Company registration number 05524406 (England and Wales)
ENIGMA SECURITY SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ENIGMA SECURITY SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
M Vekariya
S Webley
G Webley
(Appointed 22 March 2024)
Company number
05524406
Registered office
3 Coldbath Square
London
EC1R 5HL
Auditor
Kingswood LLP
3 Coldbath Square
London
EC1R 5HL
Business address
Stanley House
14 Falcon Business Centre
Ashton Road
Romford
RM3 8UR
ENIGMA SECURITY SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
ENIGMA SECURITY SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activities of Enigma Security Solutions Ltd (“Enigma”) are guarding services, CCTV operations, concierge/receptionist duties, fire watch & key holding/alarm response.

Review of the business

Revenue in 2024 was recorded at £14.7m which was an increase of 37.9% or £4m when compared to 2023. This includes the merger with Adsec Group which took place in August 2024. Excluding the merger with Adsec Group, revenue would sit at £12.6m representing an increase of 17.7% when compared to 2023. This increase in activity is due to the company winning significant business contracts throughout the year and, in some part, wage inflation.

 

The sector continues to be very competitive with margin pressure that is paired with the macro-economic conditions and the cost-of-living crisis seen across the country. This serves to add pressure on pricing for all our customers and prospective clients. Consequently the gross profit margin and the operating profit margin have both decreased, from 18.2% to 15.4% and from 3.6% to 2.0% respectively. This is due to some profitable / temporary contracts finishing during the year and the ongoing challenges in recruitment and training. There has also been investment within the business with sales, HR, finance and IT expanding to facilitate future growth.

 

The business continues to operate with a healthy financial position and net assets, largely in liquid assets, in excess of £1m.

 

The Management Team remain confident that the Enigma will further grow and maintain its positive liquidity through 2025 and beyond.

 

Enigma Security Solutions Ltd remains a wholly owned subsidiary of Enigma Group Holdings Ltd.

Principal risks and uncertainties

Enigma is exposed to a variety of financial risks which the Board manages with the objective of minimising any potential adverse effect on the company's performance. Inflation, liquidity, and credit risk are all relevant, with appropriate policies and procedures in place to minimise and mitigate risk.

 

We have spent seven excellent years partnering with HSBC, who will continue to provide funds based on the provision of invoices, doing so at competitive rates and with great flexibility.

 

The sector we operate in is subject to the UK government legislation, employment laws and a challenging, competitive market to navigate. Minimum, living & London living wages, as well as increases to National Insurance and the corresponding National Insurance thresholds present risks to the business that require monitoring and managing. Furthermore, recruitment continues to be a key risk and uncertainty in our sector. We continue to offer competitive salaries, benefits and training to attract the best staff across our business.

 

The Board is cognisant of the general uncertainties and the challenging economic factors facing the UK and the impact that this may have on our customers. We continue to monitor and assess all such risks and uncertainties for the business on an ongoing basis.

Future Developments

Enigma has delivered another set of competitive results in 2024, with revenues up on the previous year and a healthy profit before tax achieved in a challenging environment.

 

Our robust balance sheet and working capital management provides the assurance necessary that Enigma remains a profitable going concern with every expectation that it will deliver another profitable year in 2025 and beyond. This assertion is supported by the addition of significant new business so far in 2025.

 

Our objectives remain to provide outstanding service to our customers, maintain strong relationships with our suppliers and to engage openly and honestly with our employees in order to drive continuous growth for the company.

ENIGMA SECURITY SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

M Vekariya
Director
29 September 2025
ENIGMA SECURITY SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £180,200. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Vekariya
S Webley
G Webley
(Appointed 22 March 2024)
Disabled persons

The company's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for each disabled person. Arrangements are made, wherever possible, for retraining employees who become disabled, to enable them to perform work identified as appropriate to their aptitudes and abilities.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information of matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

Kingswood LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

ENIGMA SECURITY SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
M Vekariya
Director
29 September 2025
ENIGMA SECURITY SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENIGMA SECURITY SOLUTIONS LIMITED
- 5 -
Opinion

We have audited the financial statements of Enigma Security Solutions Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ENIGMA SECURITY SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENIGMA SECURITY SOLUTIONS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

ENIGMA SECURITY SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENIGMA SECURITY SOLUTIONS LIMITED
- 7 -

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Behan FCA (Senior Statutory Auditor)
For and on behalf of Kingswood LLP
29 September 2025
Chartered Accountants
Statutory Auditor
3 Coldbath Square
London
EC1R 5HL
ENIGMA SECURITY SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,751,603
10,686,579
Cost of sales
(12,476,266)
(8,746,408)
Gross profit
2,275,337
1,940,171
Administrative expenses
(1,977,143)
(1,551,924)
Operating profit
4
298,194
388,247
Interest receivable and similar income
7
43
19
Interest payable and similar expenses
8
(52,813)
(42,646)
Profit before taxation
245,424
345,620
Tax on profit
9
(59,011)
(75,310)
Profit for the financial year
186,413
270,310

There are no items of other comprehensive income for either the year or the prior year other than the profit for the year. Accordingly, no statement of other comprehensive income has been presented.

 

ENIGMA SECURITY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
124,415
60,227
Current assets
Debtors
12
4,801,911
3,308,171
Cash at bank and in hand
61,487
71,167
4,863,398
3,379,338
Creditors: amounts falling due within one year
13
(3,969,474)
(2,427,439)
Net current assets
893,924
951,899
Net assets
1,018,339
1,012,126
Capital and reserves
Called up share capital
15
100
100
Profit and loss reserves
1,018,239
1,012,026
Total equity
1,018,339
1,012,126
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
M Vekariya
Director
Company registration number 05524406 (England and Wales)
ENIGMA SECURITY SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
918,684
918,784
Year ended 31 December 2023:
Profit and total comprehensive income
-
270,310
270,310
Dividends
10
-
(176,968)
(176,968)
Balance at 31 December 2023
100
1,012,026
1,012,126
Year ended 31 December 2024:
Profit and total comprehensive income
-
186,413
186,413
Dividends
10
-
(180,200)
(180,200)
Balance at 31 December 2024
100
1,018,239
1,018,339
ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Enigma Security Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Coldbath Square, London, EC1R 5HL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Enigma Group Holdings Ltd. These consolidated financial statements are available from Companies House at Companies House, Crown Way, Cardiff, CF14 3UZ.

1.2
Going concern

After making enquiries, the director hatrues a reasonable expectation that the Company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are

provided in accordance with the stage of completion of the contract when all of the following

conditions are satisfied:

 

ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Finance costs

Finance costs are charged to the profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and other loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity.

 

Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Doubtful debt provisions

Provisions for doubtful debts are based on the director's prudent expectations of clients' likelihood of default.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Guarding Services
12,948,401
9,209,684
Driving
1,617,517
1,383,841
Other
185,685
93,054
14,751,603
10,686,579

All turnover arose within the United Kingdom.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
36,799
21,546
Depreciation of owned tangible fixed assets
43,393
26,875
Operating lease charges
172,292
138,700
ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
3
2
Frontline personnel
331
229
Sales and administration staff
32
22
Total
366
253

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
10,657,884
6,557,316
Social security costs
1,070,552
608,699
Pension costs
244,155
165,470
11,972,591
7,331,485
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
56,000
56,000
Company pension contributions to defined contribution schemes
1,620
1,680
57,620
57,680

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
43
19
8
Interest payable and similar expenses
2024
2023
£
£
Interest on invoice finance arrangements
52,813
42,646
ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
59,011
75,374
Adjustments in respect of prior periods
-
0
(64)
Total current tax
59,011
75,310

In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the corporation tax rate would increase to 25% (rather than remaining at 19%, as previously enacted). This new law was substantively enacted on 24 May 2021. Therefore the tax rate was 25% for the duration of the financial year ended 31 December 2024. For the financial year ended 31 December 2023, the current weighted averaged tax rate was 23.52%.

 

Deferred taxes at the balance sheet date have been measured using these enacted tax rates and reflected in these financial statements.

 

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
245,424
345,620
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
61,356
81,290
Tax effect of expenses that are not deductible in determining taxable profit
1,744
12,092
Group relief
-
0
(14,293)
Permanent capital allowances in excess of depreciation
(4,089)
(3,715)
Under/(over) provided in prior years
-
0
(64)
Taxation charge for the year
59,011
75,310
10
Dividends
2024
2023
£
£
Final paid
180,200
176,968
ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
11
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
113,873
21,439
135,312
Additions
51,991
55,590
107,581
At 31 December 2024
165,864
77,029
242,893
Depreciation and impairment
At 1 January 2024
53,646
21,439
75,085
Depreciation charged in the year
37,510
5,883
43,393
At 31 December 2024
91,156
27,322
118,478
Carrying amount
At 31 December 2024
74,708
49,707
124,415
At 31 December 2023
60,227
-
0
60,227
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,017,524
1,920,594
Amounts owed by group undertakings
1,194,579
937,551
Other debtors
506,011
400,603
Prepayments and accrued income
83,797
49,423
4,801,911
3,308,171
13
Creditors: amounts falling due within one year
2024
2023
£
£
Other borrowings
815,501
-
0
Trade creditors
228,967
377,006
Amounts owed to group undertakings
426,317
85,334
Corporation tax
58,968
75,291
Other taxation and social security
1,393,373
727,860
Other creditors
1,020,979
1,141,998
Accruals and deferred income
25,369
19,950
3,969,474
2,427,439

Other borrowings refers to an invoice discounting facility which is secured against the property and assets of the Company.

ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
244,155
165,470

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £244,155 (2023 - £165,470). The differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet. Contributions totalling £50,802 (2023 - £70,423) were payable at the balance sheet date and are included in creditors: amounts falling due within one year.

 

15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

There is a single class of shares and all shares in the class rank pari passu. There are no restrictions in place.

16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
as restated
£
£
Within one year
78,150
73,966
Between two and five years
103,781
181,930
In over five years
-
0
-
0
181,931
255,896
ENIGMA SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Related party transactions

The Company has taken advantage of the exemption available under FRS 102 whereby it has not disclosed transactions with wholly-owned group companies.

 

As at the balance sheet date, Enigma Group Holdings Ltd, the ultimate parent company, owed £1,194,494 (2023: £937,551) to Enigma Security Solutions Limited.

 

As at the balance sheet date, Enigma CCTV Limited, a fellow subsidiary company, was owed £370,829 (2023: £85,334) by Enigma Security Solutions Limited.

 

As at the balance sheet date, Adsec Group Ltd, a fellow subsidiary company, was owed £55,489 (2023: £445,514) by Enigma Security Solutions Limited.

 

As at the balance sheet date, Enigma Properties Management Limited, a company with common control, owed £340,678 (2023: £331,957) to Enigma Security Solutions Limited.

 

As at the balance sheet date, the directors owed £70,000 (2023: £nil) to Enigma Security Solutions Limited. This balance was repaid within 9 months of the year end.

18
Ultimate controlling party

The Company is a wholly-owned subsidiary of Enigma Security Management Limited which is itself wholly owned by Enigma Group Holdings Ltd, a company registered in England and Wales. Copies of the group financial statements prepared for Enigma Group Holdings Ltd may be obtained from Companies House at Companies House, Crown Way, Cardiff, CF14 3UZ.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100M VekariyaS WebleyG Webley055244062024-01-012024-12-3105524406bus:Director12024-01-012024-12-3105524406bus:Director22024-01-012024-12-3105524406bus:Director32024-01-012024-12-3105524406bus:RegisteredOffice2024-01-012024-12-31055244062024-12-31055244062023-01-012023-12-3105524406core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105524406core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31055244062023-12-3105524406core:FurnitureFittings2024-12-3105524406core:MotorVehicles2024-12-3105524406core:FurnitureFittings2023-12-3105524406core:MotorVehicles2023-12-3105524406core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105524406core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105524406core:CurrentFinancialInstruments2024-12-3105524406core:CurrentFinancialInstruments2023-12-3105524406core:ShareCapital2024-12-3105524406core:ShareCapital2023-12-3105524406core:RetainedEarningsAccumulatedLosses2024-12-3105524406core:RetainedEarningsAccumulatedLosses2023-12-3105524406core:ShareCapital2022-12-3105524406core:RetainedEarningsAccumulatedLosses2022-12-3105524406core:ShareCapitalOrdinaryShareClass12024-12-3105524406core:ShareCapitalOrdinaryShareClass12023-12-3105524406core:FurnitureFittings2024-01-012024-12-3105524406core:MotorVehicles2024-01-012024-12-3105524406core:UKTax2024-01-012024-12-3105524406core:UKTax2023-01-012023-12-310552440612024-01-012024-12-310552440612023-01-012023-12-3105524406core:FurnitureFittings2023-12-3105524406core:MotorVehicles2023-12-31055244062023-12-3105524406bus:OrdinaryShareClass12024-01-012024-12-3105524406bus:OrdinaryShareClass12024-12-3105524406bus:OrdinaryShareClass12023-12-3105524406core:WithinOneYear2024-12-3105524406core:WithinOneYear2023-12-3105524406core:BetweenTwoFiveYears2024-12-3105524406core:BetweenTwoFiveYears2023-12-3105524406core:MoreThanFiveYears2024-12-3105524406core:MoreThanFiveYears2023-12-3105524406bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105524406bus:FRS1022024-01-012024-12-3105524406bus:Audited2024-01-012024-12-3105524406bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP