming Limited. You consider that Rusty Farming Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Rusty Farming Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

26 August 2025

 

Rusty Farming Limited

(Registration number: 05378752)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

491,472

493,545

Other financial assets

5

142,509

140,227

 

633,981

633,772

Current assets

 

Stocks

413,434

371,225

Debtors

6

224,026

280,775

Cash at bank and in hand

 

237,151

152,082

 

874,611

804,082

Creditors: Amounts falling due within one year

7

(113,517)

(81,617)

Net current assets

 

761,094

722,465

Total assets less current liabilities

 

1,395,075

1,356,237

Creditors: Amounts falling due after more than one year

7

(129,156)

(301,848)

Provisions for liabilities

(3,394)

(3,830)

Net assets

 

1,262,525

1,050,559

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

1,262,425

1,050,459

Total equity

 

1,262,525

1,050,559

 

Rusty Farming Limited

(Registration number: 05378752)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 August 2025
 

.........................................

A S Mycock

Director

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Flagg Hall
Flagg
BUXTON
SK17 9QR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Not depreciated

Plant and equipment

15% reducing balance basis

Fixed asset investments

Fixed asset investments represent an investment in AMCo Individual Consolidation which is a contractual requirement in order to benefit from the AMCo milk purchasing agreement. This investment is refundable and is stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Herd stock is included in the balance sheet at the original cost of the herd adjusted annually for additions to, or disposals from the herd.

Additions to the herd are included at cost except where there is a reinstatement of disposals to the herd from the prior year. In this case they are reinstated at the prior year disposal value.

Disposals to the herd are disposed of at an average cost except where there have been additions to the herd in the prior year. In this case they are disposed of on a last in first out basis.

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 4).

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

477,169

27,618

504,787

Additions

-

414

414

At 31 March 2025

477,169

28,032

505,201

Depreciation

At 1 April 2024

-

11,242

11,242

Charge for the year

-

2,487

2,487

At 31 March 2025

-

13,729

13,729

Carrying amount

At 31 March 2025

477,169

14,303

491,472

At 31 March 2024

477,169

16,376

493,545

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

5

Other financial assets (current and non-current)

2025
£

2024
£

Non-current financial assets

Financial assets at cost less impairment

142,509

140,227

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2024

140,227

140,227

Additions

2,282

2,282

At 31 March 2025

142,509

142,509

Carrying amount

At 31 March 2025

142,509

142,509

At 31 March 2024

140,227

140,227

6

Debtors

2025
£

2024
£

Trade debtors

42,388

37,865

Other debtors

181,638

242,910

224,026

280,775

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

17,080

19,004

Trade creditors

 

7,835

3,989

Taxation and social security

 

2,408

2,523

Corporation tax liability

 

76,511

45,579

Other creditors

 

9,683

10,522

 

113,517

81,617

Due after one year

 

Loans and borrowings

8

129,156

301,848

2025
£

2024
£

After more than five years by instalments

843

193,942

843

193,942

 

Rusty Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

17,080

19,004

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

17,080

19,004

Bank borrowings are secured by fixed and floating charges over the company's assets.
 

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

129,156

301,848

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

129,156

301,848

Bank borrowings are secured by fixed and floating charges over the company's assets.