Company registration number 05600913 (England and Wales)
EX VERITAS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
EX VERITAS LIMITED
COMPANY INFORMATION
Directors
Y Jansen
(Appointed 28 October 2024)
J Spick
(Appointed 28 October 2024)
Company number
05600913
Registered office
5 Cecil Pashley Way
Shoreham Airport
Shoreham-By-Sea
West Sussex
BN43 5FF
Auditor
Anova
The Barn, Meadow Court
Faygate Lane
Faygate
Horsham
West Sussex
RH12 4SJ
EX VERITAS LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 6
Income statement
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 28
EX VERITAS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the period ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the provision of engineering consultancy, product and system approvals, tooling, manufacturing and project management services in the field of product safety and approval.

Results and dividends

The results for the period are set out on page 7.

Ordinary dividends were paid amounting to £100,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Y Jansen
(Appointed 28 October 2024)
J Spick
(Appointed 28 October 2024)
S Clarke
(Resigned 12 November 2024)
S D'Henin
(Resigned 12 November 2024)
Auditor

Anova were appointed as auditors to the Company and in accordance with Section 485 of the Companies Act 2006, a resolution proposing that they be reappointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
J Spick
Director
30 September 2025
EX VERITAS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EX VERITAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EX VERITAS LIMITED
- 3 -
Opinion

We have audited the financial statements of Ex Veritas Limited (the 'company') for the period ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter

We draw attention to Note 31 of the financial statements, which describes the effects of prior year adjustments in these financial statements.  Our opinion is not modified in respect of this matter.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EX VERITAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EX VERITAS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identify and assess risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non- compliance with laws and regulations, we considered the following:

EX VERITAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EX VERITAS LIMITED (CONTINUED)
- 5 -

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

 

In addition we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

 

As a result of performing the above, we did not identify any key matters related to the potential risk of fraud or non- compliance with laws and regulations.

Our procedures to respond to risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indication of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matter

In the previous accounting period the directors of the company took exemption from audit under section 477 of the Companies Act 2006, therefore the prior period financial statements were not subject to audit.

Use of our report

This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.

EX VERITAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF EX VERITAS LIMITED (CONTINUED)
- 6 -
Matthew Cleghorn FCA BSc (Hons) (Senior Statutory Auditor)
For and on behalf of Anova, Statutory Auditor
Chartered Accountants
The Barn, Meadow Court
Faygate Lane
Faygate
Horsham
West Sussex
RH12 4SJ
30 September 2025
EX VERITAS LIMITED
INCOME STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
Period
Year
ended
ended
31
31
December 2024
March 2024
as restated
Notes
£
£
Revenue
3
2,188,353
2,696,149
Cost of sales
(1,170,183)
(1,334,942)
Gross profit
1,018,170
1,361,207
Administrative expenses
(904,509)
(873,510)
Other operating income
37,051
-
0
Exceptional items
5
(43,951)
-
0
Operating profit
6
106,761
487,697
Investment income
9
-
0
1,250
Finance costs
10
(11,760)
(14,875)
Profit before taxation
95,001
474,072
Tax on profit
11
84,534
(52,987)
Profit and total comprehensive income for the financial period
179,535
421,085

The income statement has been prepared on the basis that all operations are continuing operations.

EX VERITAS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
December 2024
March 2024
as restated
Notes
£
£
£
£
Non-current assets
Intangible assets
14
484,393
413,798
Property, plant and equipment
13
271,599
256,090
Right of use assets
575,750
640,600
Investments
15
38,713
15,362
1,370,455
1,325,850
Current assets
Trade and other receivables
17
962,836
1,103,168
Cash and cash equivalents
874,863
624,901
1,837,699
1,728,069
Current liabilities
18
(889,453)
(789,193)
Net current assets
948,246
938,876
Total assets less current liabilities
2,318,701
2,264,726
Non-current liabilities
18
(502,927)
(559,598)
Provisions for liabilities
(185,976)
(167,111)
Net assets
1,629,798
1,538,017
Equity
Called up share capital
25
2
2
Revaluation reserve
26
479,128
437,729
Retained earnings
1,150,668
1,100,286
Total equity
1,629,798
1,538,017
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
J Spick
Director
Company Registration No. 05600913
EX VERITAS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
Share capital
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
2
437,729
860,301
1,298,032
As restated
2
437,729
860,301
1,298,032
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
421,085
421,085
Dividends
12
-
-
(181,100)
(181,100)
Balance at 31 March 2024
2
437,729
1,100,286
1,538,017
Period ended 31 December 2024:
Profit and total comprehensive income for the period
-
-
179,535
179,535
Dividends
12
-
-
(100,000)
(100,000)
Other movements
-
41,399
(29,153)
12,246
Balance at 31 December 2024
2
479,128
1,150,668
1,629,798
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Ex Veritas Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Cecil Pashley Way, Shoreham Airport, Shoreham-By-Sea, West Sussex, BN43 5FF. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company meets the definition of a qualifying entity under FRS 101, The Financial Reporting Standard applicable in the UK and Republic of Ireland. These financial statements for the period ended 31 December 2024 are the first financial statements of Ex Veritas Limited prepared in accordance with FRS 101. The company transitioned from FRS 102 section 1A to FRS 101 for all periods presented and the date of transition to FRS 101 was 1 April 2023.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

Where required, equivalent disclosures are given in the group accounts of NMI UK Holdco Limited. The group accounts of NMI UK Holdco Limited are available to the public and can be obtained as set out in note 29.

Ex Veritas Limited is a wholly owned subsidiary of NMI UK Holdco Limited and the results of Ex Veritas Limited are included in the consolidated financial statements of NMI UK Holdco Limited which are available from Suite 1, 7th Floor, 50 Broadway, London, SW1H 0DB.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.3
Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible assets other than goodwill

Intangible assets comprise of internally generated software and are considered to have an indefinite useful life. Intangible assets are recognised at cost and are subsequently measured at revaluation.

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Plant and equipment
33% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance
Right of use asset
Straight line over lease term
Compex Training Room
Straight line over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured using the equity method of accounting for investments.

 

This is a change in policy from prior periods, with investments previously measured initially at fair value, with any changes in fair value at each reporting date recognised in other comprehensive income.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

1.7
Borrowing costs related to non-current assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.8
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.18

Reporting period

The year end has been changed from 31 March to 31 December to bring it in line with the group following the company's acquisition, therefore these accounts are only for a period of 9 months. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

3
Revenue
December 2024
March 2024
£
£
Other significant revenue
Interest income
-
0
1,250
December 2024
March 2024
£
£
Revenue analysed by geographical market
United Kingdom
1,350,334
2,162,315
Europe
491,985
402,352
Asia
232,336
88,491
North America
83,143
38,251
Africa
20,588
590
Australia
4,625
3,500
Other
5,342
650
2,188,353
2,696,149
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 16 -
4
Subcontracted work and other external charges
December 2024
March 2024
£
£
Third party testing
157,146
192,389
Travel and shipping
207
622
Raw materials and consumables
87,492
146,482
244,845
339,493
5
Exceptional items
December 2024
March 2024
£
£
Expenditure
Exceptional items
43,951
-

The above total comprises of write offs related to intercompany balances (£37,873) and costs relating to change of company ownership (£6,078).

6
Operating profit
December 2024
March 2024
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange losses
5,623
4,081
Fees payable to the company's auditor for the audit of the company's financial statements
17,500
-
Depreciation of property, plant and equipment
146,509
111,280
Loss on disposal of property, plant and equipment
10,000
-
7
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

December 2024
March 2024
Number
Number
27
25
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
7
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

December 2024
March 2024
£
£
Wages and salaries
938,263
1,021,370
Social security costs
99,522
97,113
Pension costs
18,323
20,173
1,056,108
1,138,656
8
Directors' remuneration
December 2024
March 2024
£
£
Remuneration for qualifying services
37,893
25,300
Company pension contributions to defined contribution schemes
109
2,132
38,002
27,432
9
Investment income
December 2024
March 2024
£
£
Interest income
Interest on bank deposits
-
0
1,250
10
Finance costs
December 2024
March 2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on lease liabilities
11,760
14,875
11
Taxation
December 2024
March 2024
£
£
Current tax
UK corporation tax on profits for the current period
26,050
146,266
Adjustments in respect of prior periods
(115,615)
(106,667)
Total UK current tax
(89,565)
39,599
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
11
Taxation
December 2024
March 2024
£
£
(Continued)
- 18 -
Deferred tax
Origination and reversal of temporary differences
5,031
13,388
Total tax charge/(credit)
(84,534)
52,987

The charge for the period can be reconciled to the profit per the income statement as follows:

December 2024
March 2024
£
£
Profit before taxation
95,001
474,072
Expected tax charge based on a corporation tax rate of 25.00% (March 2024: 25.00%)
23,750
118,518
Effect of expenses not deductible in determining taxable profit
23,352
676
Adjustment in respect of prior years
-
0
38,070
Permanent capital allowances in excess of depreciation
(19,949)
(12,680)
Research and development tax credit
(115,615)
(106,667)
Deferred tax adjustments
5,031
13,388
Other differences
(1,103)
1,682
Taxation (credit)/charge for the period
(84,534)
52,987
12
Dividends
December 2024
March 2024
December 2024
March 2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary shares
Final dividend paid
50,000.00
90,550.00
100,000
181,100
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 19 -
13
Property, plant and equipment
Fixtures and fittings
Plant and equipment
Computers
Motor vehicles
Right of use asset
Compex Training Room
Total
£
£
£
£
£
£
£
Cost or valuation
At 31 March 2024
139,187
187,762
44,253
29,689
708,459
275,367
1,384,717
Additions
15,162
68,000
14,004
-
0
4,707
5,295
107,168
Disposals
-
0
-
0
-
0
-
0
-
0
(10,000)
(10,000)
At 31 December 2024
154,349
255,762
58,257
29,689
713,166
270,662
1,481,885
Accumulated depreciation and impairment
At 31 March 2024
60,750
180,443
33,360
12,989
67,859
132,626
488,027
Charge for the period
15,838
12,849
4,841
3,131
69,557
40,293
146,509
At 31 December 2024
76,588
193,292
38,201
16,120
137,416
172,919
634,536
Carrying amount
At 31 December 2024
77,761
62,470
20,056
13,569
575,750
97,743
847,349
At 31 March 2024
78,437
7,319
10,893
16,700
640,600
142,741
896,690
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
13
Property, plant and equipment
(Continued)
- 20 -

Software development with a carrying amount of £484,393 and Compex Training Room with a carrying amount of £97,743 were revalued at 31 December 2024 by the directors on the basis of market value.

If the software development was measured using the cost model, the carrying amounts would have been approximately £29,202 (March 2024 - £29,202). If the Compex Training Room was measured using the cost model, the carrying amounts would have been approximately £86,038 (March 2024 - £41,040).

Property, plant and equipment includes right-of-use assets, as follows:

Right-of-use assets
December 2024
March 2024
£
£
Net values
Property
525,674
572,830
Motor vehicles
46,193
67,770
Computers
3,883
-
575,750
640,600
Depreciation charge for the period
Property
47,155
48,757
Motor vehicles
21,578
19,102
Computers
824
-
69,557
67,859
14
Intangible fixed assets
Software
£
Cost
At 31 March 2024
413,798
Other movements
70,595
At 31 December 2024
484,393
Carrying amount
At 31 December 2024
484,393
At 31 March 2024
413,798
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
15
Investments
Current
Non-current
December 2024
March 2024
December 2024
March 2024
£
£
£
£
Investments in subsidiaries
-
-
38,713
15,362

The company has not designated any financial assets that are not classified as held for trading as financial assets at fair value through profit or loss.

Fair value of financial assets carried at amortised cost

The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

Movements in non-current investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
15,362
Additions
67,865
Valuation changes
(44,514)
At 31 December 2024
38,713
Carrying amount
At 31 December 2024
38,713
At 31 March 2024
15,362
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Ex Veritas North America
1201 N. Riverfront Blv, Suite 150 Dallas TX, 75207 Texas (USA), Registered number: 802911413
51.00
Ex Veritas ApS
Severinsmindevej 6, 4420 Regstrup (Denmark), CVR-nr. 39 35 23 03
100.00
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
17
Trade and other receivables
December 2024
March 2024
£
£
Trade receivables
573,673
740,523
Amounts owed by fellow group undertakings
149,460
86,694
Other receivables
186,091
124,550
Prepayments and accrued income
53,612
151,401
962,836
1,103,168
18
Liabilities
Current
Non-current
December 2024
March 2024
December 2024
March 2024
Notes
£
£
£
£
Borrowings
19
-
0
8,266
-
0
-
0
Trade and other payables
20
282,740
209,830
-
0
-
0
Corporation tax
134,246
146,266
-
-
Other taxation and social security
76,516
142,401
-
-
Lease liabilities
22
83,391
87,729
502,927
559,598
Deferred income
23
312,560
194,701
-
0
-
0
889,453
789,193
502,927
559,598
19
Borrowings
December 2024
March 2024
£
£
Borrowings held at amortised cost:
Directors' loans
-
8,266

The loans were interest free and repayable on demand.

20
Trade and other payables
December 2024
March 2024
£
£
Trade payables
94,996
139,212
Amounts owed to fellow group undertakings
110,089
54,213
Accruals
73,655
5,872
Other payables
4,000
10,533
282,740
209,830
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 23 -
21
Deferred taxation
Liabilities
December 2024
March 2024
£
£
Deferred tax balances
185,976
167,111

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
Revaluations
Total
£
£
£
Liability at 1 April 2023
7,820
145,903
153,723
Deferred tax movements in prior year
Charge/(credit) to profit or loss
13,388
-
13,388
Liability at 1 April 2024
21,208
145,903
167,111
Deferred tax movements in current year
Charge/(credit) to profit or loss
5,030
-
5,030
Credit direct to equity
-
13,835
13,835
Liability at 31 December 2024
26,238
159,738
185,976
22
Lease liabilities
December 2024
March 2024
Maturity analysis of lease payments
£
£
Within one year
83,391
87,279
In two to five years
278,328
290,789
In over five years
224,599
269,259
Total undiscounted liabilities
586,318
647,327
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
22
Lease liabilities
(Continued)
- 24 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

December 2024
March 2024
£
£
Current liabilities
83,391
87,729
Non-current liabilities
502,927
559,598
586,318
647,327

Security for the lease liabilities is secured on the assets to which the liabilities relate.

23
Deferred revenue
December 2024
March 2024
£
£
Arising from contracts with customers
312,560
194,701
24
Retirement benefit schemes
December 2024
March 2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
18,323
20,173

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
December 2024
March 2024
December 2024
March 2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of £1 each
-
-
2
2
Issued and fully paid
Ordinary shares of £1 each
-
-
2
2
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 25 -
26
Revaluation reserve
December 2024
March 2024
£
£
At the beginning of the period
1,026,207
437,729
Prior year adjustment
(588,478)
-
As restated
437,729
437,729
Other movements
41,399
-
At the end of the period
479,128
437,729
27
Events after the reporting date

On 24 January 2025, the company acquired the remaining 49% of the shares and voting interest in Ex Veritas North America LLC for an amount of USD 250k, which was fully financed by the Group own funds.

 

On 12 September 2025, the ultimate parent company NMi UK Holdco Ltd sold 100% of its shares in NMi Topco B.V. and its subsidiaries to Bridgepoint.

28
Related party transactions

During the period the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
December 2024
March 2024
December 2024
March 2024
£
£
£
£
Entities with joint control or significant influence over the company
9,754
42,301
26,330
104,535

The following amounts were outstanding at the reporting end date:

December 2024
March 2024
Amounts due to related parties
£
£
Entities with joint control or significant influence over the company
19,763
26,096

The following amounts were outstanding at the reporting end date:

December 2024
March 2024
Amounts due from related parties
£
£
Entities with joint control or significant influence over the company
119,234
168,414
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 26 -
29
Controlling party

NMI Metrology UK Holdco Ltd is the immediate parent undertaking.

 

The ultimate controlling party was LLCP Europe II SCSp (Fund) (Luxembourg). On 12 September 2025 the ultimate controlling party became Bridgepoint.

NMI UK Holdco Limited was the ultimate parent undertaking and is the smallest and largest group to consolidate the company's financial statements. Copies of NMI UK Holdco Limited financial statements for the year ended 31 December 2024 can be obtained from Suite 1, 7th Floor, 50 Broadway, London, SW1H 0DB. On 12 September 2025 the ultimate parent undertaking became TopCo Precise B.V.

Largest group
NMi UK Holdco Limited
Smallest group
NMi UK Holdco Limited
EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 27 -
30
Transition adjustments
Reconciliation of equity
1 April
31 March
2023
2024
Notes
£
£
Equity as previously reported
-
2,285,501
Adjustments to prior period (note 31)
-
(740,757)
As restated
-
1,544,744
Adjustments arising other than from transition:
Finance lease interest
-
(6,727)
Equity as restated
-
1,538,017
Reconciliation of profit for the financial period
March 2024
Notes
£
Profit as previously reported
580,091
Adjustments to prior period (note 31)
(152,280)
As restated
427,811
Adjustments arising from transition:
Finance lease interest
(6,726)
Profit as restated
421,085
Notes to reconciliations

The company transitioned from FRS 102 section 1A to FRS 101 from 1 April 2023 due to the entity's parent company preparing consolidated group accounts under IFRS.

 

IFRS 16 (Leases - lessees) has therefore been adopted with the prior year comparative figures being restated to reflect the change. Please refer to note 30 for details of the prior period adjustment.

EX VERITAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
31
Prior period adjustment
Changes to the statement of financial position
At 31 March 2024
Balances as restated before transition adjustments:
Previously reported
Adjustment
As restated
£
£
£
Fixed assets
Other intangibles
-
413,798
413,798
Property, plant and equipment
669,888
(413,798)
256,090
Investments
800,000
(784,638)
15,362
Current assets
Debtors due within one year
1,129,542
(26,374)
1,103,168
Creditors due within one year
Deferred income
(68,796)
(125,905)
(194,701)
Provisions for liabilities
Deferred tax
(363,271)
196,160
(167,111)
Net assets
2,285,501
(740,757)
1,544,744
Capital and reserves
Revaluation reserve
1,026,207
(588,478)
437,729
Retained earnings
1,259,292
(152,279)
1,107,013
Total equity
2,285,501
(740,757)
1,544,744
Changes to the income statement
Period ended 31 March 2024
Balances as restated before transition adjustments:
Previously reported
Adjustment
As restated
£
£
£
Revenue
2,848,429
(152,280)
2,696,149
Profit for the financial period
580,091
(152,280)
427,811
Notes to reconciliation

In addition to the transition adjustments in note 30, the following adjustments have been entered as prior year adjustments:

 

- Software development with a value of £413,798 has been reclassified from property, plant and equipment to intangible assets.

- A change in accounting policy for the valuation of investments has been retrospectively applied, decreasing the value of investments in the prior year by £784,638. Deferred tax relating to these revaluations has been reduced by £196,160. The net effect on the revaluation reserve has been to reduce it by £588,478.

- Trade debtors have been reduced by £26,374 relating to customer credits posted after the year end.

- Additional deferred income of £125,905 was identified which has reduced the reported revenue.

 

The overall effect of these adjustments decreases prior period revenue and profits by £152,280.

2024-12-312024-04-01Y JansenJ SpickS ClarkeS D'HeninfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2056009132024-04-012024-12-3105600913bus:Director12024-04-012024-12-3105600913bus:Director22024-04-012024-12-3105600913bus:Director32024-04-012024-12-3105600913bus:Director42024-04-012024-12-3105600913bus:RegisteredOffice2024-04-012024-12-31056009132024-12-31056009132023-04-012024-03-3105600913core:ContinuingOperations2024-04-012024-12-310560091312024-04-012024-12-310560091312023-04-012024-03-3105600913core:RetainedEarningsAccumulatedLosses2024-04-012024-12-3105600913core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105600913core:IntangibleAssetsOtherThanGoodwillcore:ContinuingOperations2024-12-3105600913core:IntangibleAssetsOtherThanGoodwillcore:ContinuingOperations2024-03-3105600913core:ComputerSoftware2024-12-3105600913core:ComputerSoftware2024-03-3105600913core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3105600913core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3105600913core:FurnitureFittings2024-12-3105600913core:PlantMachinery2024-12-3105600913core:ComputerEquipment2024-12-3105600913core:MotorVehicles2024-12-3105600913core:ContinuingOperations2024-12-3105600913core:FurnitureFittings2024-03-3105600913core:PlantMachinery2024-03-3105600913core:ComputerEquipment2024-03-3105600913core:MotorVehicles2024-03-31056009132024-03-3105600913core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105600913core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105600913core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105600913core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105600913core:ShareCapital2024-12-3105600913core:ShareCapital2024-03-3105600913core:RevaluationReserve2024-12-3105600913core:RevaluationReserve2024-03-3105600913core:RetainedEarningsAccumulatedLosses2024-12-3105600913core:RetainedEarningsAccumulatedLosses2024-03-3105600913core:RevaluationReserve2023-03-3105600913core:RetainedEarningsAccumulatedLosses2023-03-3105600913core:RevaluationReserve2024-03-31056009132023-03-3105600913core:UKTax2024-04-012024-12-3105600913core:UKTax2023-04-012024-03-3105600913core:FurnitureFittings2024-03-3105600913core:PlantMachinery2024-03-3105600913core:ComputerEquipment2024-03-3105600913core:MotorVehicles2024-03-3105600913core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31056009132024-03-3105600913core:FurnitureFittings2024-04-012024-12-3105600913core:PlantMachinery2024-04-012024-12-3105600913core:ComputerEquipment2024-04-012024-12-3105600913core:MotorVehicles2024-04-012024-12-3105600913core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012024-12-3105600913core:ComputerSoftware2024-04-012024-12-3105600913core:Subsidiary12024-04-012024-12-3105600913core:Subsidiary22024-04-012024-12-3105600913core:Subsidiary112024-04-012024-12-3105600913core:Subsidiary222024-04-012024-12-3105600913core:CurrentFinancialInstruments2024-12-3105600913core:CurrentFinancialInstruments2024-03-3105600913core:Non-currentFinancialInstruments2024-12-3105600913core:Non-currentFinancialInstruments2024-03-310560091312024-04-012024-12-3105600913core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchasePropertyOrOtherAssets2024-12-3105600913core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-03-3105600913core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3105600913core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-12-3105600913core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-03-3105600913bus:PrivateLimitedCompanyLtd2024-04-012024-12-3105600913bus:FRS1012024-04-012024-12-3105600913bus:Audited2024-04-012024-12-3105600913bus:FullAccounts2024-04-012024-12-31xbrli:purexbrli:sharesiso4217:GBP