Company registration number 05489754 (England and Wales)
SILVER AGENCY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SILVER AGENCY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 5
SILVER AGENCY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
98,386
130,380
Current assets
Debtors
728,760
912,878
Cash at bank and in hand
93,316
60,705
822,076
973,583
Creditors: amounts falling due within one year
(595,022)
(794,083)
Net current assets
227,054
179,500
Total assets less current liabilities
325,440
309,880
Creditors: amounts falling due after more than one year
(13,809)
(38,524)
Provisions for liabilities
(24,431)
(24,619)
Net assets
287,200
246,737
Capital and reserves
Called up share capital
4
1,000
1,000
Profit and loss reserves
286,200
245,737
Total equity
287,200
246,737
SILVER AGENCY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr G E Dodridge
Director
Company registration number 05489754 (England and Wales)
SILVER AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Silver Agency Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Manor Park Business Centre, Mackenzie Way, Cheltenham, Glos, United Kingdom, GL51 9TX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Turnover is recognised on completion of a job.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
at varying rates on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SILVER AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.6
Leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, which is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
37
39
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
166,039
204,378
370,417
Additions
10,366
-
0
10,366
At 31 December 2024
176,405
204,378
380,783
Depreciation and impairment
At 1 January 2024
124,072
115,965
240,037
Depreciation charged in the year
22,073
20,287
42,360
At 31 December 2024
146,145
136,252
282,397
Carrying amount
At 31 December 2024
30,260
68,126
98,386
At 31 December 2023
41,967
88,413
130,380
SILVER AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Called up share capital
2024
2023
Ordinary share capital
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,000
1,000
5
Related party transactions

Mr G E Dodridge

Director and shareholder of the company

In a previous period, Mr Dodridge loaned the company £8,902 as working capital, some of which was repaid during the year. At the year end the balance owing to Mr Dodridge was £5,952 (2023: £8,902). No terms of interest have been agreed, the advance is unsecured and is repayable on demand.

 

Silver Inc

A US registered company of which Mr G E Dodridge is a director

In a previous period, the company loaned Silver Inc £357,783 as working capital. During the year, the company loaned the related party a further £94,569. The amount due from the related party at year end was £452,352 (2023: £357,783). No terms of interest have been agreed, the advance is unsecured and is repayable on demand.

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMs A MastersMr G E DodridgeMrs P J Dodridge054897542024-01-012024-12-31054897542024-12-31054897542023-12-3105489754core:FurnitureFittings2024-12-3105489754core:MotorVehicles2024-12-3105489754core:FurnitureFittings2023-12-3105489754core:MotorVehicles2023-12-3105489754core:ShareCapital2024-12-3105489754core:ShareCapital2023-12-3105489754core:RetainedEarningsAccumulatedLosses2024-12-3105489754core:RetainedEarningsAccumulatedLosses2023-12-3105489754core:ShareCapitalOrdinaryShareClass12024-12-3105489754core:ShareCapitalOrdinaryShareClass12023-12-3105489754bus:Director22024-01-012024-12-3105489754core:FurnitureFittings2024-01-012024-12-3105489754core:MotorVehicles2024-01-012024-12-3105489754core:FurnitureFittings2023-12-3105489754core:MotorVehicles2023-12-31054897542023-12-3105489754bus:OrdinaryShareClass12024-01-012024-12-3105489754bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105489754bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105489754bus:FRS1022024-01-012024-12-3105489754bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105489754bus:Director12024-01-012024-12-3105489754bus:CompanySecretary12024-01-012024-12-3105489754bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP