IRIS Accounts Production v25.2.0.378 05496393 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh054963932024-03-31054963932025-03-31054963932024-04-012025-03-31054963932023-03-31054963932023-04-012024-03-31054963932024-03-3105496393ns15:EnglandWales2024-04-012025-03-3105496393ns14:PoundSterling2024-04-012025-03-3105496393ns10:Director12024-04-012025-03-3105496393ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105496393ns10:SmallEntities2024-04-012025-03-3105496393ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105496393ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105496393ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105496393ns10:FullAccounts2024-04-012025-03-310549639312024-04-012025-03-3105496393ns10:Director22024-04-012025-03-3105496393ns10:CompanySecretary12024-04-012025-03-3105496393ns10:RegisteredOffice2024-04-012025-03-3105496393ns5:CurrentFinancialInstruments2025-03-3105496393ns5:CurrentFinancialInstruments2024-03-3105496393ns5:ShareCapital2025-03-3105496393ns5:ShareCapital2024-03-3105496393ns5:RetainedEarningsAccumulatedLosses2025-03-3105496393ns5:RetainedEarningsAccumulatedLosses2024-03-3105496393ns5:NetGoodwill2024-04-012025-03-3105496393ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105496393ns5:LeaseholdImprovements2024-04-012025-03-3105496393ns5:PlantMachinery2024-04-012025-03-3105496393ns5:FurnitureFittings2024-04-012025-03-3105496393ns5:MotorVehicles2024-04-012025-03-3105496393ns5:ComputerEquipment2024-04-012025-03-3105496393ns5:NetGoodwill2024-03-3105496393ns5:NetGoodwill2025-03-3105496393ns5:NetGoodwill2024-03-3105496393ns5:LeaseholdImprovements2024-03-3105496393ns5:PlantMachinery2024-03-3105496393ns5:FurnitureFittings2024-03-3105496393ns5:LeaseholdImprovements2025-03-3105496393ns5:PlantMachinery2025-03-3105496393ns5:FurnitureFittings2025-03-3105496393ns5:LeaseholdImprovements2024-03-3105496393ns5:PlantMachinery2024-03-3105496393ns5:FurnitureFittings2024-03-3105496393ns5:MotorVehicles2024-03-3105496393ns5:ComputerEquipment2024-03-3105496393ns5:MotorVehicles2025-03-3105496393ns5:ComputerEquipment2025-03-3105496393ns5:MotorVehicles2024-03-3105496393ns5:ComputerEquipment2024-03-3105496393ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105496393ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 05496393 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

B & M FABRICATIONS (NORTHAMPTON) LIMITED

B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


B & M FABRICATIONS (NORTHAMPTON) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr M C Frost
Mr B Woodward





SECRETARY: Mr M C Frost





REGISTERED OFFICE: 5 Giffard Court
Millbrook Close
Northamptom
NN5 5JF





REGISTERED NUMBER: 05496393 (England and Wales)





ACCOUNTANTS: Cube Partners Limited
Chartered Accountants
5 Giffard Court
Millbrook Close
Northampton
Northamptonshire
NN5 5JF

B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 90,618 115,224
90,618 115,224

CURRENT ASSETS
Stocks 29,487 36,416
Debtors 6 167,878 153,187
Cash at bank 426,724 473,227
624,089 662,830
CREDITORS
Amounts falling due within one year 7 105,215 136,351
NET CURRENT ASSETS 518,874 526,479
TOTAL ASSETS LESS CURRENT
LIABILITIES

609,492

641,703

PROVISIONS FOR LIABILITIES 20,967 26,895
NET ASSETS 588,525 614,808

CAPITAL AND RESERVES
Called up, fully paid share capital 100 100
Retained earnings 588,425 614,708
SHAREHOLDERS' FUNDS 588,525 614,808

B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





Mr M C Frost - Director


B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

B & M Fabrications (Northampton) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis, despite a negative balance sheet position at the year end. The directors have confirmed their continued financial support to the company.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of value added tax and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. For sales of goods, the turnover is shown net of distribution and carriage charges.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, when the amount of revenue can be measured reliably, when it is probable that the associated economic benefits will flow to the entity and when the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Revenue for the sale of services is recognised when the outcome of the contract can be reliably measured.

Goodwill
Goodwill is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Tangible fixed assets are stated at historical cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income and under administrative expenses.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 24,000
AMORTISATION
At 1 April 2024
and 31 March 2025 24,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2024 9,000 108,227 9,988
Additions - - -
At 31 March 2025 9,000 108,227 9,988
DEPRECIATION
At 1 April 2024 1,350 68,656 6,534
Charge for year 900 9,894 864
At 31 March 2025 2,250 78,550 7,398
NET BOOK VALUE
At 31 March 2025 6,750 29,677 2,590
At 31 March 2024 7,650 39,571 3,454

B & M FABRICATIONS (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 05496393)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 122,284 4,650 254,149
Additions - 3,673 3,673
At 31 March 2025 122,284 8,323 257,822
DEPRECIATION
At 1 April 2024 58,799 3,586 138,925
Charge for year 15,871 750 28,279
At 31 March 2025 74,670 4,336 167,204
NET BOOK VALUE
At 31 March 2025 47,614 3,987 90,618
At 31 March 2024 63,485 1,064 115,224

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 134,204 119,408
Other debtors 33,674 33,779
167,878 153,187

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 25,417 51,717
Taxation and social security 79,322 83,407
Other creditors 476 1,227
105,215 136,351