Company registration number 05654420 (England and Wales)
PIONEER PROPERTIES (A & S) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PIONEER PROPERTIES (A & S) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PIONEER PROPERTIES (A & S) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
4,605
2,595
Investment properties
6
1,285,000
1,215,000
1,289,605
1,217,595
Current assets
Debtors
7
13,757
14,320
Cash at bank and in hand
4,639
6,609
18,396
20,929
Creditors: amounts falling due within one year
8
(65,304)
(71,697)
Net current liabilities
(46,908)
(50,768)
Total assets less current liabilities
1,242,697
1,166,827
Creditors: amounts falling due after more than one year
9
(869,171)
(870,677)
Provisions for liabilities
(26,976)
(13,676)
Net assets
346,550
282,474
Capital and reserves
Called up share capital
10
2
2
Investment property revaluation reserve
11
360,467
303,767
Profit and loss reserves
12
(13,919)
(21,295)
Total equity
346,550
282,474
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
PIONEER PROPERTIES (A & S) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr RA Askew
Director
Company Registration No. 05654420
PIONEER PROPERTIES (A & S) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Pioneer Properties (A & S) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21, The Point, Rockingham Road, Market Harborough, Leicestershire, England, LE16 7NU.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
2.2
Going concern
The financial statements are prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future, notwithstanding that the company had net current liabilities of £46,908 at 31 December 2024.true
The directors consider this basis to be appropriate as the company's current liabilities at that date include aggregate amounts due to them of £57,197 and, whilst these amounts are repayable on demand, they have no intention of asking for repayment whilst such funds are required by the company to meet its liabilities as they fall due. They have agreed that they will make further funds available to the company should they be required.
2.3
Turnover
Turnover represents income arising from the four principal activities of the company: proceeds from the sale of development properties; rental income from investment properties; commission from properties let and managed as agent; and maintenance work done.
Turnover from the sale of development properties is recognised on the date that unconditional contracts for sale are exchanged. Turnover from the other three activities is recognised on an accruals basis as the company becomes entitled to receipt of such income.
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
PIONEER PROPERTIES (A & S) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
An amount equivalent to the movement in the valuation, net of provision for deferred taxation, is transferred to a separate investment property revaluation reserve, except to the extent that it represents a permanent diminution in value below cost. A transfer is made from this reserve to retained reserves to reflect previously unrealised gains which become realised upon disposal of investment properties.
2.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
PIONEER PROPERTIES (A & S) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 5 -
The company makes contributions to the personal pension plan of one of its directors. Such contributions are charged to the profit and loss account when they are incurred.
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Rents receivable
67,934
62,955
Letting agency commission
9,517
7,684
77,451
70,639
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
5
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2024
26,418
Additions
3,713
At 31 December 2024
30,131
Depreciation and impairment
At 1 January 2024
23,823
Depreciation charged in the year
1,703
At 31 December 2024
25,526
Carrying amount
At 31 December 2024
4,605
At 31 December 2023
2,595
PIONEER PROPERTIES (A & S) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Investment property
2024
£
Fair value
At 1 January 2024
1,215,000
Revaluations
70,000
At 31 December 2024
1,285,000
Investment property comprises four freehold and two long-leasehold (2023: four freehold and two long-leasehold) residential properties which are let under assured shorthold tenancies. The properties are included in the balance sheet at the directors' estimate of their open market values at 31 December 2024, based on their knowledge of the housing market and after taking informal independent advice,
The aggregate balance sheet valuation of investment properties exceeds their aggregate indexed cost by approximately £141,982. Provision has been made in these financial statements for the deferred taxation that would be payable if the properties were sold at its values.
The aggregate historic cost of the investment properties at 31 December 2024 was £897,557 (2023: £897,557).
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Prepayments and accrued income
13,757
14,320
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
1,497
1,459
Trade creditors
21
Other creditors
57,197
62,818
Accruals and deferred income
6,610
7,399
65,304
71,697
Other creditors represent amounts due to the directors of the company.
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
7,047
8,547
Other borrowings
862,124
862,130
869,171
870,677
PIONEER PROPERTIES (A & S) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
Bank loans and overdrafts
Bank loans and overdrafts include a loan in respect of which £670 (2023: £2,331) is due for repayment by instalments which fall due more than five years from the balance sheet date.
Secured debts
Other borrowings comprise interest only mortgage loans all with terms of 25 years from the date of inception and all with more than five years remaining before maturity. They are secured by charges against the company's investment properties. In addition the directors have given joint and several guarantees to the lenders to the value of the mortgage loans.
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
11
Investment property revaluation reserve
2024
2023
£
£
At the beginning of the year
303,767
311,664
Transfer from/(to) retained earnings
56,700
(7,897)
At the end of the year
360,467
303,767
12
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(21,295)
(16,274)
Profit/(loss) for the year
64,076
(12,918)
Transfer (to)/from investment property revaluation reserve
(56,700)
7,897
At the end of the year
(13,919)
(21,295)
The transfer (to)/from the investment property revaluation reserve represents the unrealised movement in the valuation of the investment properties in the year net of provision for deferred taxation.