Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Other business support service activities not elsewhere classified2024-01-01false67The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse 05440961 2024-01-01 2024-12-31 05440961 2023-01-01 2023-12-31 05440961 2024-12-31 05440961 2023-12-31 05440961 c:Director10 2024-01-01 2024-12-31 05440961 d:OfficeEquipment 2024-01-01 2024-12-31 05440961 d:OfficeEquipment 2024-12-31 05440961 d:OfficeEquipment 2023-12-31 05440961 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05440961 d:CurrentFinancialInstruments 2024-12-31 05440961 d:CurrentFinancialInstruments 2023-12-31 05440961 d:Non-currentFinancialInstruments 2024-12-31 05440961 d:Non-currentFinancialInstruments 2023-12-31 05440961 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05440961 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05440961 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05440961 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05440961 d:RetainedEarningsAccumulatedLosses 2024-12-31 05440961 d:RetainedEarningsAccumulatedLosses 2023-12-31 05440961 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05440961 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05440961 c:FRS102 2024-01-01 2024-12-31 05440961 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05440961 c:FullAccounts 2024-01-01 2024-12-31 05440961 c:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 05440961 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05440961









ELRIG UK LIMITED
(A Company Limited by Guarantee)







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ELRIG UK LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 05440961

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
2,431
5,782

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
385,921
207,763

Cash at bank and in hand
  
411,185
223,526

  
797,106
431,289

Creditors: amounts falling due within one year
 6 
(637,549)
(196,194)

NET CURRENT ASSETS
  
 
 
159,557
 
 
235,095

TOTAL ASSETS LESS CURRENT LIABILITIES
  
161,988
240,877

Creditors: amounts falling due after more than one year
 7 
(8,596)
(17,838)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(462)
(1,099)

  
 
 
(462)
 
 
(1,099)

NET ASSETS
  
152,930
221,940


CAPITAL AND RESERVES
  

Profit and loss account
  
152,930
221,940

  
152,930
221,940


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ELRIG UK LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 05440961
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Kumar
Director

Date: 30 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

ELRIG UK Limited is a private company limited by gurantee incorporated in England and Wales. The registered office is Salisbury House, Station Road, Cambridge, CB1 2LA. The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of the provision of the furtherance of knowledge of robotic sciences supplied during the year, exclusive of Value Added Tax.
Turnover is recognised based on the period in which the events are delivered.

 
2.3

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 6 (2023 - 7).

Page 5

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 January 2024
19,341



At 31 December 2024

19,341



DEPRECIATION


At 1 January 2024
13,559


Charge for the year on owned assets
3,351



At 31 December 2024

16,910



NET BOOK VALUE



At 31 December 2024
2,431



At 31 December 2023
5,782


5.


DEBTORS

2024
2023
£
£


Trade debtors
244,628
120,072

Other debtors
5,560
11,947

Prepayments and accrued income
135,733
75,744

385,921
207,763


Page 6

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Bank loans
9,955
9,730

Trade creditors
62,518
18,700

Corporation tax
-
2,306

Other taxation and social security
13,645
3,288

Other creditors
2,200
1,293

Accruals and deferred income
549,231
160,877

637,549
196,194


Other creditors includes contributions of £2,200 (2023 - £1,192) payable to the Company's defined contribution pension scheme at the balance sheet date.
Bank loans comprises a Government-backed 'bounce-back' loan which was drawn down in October 2020. The loan is 100% guaranteed by the Government and interest is payable on the loan at 2.5% per annum.


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Bank loans
8,596
17,838


Bank loans comprises a Government-backed 'bounce-back' loan which was drawn down in October 2020. The loan is 100% guaranteed by the Government and interest is payable on the loan at 2.5% per annum.

Page 7

 
ELRIG UK LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


DEFERRED TAXATION




2024


£






At beginning of year
1,099


Charged to profit or loss
637



AT END OF YEAR
462

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
462
1,099



9.


COMPANY STATUS

The Company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the Company in the event of liquidation.

 
Page 8