Company registration number 05517191 (England and Wales)
PARKHOUSE LAKELAND ESTATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PARKHOUSE LAKELAND ESTATE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PARKHOUSE LAKELAND ESTATE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,336,654
2,336,654
Investment property
4
1,200,000
1,200,000
3,536,654
3,536,654
Current assets
Debtors
5
588,824
361,177
Cash at bank and in hand
13,185
553
602,009
361,730
Creditors: amounts falling due within one year
6
(420,950)
(511,902)
Net current assets/(liabilities)
181,059
(150,172)
Total assets less current liabilities
3,717,713
3,386,482
Creditors: amounts falling due after more than one year
7
(3,130,726)
(2,798,772)
Provisions for liabilities
(62,311)
(62,311)
Net assets
524,676
525,399
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
9
523,676
524,399
Total equity
524,676
525,399
PARKHOUSE LAKELAND ESTATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs P A Houghton
Director
Company registration number 05517191 (England and Wales)
PARKHOUSE LAKELAND ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Parkhouse Lakeland Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is Houghtons Parkhouse Coachworks, Grisleymires Lane, Milnthorpe, LA7 7RF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents rents receivable net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Cost includes capitalised loan interest and fees in respect of the borrowings financing the development.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Assets under construction
not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

Gains or losses arising from changes in the fair value of investment property are included in profit and loss for the period in which they arise.

PARKHOUSE LAKELAND ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PARKHOUSE LAKELAND ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
3
Tangible fixed assets
Assets under construction
£
Cost
At 1 January 2024 and 31 December 2024
2,336,654
Depreciation and impairment
At 1 January 2024 and 31 December 2024
-
0
PARKHOUSE LAKELAND ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Tangible fixed assets
Assets under construction
£
(Continued)
- 6 -
Carrying amount
At 31 December 2024
2,336,654
At 31 December 2023
2,336,654
4
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
1,200,000

The directors have considered the value of the property and feel the valuation is still appropriate at the year end, due to the continuing lease and occupation of the property by the same tenant.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
8,672
8,670
Other debtors
404,227
180,478
412,899
189,148
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
175,925
172,029
Total debtors
588,824
361,177

 

PARKHOUSE LAKELAND ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
-
0
85,087
Taxation and social security
2,923
21,599
Other creditors
418,027
405,216
420,950
511,902

Bank loans totalling £nil (2023: £85,087) are secured by a debenture and legal charge dated 26 May 2006 and 10 July 2006 respectively, containing fixed and floating charges over the assets of the company.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
3,130,726
2,798,772

Bank loans totalling £nil (2023: £nil) are secured by a debenture and legal charge dated 26 May 2006 and 10 July 2006 respectively, containing fixed and floating charges over the assets of the company.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
245
245
245
245
'B' Ordinary shares of £1 each
245
245
245
245
'C' Ordinary shares of £1 each
270
270
270
270
'D' Ordinary shares of £1 each
80
80
80
80
'E' Ordinary shares of £1 each
80
80
80
80
'F' Ordinary shares of £1 each
80
80
80
80
1,000
1,000
1,000
1,000

Each class of share rank pari passu in all respects save that the directors may at any time resolve to declare a dividend on one class of share and not another class.

9
Profit and loss reserves

Included within profit and loss reserves are non-distributable earnings totalling £201,886 (2023: £201,886).

PARKHOUSE LAKELAND ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
385,391
385,391
11
Parent company

The parent company of Parkhouse Lakeland Estate Limited is Parkhouse Lakeland Investment Limited, the registered office is Houghtons Parkhouse Coachworks, Grisleymires Lane, Milnthorpe, LA7 7RF.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M J HoughtonP A HoughtonMrs P A Houghton055171912024-01-012024-12-31055171912024-12-31055171912023-12-3105517191core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105517191core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105517191core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105517191core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105517191core:ShareCapital2024-12-3105517191core:ShareCapital2023-12-3105517191core:RetainedEarningsAccumulatedLosses2024-12-3105517191core:RetainedEarningsAccumulatedLosses2023-12-3105517191core:ShareCapitalOrdinaryShareClass12024-12-3105517191core:ShareCapitalOrdinaryShareClass12023-12-3105517191core:ShareCapitalOrdinaryShareClass22024-12-3105517191core:ShareCapitalOrdinaryShareClass22023-12-3105517191core:ShareCapitalOrdinaryShareClass32024-12-3105517191core:ShareCapitalOrdinaryShareClass32023-12-3105517191core:ShareCapitalOrdinaryShareClass42024-12-3105517191core:ShareCapitalOrdinaryShareClass42023-12-3105517191core:ShareCapitalOrdinaryShareClass52024-12-3105517191core:ShareCapitalOrdinaryShareClass52023-12-3105517191core:ShareCapitalOrdinaryShares2024-12-3105517191core:ShareCapitalOrdinaryShares2023-12-3105517191bus:CompanySecretaryDirector12024-01-012024-12-3105517191core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-31055171912023-01-012023-12-3105517191core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-31055171912023-12-3105517191core:CurrentFinancialInstruments2024-12-3105517191core:CurrentFinancialInstruments2023-12-3105517191core:WithinOneYear2024-12-3105517191core:WithinOneYear2023-12-3105517191core:Non-currentFinancialInstruments2024-12-3105517191core:Non-currentFinancialInstruments2023-12-3105517191core:Non-currentFinancialInstruments12024-12-3105517191core:Non-currentFinancialInstruments12023-12-3105517191bus:OrdinaryShareClass12024-01-012024-12-3105517191bus:OrdinaryShareClass22024-01-012024-12-3105517191bus:OrdinaryShareClass32024-01-012024-12-3105517191bus:OrdinaryShareClass42024-01-012024-12-3105517191bus:OrdinaryShareClass52024-01-012024-12-3105517191bus:OrdinaryShareClass12024-12-3105517191bus:OrdinaryShareClass12023-12-3105517191bus:OrdinaryShareClass22024-12-3105517191bus:OrdinaryShareClass22023-12-3105517191bus:OrdinaryShareClass32024-12-3105517191bus:OrdinaryShareClass32023-12-3105517191bus:OrdinaryShareClass42024-12-3105517191bus:OrdinaryShareClass42023-12-3105517191bus:OrdinaryShareClass52024-12-3105517191bus:OrdinaryShareClass52023-12-3105517191bus:AllOrdinaryShares2024-12-3105517191bus:AllOrdinaryShares2023-12-3105517191bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105517191bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105517191bus:FRS1022024-01-012024-12-3105517191bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105517191bus:Director12024-01-012024-12-3105517191bus:Director22024-01-012024-12-3105517191bus:CompanySecretary12024-01-012024-12-3105517191bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP