Company registration number 05410695 (England and Wales)
ASTUN TECHNOLOGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ASTUN TECHNOLOGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ASTUN TECHNOLOGY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
495
Tangible assets
4
23,507
27,540
23,507
28,035
Current assets
Debtors
5
538,866
586,227
Cash at bank and in hand
354,057
287,133
892,923
873,360
Creditors: amounts falling due within one year
7
(805,567)
(798,484)
Net current assets
87,356
74,876
Total assets less current liabilities
110,863
102,911
Creditors: amounts falling due after more than one year
6
(54,891)
(36,642)
Net assets
55,972
66,269
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
55,970
66,267
Total equity
55,972
66,269
ASTUN TECHNOLOGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 17 September 2025
Mr M Saunt
Director
Company registration number 05410695 (England and Wales)
ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Astun Technology Limited is a private company limited by shares incorporated in England and Wales. The registered office is Penrose House, 67 Hightown Road, Banbury, Oxfordshire, OX16 9BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised as follows:

 

Subscriptions: Subscription income is invoiced in full for periods ranging from three months to three years. The income is deferred as income received in advance and is released into the profit and loss account on a monthly basis until the deferred income has been fully recognised over the subscription period.

 

Consultancy: Consultancy income is invoiced in full based on the amount of time available for use by the customer (being measured as either one-off, daily, monthly or annually). The income is deferred as income received in advance and is released into the profit and loss account when the consultancy service has been received by the customer. Where the contract expires before all of the available time is used by the customer, the remaining balance is recognised in full as income in the profit and loss account.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computer equipment and software
20% straight line
Fixtures, fittings and equipment
20% straight line
Other assets
50% straight line
ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
20
22
3
Intangible fixed assets
Website
£
Cost
At 1 January 2024 and 31 December 2024
2,475
Amortisation and impairment
At 1 January 2024
1,980
Amortisation charged for the year
495
At 31 December 2024
2,475
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
495
ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and machinery etc
Other        assets
Total
£
£
£
Cost
At 1 January 2024
63,297
-
0
63,297
Additions
5,523
1,676
7,199
Disposals
(2,516)
-
0
(2,516)
At 31 December 2024
66,304
1,676
67,980
Depreciation and impairment
At 1 January 2024
35,757
-
0
35,757
Depreciation charged in the year
9,456
559
10,015
Eliminated in respect of disposals
(1,299)
-
0
(1,299)
At 31 December 2024
43,914
559
44,473
Carrying amount
At 31 December 2024
22,390
1,117
23,507
At 31 December 2023
27,540
-
0
27,540
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
79,679
177,096
Corporation tax recoverable
-
0
17,660
Other debtors
401,644
340,881
Prepayments and accrued income
32,270
28,393
513,593
564,030
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
25,273
22,197
Total debtors
538,866
586,227
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Deferred income
8
54,891
36,642
ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Trade creditors
30,112
28,271
Taxation and social security
65,786
82,886
Deferred income
8
680,048
650,911
Other creditors
25,121
26,123
Accruals
4,500
10,293
805,567
798,484
8
Deferred income
2024
2023
£
£
Arising from deferred subscriptions and consultancy services
734,939
687,553
Included in the financial statements as follows:
Current liabilities
680,048
650,911
Non-current liabilities
54,891
36,642
734,939
687,553

Deferred income relates to subscription services and consultancy work provided by the company to its customers. Services are provided on a contractual basis, with the term of these contracts ranging from 3 to 36 months.

 

In line with the accounting policy for turnover, income from these contracts is spread over the term of these contracts, with the treatment applied following the relevant category. Subscription income is recognised on a straight line basis over the term of the contract. Consultancy income is recognised either based on the time used by the customers or by the expiry date of the contract.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
2,875
3,600
ASTUN TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Related party transactions

In accordance with section 33.1A of FRS 102 disclosure is not given in these financial statements of transactions entered into between two or more members of the group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.

11
Parent company

The company is a wholly owned subsidiary of Astun Holdings Limited which is incorporated in England and Wales. Astun Holdings Limited has a registered office of Penrose House, 67 Hightown Road, Banbury, Oxfordshire, OX16 9BE.

12
Prior period adjustment

A prior year adjustment has arisen due to an understatement of deferred income in the prior year of £40,775.

The comparatives have now been adjusted for this, together with an associated adjustment to deferred tax.

Reconciliation of changes in equity
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Deferred income adjustment
-
(40,775)
Deferred tax adjustment
-
10,194
Total adjustments
-
(30,581)
Equity as previously reported
148,772
96,850
Equity as adjusted
148,772
66,269
Analysis of the effect upon equity
Profit and loss reserves
-
(30,581)
Reconciliation of changes in loss for the previous financial period
2023
£
Adjustments to prior year
Deferred income adjustment
(40,775)
Deferred tax adjustment
10,194
Total adjustments
(30,581)
Loss as previously reported
(51,922)
Loss as adjusted
(82,503)
2024-12-312024-01-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M W Saunt054106952024-01-012024-12-31054106952024-12-31054106952023-12-3105410695core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3105410695core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105410695core:OtherPropertyPlantEquipment2024-12-3105410695core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3105410695core:OtherPropertyPlantEquipment2023-12-3105410695core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3105410695core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105410695core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105410695core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105410695core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105410695core:CurrentFinancialInstruments2024-12-3105410695core:CurrentFinancialInstruments2023-12-3105410695core:ShareCapital2024-12-3105410695core:ShareCapital2023-12-3105410695core:RetainedEarningsAccumulatedLosses2024-12-3105410695core:RetainedEarningsAccumulatedLosses2023-12-3105410695bus:Director12024-01-012024-12-3105410695core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105410695core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105410695core:PlantMachinery2024-01-012024-12-3105410695core:FurnitureFittings2024-01-012024-12-3105410695core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31054106952023-01-012023-12-3105410695core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105410695core:OtherPropertyPlantEquipment2023-12-3105410695core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31054106952023-12-3105410695core:OtherPropertyPlantEquipment2024-01-012024-12-3105410695core:Non-currentFinancialInstruments2024-12-3105410695core:Non-currentFinancialInstruments2023-12-3105410695bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105410695bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105410695bus:FRS1022024-01-012024-12-3105410695bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105410695bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP