Company registration number 05652933 (England and Wales)
GLENMORE INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
GLENMORE INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
GLENMORE INVESTMENTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
53,582
90,577
Investment property
5
1,373,750
1,573,750
Investments
6
10,000
47,504
1,437,332
1,711,831
Current assets
Debtors
8
22,747,541
21,629,151
Investments
9
37
32
Cash at bank and in hand
102,853
138,531
22,850,431
21,767,714
Creditors: amounts falling due within one year
10
(17,920,351)
(19,189,510)
Net current assets
4,930,080
2,578,204
Total assets less current liabilities
6,367,412
4,290,035
Provisions for liabilities
12
(123,578)
(138,866)
Net assets
6,243,834
4,151,169
Capital and reserves
Called up share capital
244
244
Capital redemption reserve
1,150,076
1,150,076
Other reserves
626,336
709,059
Profit and loss reserves
4,467,178
2,291,790
Total equity
6,243,834
4,151,169
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 applying section 1A (small entities).
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
GLENMORE INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
D J Rubin
Director
Company registration number 05652933 (England and Wales)
GLENMORE INVESTMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Capital redemption reserve
Investment property reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
244
1,150,076
709,059
1,761,676
3,621,055
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
530,114
530,114
Balance at 31 December 2023
244
1,150,076
709,059
2,291,790
4,151,169
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
3,463,091
3,463,091
Dividends
-
-
-
(1,370,426)
(1,370,426)
Transfers
-
-
(82,723)
82,723
-
Balance at 31 December 2024
244
1,150,076
626,336
4,467,178
6,243,834
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Glenmore Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kinetic Business Centre, Theobald Street, Borehamwood, WD6 4PJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
The directors are confident that revenues will continue to be generated from the investment properties and from management services. The directors have a reasonable expectation that they company has adequate resources to continue in operation for the foreseeable future and as such have prepared the financial statements on a going concern basis.true
1.3
Turnover
Turnover is derived from rental income and sundry income, net of VAT.
Rental income is recognised on an accruals basis.
Sundry income consists of property insurance, service charges and other ancillary services provided by the company.
1.4
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% - 33.33% straight line
Motor Vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. The fair value movements in investment property valuations and the associated deferred tax are then transferred out of the profit and loss reserves into the investment property reserve.
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Fixed asset investments
Interests in subsidiaries are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.7
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand & deposits held at call with banks.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, cash, bank balances and loans to group and connected companies are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, loans from group and connected companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Current asset investments
Current asset investments are measured at fair value through profit or loss except for those investments that are not publicly traded and whose fair value cannot otherwise be measured reliably which are recognised at cost less impairment until a reliable measure of fair value becomes available.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:
Valuation of investment property
Investment property is valued at fair value. This is reviewed annually by the directors. Calculations of these values requires judgements to be made by reference to market conditions.
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was 7 (2023: 9).
2024
2023
Number
Number
Total
7
9
4
Tangible fixed assets
Fixtures and fittings
Motor Vehicles
Total
£
£
£
Cost
At 1 January 2024
23,147
154,407
177,554
Additions
5,472
5,472
At 31 December 2024
28,619
154,407
183,026
Depreciation and impairment
At 1 January 2024
19,424
67,553
86,977
Depreciation charged in the year
3,865
38,602
42,467
At 31 December 2024
23,289
106,155
129,444
Carrying amount
At 31 December 2024
5,330
48,252
53,582
At 31 December 2023
3,723
86,854
90,577
5
Investment property
2024
£
Fair value
At 1 January 2024
1,573,750
Disposals
(200,000)
At 31 December 2024
1,373,750
The fair value of the investment property has been arrived at on the basis of valuation carried out at 31 December 2024 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
If the revalued investment property was stated on a historical cost basis rather than a fair value basis, the amount would have been £623,836 (2023: £725,825).
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
10,000
47,503
Other investments other than loans
1
10,000
47,504
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
47,503
1
47,504
Disposals
(37,503)
(1)
(37,504)
At 31 December 2024
10,000
-
10,000
Carrying amount
At 31 December 2024
10,000
-
10,000
At 31 December 2023
47,503
1
47,504
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Glenmore Property Holdings Limited
Kinetic Business Centre, Theobald Street, Borehamwood, WD6 4PJ
Property investment and letting
Ordinary
100.00
-
Queensway Securities Limited
Kinetic Business Centre, Theobald Street, Borehamwood, WD6 4PJ
Dormant
Ordinary
100.00
-
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
997
Other debtors
22,383,039
17,377,374
Prepayments and accrued income
364,502
372,305
22,747,541
17,750,676
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
3,878,475
Total debtors
22,747,541
21,629,151
Short term other debtors includes £22,336,039 (2023: £16,668,159) and long term other debtors includes £nil (2023: £3,878,475) of debt due from companies under common control which is subordinated in favour of third party loans within those companies under common control.
9
Current asset investments
2024
2023
£
£
Other investments
37
32
10
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,631
7,303
Amounts owed to group undertakings
187,646
4,640,089
Corporation tax
271,986
190,357
Other taxation and social security
55,973
81,280
Other creditors
17,342,307
14,207,375
Accruals and deferred income
56,808
63,106
17,920,351
19,189,510
GLENMORE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
61,880
71,014
12
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
123,578
138,866
13
Financial commitments, guarantees and contingent liabilities
There are fixed and floating charges held over the assets of the company.
14
Related party transactions
As at 31 December 2024, £515,858 was due to one of the directors (2023: £701,815 due from). The loan which is included within other creditors, is interest free, unsecured and repayable on demand.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310No description of principal activityD J RubinT MorpethS L RubinA RubinK B Partridge056529332024-01-012024-12-31056529332024-12-31056529332023-12-3105652933core:FurnitureFittings2024-12-3105652933core:MotorVehicles2024-12-3105652933core:FurnitureFittings2023-12-3105652933core:MotorVehicles2023-12-3105652933core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105652933core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105652933core:CurrentFinancialInstruments2024-12-3105652933core:CurrentFinancialInstruments2023-12-3105652933core:ShareCapital2024-12-3105652933core:ShareCapital2023-12-3105652933core:CapitalRedemptionReserve2024-12-3105652933core:CapitalRedemptionReserve2023-12-3105652933core:OtherMiscellaneousReserve2024-12-3105652933core:OtherMiscellaneousReserve2023-12-3105652933core:RetainedEarningsAccumulatedLosses2024-12-3105652933core:RetainedEarningsAccumulatedLosses2023-12-3105652933core:ShareCapital2022-12-3105652933core:CapitalRedemptionReserve2022-12-3105652933core:RetainedEarningsAccumulatedLosses2022-12-3105652933bus:Director12024-01-012024-12-3105652933core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31056529332023-01-012023-12-3105652933core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105652933core:FurnitureFittings2024-01-012024-12-3105652933core:ComputerEquipment2024-01-012024-12-3105652933core:FurnitureFittings2023-12-3105652933core:MotorVehicles2023-12-31056529332023-12-3105652933core:MotorVehicles2024-01-012024-12-3105652933core:Non-currentFinancialInstruments2024-12-3105652933core:Non-currentFinancialInstruments2023-12-3105652933core:Subsidiary12024-01-012024-12-3105652933core:Subsidiary22024-01-012024-12-3105652933core:Subsidiary112024-01-012024-12-310565293312024-01-012024-12-3105652933bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105652933bus:FRS1022024-01-012024-12-3105652933bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105652933bus:Director22024-01-012024-12-3105652933bus:Director32024-01-012024-12-3105652933bus:Director42024-01-012024-12-3105652933bus:CompanySecretary12024-01-012024-12-3105652933bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105652933bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP