Company registration number 05386907 (England and Wales)
R.M.I. ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Affinia
80 Compair Crescent
Ipswich
Suffolk
UK
IP2 0EH
R.M.I. ENGINEERING LIMITED
COMPANY INFORMATION
Director
Mr R Eldridge
Company number
05386907
Registered office
Unit 1, Anglia Business Park
Wattisham Road
Ringshall
Stowmarket
Suffolk
IP14 2HX
Accountants
Affinia (Ipswich)
80 Compair Crescent
Ipswich
Suffolk
UK
IP2 0EH
R.M.I. ENGINEERING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
4 - 12
R.M.I. ENGINEERING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
307,767
212,916
Current assets
Stocks
247,113
155,206
Debtors
5
1,191,528
1,445,413
Cash at bank and in hand
1,826
167,075
1,440,467
1,767,694
Creditors: amounts falling due within one year
6
(928,458)
(835,948)
Net current assets
512,009
931,746
Total assets less current liabilities
819,776
1,144,662
Creditors: amounts falling due after more than one year
7
(476,622)
(316,751)
Provisions for liabilities
-
0
(23,343)
Net assets
343,154
804,568
Capital and reserves
Called up share capital
13
13
Other reserves
13,491
8,994
Profit and loss reserves
329,650
795,561
Total equity
343,154
804,568

The director of the company has elected not to include a copy of the income statement within the financial statements.true

R.M.I. ENGINEERING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Mr R Eldridge
Director
Company Registration No. 05386907
R.M.I. ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
13
4,497
1,095
1,518,093
1,523,698
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
-
(527,627)
(527,627)
Dividends
-
-
-
(196,000)
(196,000)
Transfers
-
4,497
-
-
0
4,497
Balance at 31 December 2023
13
8,994
1,095
794,466
804,568
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(1,095)
(308,816)
(309,911)
Dividends
-
-
-
(156,000)
(156,000)
Transfers
-
4,497
-
-
0
4,497
Balance at 31 December 2024
13
13,491
-
0
329,650
343,154
R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

R.M.I. Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Anglia Business Park, Wattisham Road, Ringshall, Stowmarket, Suffolk, IP14 2HX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year for engineering services, exclusive of Value Added Tax.

Revenue from the sale of engineering goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional engineering services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Plant and machinery
20% straight line or 33% straight line if sale and leaseback
Equipment
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted an arms length valuation model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Where a sale and leaseback transaction results in a lease that transfers substantially all the risks and rewards of ownership to the lessee, the arrangement is classified as a finance lease.

 

The asset sold is not derecognised from the balance sheet. Instead, the proceeds from the sale are recognised as a finance lease liability, and the asset continues to be depreciated over its useful economic life.

 

The difference between the sale proceeds and the carrying amount of the asset is deferred and amortised over the lease term. Lease payments are apportioned between the finance charge and the reduction of the outstanding liability using the effective interest method. The finance charge is recognised in the profit and loss account over the lease term.

 

Assets held under finance leases are included in tangible fixed assets and are depreciated over the shorter of the lease term and their expected useful lives.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
18
20
R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
IT equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
69,230
633,665
61,107
206,977
970,979
Additions
-
0
83,714
2,934
146,395
233,043
Disposals
-
0
(93,850)
-
0
(129,451)
(223,301)
At 31 December 2024
69,230
623,529
64,041
223,921
980,721
Depreciation and impairment
At 1 January 2024
17,676
508,689
48,755
182,943
758,063
Depreciation charged in the year
6,923
53,391
6,387
33,215
99,916
Eliminated in respect of disposals
-
0
(63,828)
-
0
(121,197)
(185,025)
At 31 December 2024
24,599
498,252
55,142
94,961
672,954
Carrying amount
At 31 December 2024
44,631
125,277
8,899
128,960
307,767
At 31 December 2023
51,554
124,976
12,352
24,034
212,916
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
210,347
299,689
Other debtors
972,477
1,145,724
1,182,824
1,445,413
Deferred tax asset
8,704
-
0
1,191,528
1,445,413

Included within other debtors are amounts owed by a connected company which are repayable on demand.

R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
252,251
138,666
Trade creditors
317,754
630,705
Other taxation and social security
147,435
17,776
Other creditors
211,018
48,801
928,458
835,948

Amounts disclosed as bank loans and overdrafts solely relate to a CBILS loan which is secured by way of a government backed guarantee.

 

Included within other creditors are amounts of £80,631 (2023: £7,036) in relation to hire purchase and finance liabilities. Such liabilities are secured against the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
282,448
303,064
Other creditors
194,174
13,687
476,622
316,751

Amounts disclosed as bank loans and overdrafts solely relate to a CBILS loan which is secured by way of a government backed guarantee.

 

Included within other creditors are amounts of £118,548 (2023: £13,687) in relation to hire purchase and finance liabilities. Such liabilities are secured against the assets to which they relate.

8
Sale and leaseback transactions – finance lease

During the year, the company entered into multiple sale and leaseback arrangements involving a number of plant and motor vehicle assets. The transactions have been accounted for as finance leases in accordance with FRS 102 and the accounting policy adopted.

 

Assets were sold to third party finance providers for total proceeds of £198,145. Simultaneously, the company leased back the assets under finance agreements for a term of 3 years per asset.

 

The assets continue to be recognised on the statement of financial position under tangible assets at their respective carrying values.

 

Total corresponding lease liabilities of £157,523 have been recognised under creditors due within/after one year.

 

The difference between the sale proceeds and the carrying value of the assets has been deferred and is being amortised over the respective lease terms.

R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
9
Share-based payment transactions
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024 and 31 December 2024
14
14
3,212.00
3,212.00
Exercisable at 31 December 2024
-
0
-
0
-
0
-
0

 

R.M.I. Engineering Limited has a share option scheme which employees participate in. The scheme is an Enterprise Management Incentive plan approved by HMRC.

 

14 share options were in existence at the year ended 31 December 2024. The shares have been valued on a fair value basis at the date of grant, considering the service conditions of option holders.

 

The price of each option was £3,212.

 

The vesting period of the share options is ten years or will expire on events as outlined in the scheme rules. The options are valued based on a method approved by HMRC.

 

The share options were not exercised during the financial year and remain outstanding at the statement of financial position date.

 

In the financial year to 31 December 2025, the share option holder has terminated their employment with R.M.I. Engineering Limited and therefore share options held have been forfeited in full. The impact of this will be reflected in the 2025 financial statements.

Liabilities and expenses

During the year, the company recognised total share-based payment expenses of £4,497 (2023 - £4,497) which related to equity settled share based payment transactions.

10
Non-distributable profits reserve
2024
2023
£
£
At the beginning of the year
1,095
1,095
Non distributable profits in the year
(1,095)
-
At the end of the year
-
1,095
R.M.I. ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
11
Directors' transactions

This amount was fully repaid on 6 April 2025.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Transactions with Director
2.25
172,248
74,477
3,242
(130,822)
119,145
172,248
74,477
3,242
(130,822)
119,145
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R Eldridge053869072024-01-012024-12-3105386907bus:Director12024-01-012024-12-3105386907bus:RegisteredOffice2024-01-012024-12-31053869072024-12-31053869072023-12-3105386907core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105386907core:PlantMachinery2024-12-3105386907core:ComputerEquipment2024-12-3105386907core:MotorVehicles2024-12-3105386907core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105386907core:PlantMachinery2023-12-3105386907core:ComputerEquipment2023-12-3105386907core:MotorVehicles2023-12-3105386907core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105386907core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105386907core:Non-currentFinancialInstruments2024-12-3105386907core:Non-currentFinancialInstruments2023-12-3105386907core:CurrentFinancialInstruments2024-12-3105386907core:CurrentFinancialInstruments2023-12-3105386907core:ShareCapital2024-12-3105386907core:ShareCapital2023-12-3105386907core:OtherMiscellaneousReserve2024-12-3105386907core:OtherMiscellaneousReserve2023-12-3105386907core:RetainedEarningsAccumulatedLosses2024-12-3105386907core:RetainedEarningsAccumulatedLosses2023-12-3105386907core:ShareCapital2022-12-3105386907core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3105386907core:RetainedEarningsAccumulatedLosses2022-12-3105386907core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3105386907core:FurtherSpecificReserve2ComponentTotalEquity2023-12-3105386907core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3105386907core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31053869072023-01-012023-12-3105386907core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105386907core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105386907core:PlantMachinery2024-01-012024-12-3105386907core:FurnitureFittings2024-01-012024-12-3105386907core:MotorVehicles2024-01-012024-12-3105386907core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105386907core:PlantMachinery2023-12-3105386907core:ComputerEquipment2023-12-3105386907core:MotorVehicles2023-12-31053869072023-12-3105386907core:ComputerEquipment2024-01-012024-12-31053869072022-12-3105386907bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105386907bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105386907bus:FRS1022024-01-012024-12-3105386907bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105386907bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP